XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.2
Lease Intangible Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2019
Finite-Lived Intangible Assets [Line Items]  
Summary of Lease Intangible Assets The following table summarizes the Company’s lease intangible assets and liabilities (in thousands):

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Accumulated

 

 

 

 

 

Lease Intangible Assets

 

Asset

 

 

Amortization

 

 

Balance

 

In-place leases, net

 

$

253,198

 

 

$

(160,355

)

 

$

92,843

 

Above-market leases, net

 

 

7,126

 

 

 

(3,637

)

 

 

3,489

 

Total

 

$

260,324

 

 

$

(163,992

)

 

$

96,332

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Accumulated

 

 

 

 

 

Lease Intangible Assets

 

Asset

 

 

Amortization

 

 

Balance

 

In-place leases, net

 

$

266,897

 

 

$

(158,235

)

 

$

108,662

 

Below-market ground leases, net

 

 

11,766

 

 

 

(710

)

 

 

11,056

 

Above-market leases, net

 

 

8,338

 

 

 

(4,400

)

 

 

3,938

 

Total

 

$

287,001

 

 

$

(163,345

)

 

$

123,656

 

Summary of Lease Intangible Liabilities The following table summarizes the Company’s lease intangible assets and liabilities (in thousands):

 

 

 

Gross

 

 

Accumulated

 

 

 

 

 

Lease Intangible Liabilities

 

Liability

 

 

Amortization

 

 

Balance

 

Below-market leases, net

 

$

16,816

 

 

$

(4,963

)

 

$

11,853

 

Total

 

$

16,816

 

 

$

(4,963

)

 

$

11,853

 

 

 

 

Gross

 

 

Accumulated

 

 

 

 

 

Lease Intangible Liabilities

 

Liability

 

 

Amortization

 

 

Balance

 

Below-market leases, net

 

$

19,720

 

 

$

(7,439

)

 

$

12,281

 

Total

 

$

19,720

 

 

$

(7,439

)

 

$

12,281

 

Schedule of Future Amortization for Below-Market Ground Leases Future amortization of the below-market ground lease is estimated to increase property expenses as set forth below (in thousands):

 

Remainder of 2019

 

$

101

 

2020

 

 

203

 

2021

 

 

203

 

2022

 

 

203

 

2023

 

 

203

 

Above-Market Leases, Net [Member]  
Finite-Lived Intangible Assets [Line Items]  
Schedule of Future Amortization of Acquired Leases Future amortization of these intangibles is estimated to increase rental income as set forth below (in thousands):

 

Remainder of 2019

 

$

254

 

2020

 

 

326

 

2021

 

 

171

 

2022

 

 

141

 

2023

 

 

199

 

In-Place Leases, Net [Member]  
Finite-Lived Intangible Assets [Line Items]  
Schedule of Future Amortization of Acquired Leases Future estimated amortization of acquired in-place leases is set forth below (in thousands):

 

Remainder of 2019

 

$

7,806

 

2020

 

 

14,344

 

2021

 

 

13,808

 

2022

 

 

13,500

 

2023

 

 

12,683