XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Data (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Schedule of Summarized Financial Information by Segment
As segment assets are not reported to or used by the CODM to measure business performance or allocate resources, total segment assets and capital expenditures are not presented below.
(in millions)Three Months Ended September 30,Nine Months Ended September 30,
20212020% Change20212020% Change
Total revenue
Americas$1,746.5 $1,416.1 23 %$4,851.6 $4,059.4 20 %
EMEA268.8 223.2 20 %756.8 638.3 19 %
APAC317.6 292.3 9 %896.6 872.9 3 %
Total revenue$2,332.9 $1,931.6 21 %$6,505.0 $5,570.6 17 %
Adjusted EBITDA
Americas$160.7 $81.2 98 %$395.6 $199.1 99 %
EMEA28.5 11.5 148 %62.8 34.2 84 %
APAC29.9 24.4 23 %80.3 72.9 10 %
Schedule of Adjusted EBITDA
Adjusted EBITDA is calculated as follows (in millions):
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Adjusted EBITDA - Americas$160.7 $81.2 $395.6 $199.1 
Adjusted EBITDA - EMEA28.5 11.5 62.8 34.2 
Adjusted EBITDA - APAC29.9 24.4 80.3 72.9 
Add/(less):
Depreciation and amortization(42.7)(64.9)(128.3)(211.5)
Interest expense, net of interest income(45.8)(44.9)(132.0)(120.2)
(Provision) benefit from income taxes(22.9)4.6 (38.1)38.8 
Integration and other costs related to merger(4.8)(12.8)(26.6)(47.6)
Pre-IPO stock-based compensation(1.0)(4.5)(4.1)(16.7)
Acquisition related costs and efficiency initiatives(32.0)(28.3)(99.4)(114.7)
Other(1.2)(3.6)(6.0)(27.5)
Net income (loss)$68.7 $(37.3)$104.2 $(193.2)