XML 41 R24.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisition (Tables)
9 Months Ended
Sep. 30, 2024
Business Combinations [Abstract]  
Schedule of Number of Shares of Common Stock Revolution Medicines Issued to EQRx Equity Holders

The following table reflects the consideration transferred by the Company:

 

 

 

Amount

 

 

 

(in thousands)

 

Fair value of shares of combined company to be owned by EQRx stockholders (1)

 

$

1,096,826

 

Less: Fair value of EQRx equity awards converting to Revolution Medicines common stock attributable to post-combination service

 

 

(11,150

)

Taxes paid by Revolution Medicines on behalf of EQRx to satisfy statutory income tax withholding obligations

 

 

4,026

 

Fair value of warrants

 

 

6,907

 

Fair value of contingent earn-out shares

 

 

490

 

Purchase price

 

$

1,097,099

 

Schedule of Allocation of Consideration Transferred to the Assets Acquired and Liabilities

The following table summarizes the fair value of the assets acquired and liabilities assumed as of the Closing Date:

 

 

 

Amount

 

 

 

(in thousands)

 

Cash and cash equivalents

 

$

860,918

 

Marketable securities

 

 

313,878

 

Prepaid expenses and other current assets

 

 

12,084

 

Restricted cash

 

 

633

 

Other noncurrent assets

 

 

2,912

 

Accounts payable

 

 

(6,893

)

Accrued expenses and other current liabilities

 

 

(30,506

)

Net assets acquired

 

$

1,153,026

 

Schedule of Excess of Fair Value of Assets Acquired Over the Purchase Consideration Under Asset Acquisition Accounting

The following table calculates the excess of fair value of assets acquired over the purchase consideration under asset acquisition accounting:

 

 

 

Amount

 

 

 

(in thousands)

 

Purchase price

 

$

1,097,099

 

  Less: net assets acquired

 

 

(1,153,026

)

Remaining excess fair value of net assets acquired over the purchase price

 

$

(55,927

)