XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Investment in real estate    
Land $ 686,160 $ 696,792
Buildings and improvements 932,624 900,173
Accumulated depreciation (158,446) (137,947)
Real Estate Investment Property, at Cost, Total 1,460,338 1,459,018
Construction in progress 393,655 292,049
Net investment in real estate 1,853,993 1,751,067
Real estate held for sale 5,277 3,094
Investment in unconsolidated joint ventures 418,967 398,577
Cash and cash equivalents 325,505 532,857
Tenant and other receivables, net 50,388 36,926
Lease intangible assets, net 96,332 123,656
Prepaid expenses, deferred expenses and other assets, net 48,286 29,899
Total assets 2,798,748 2,876,076
Liabilities    
Term Loan Facility, net 1,598,276 1,598,053
Accounts payable, accrued expenses and other liabilities 104,952 127,565
Total liabilities 1,703,228 1,725,618
Commitments and contingencies (Note 9)
Shareholders' Equity    
Additional paid-in capital 1,144,458 1,124,504
Accumulated deficit (380,734) (344,132)
Total shareholders' equity 764,132 780,770
Non-controlling interests 331,388 369,688
Total equity 1,095,520 1,150,458
Total liabilities and equity 2,798,748 2,876,076
Class A Common Shares [Member]    
Shareholders' Equity    
Common shares 368 357
Total equity 368 357
Class B Common Shares [Member]    
Shareholders' Equity    
Common shares 12 13
Total equity 12 13
Series A Preferred Shares [Member]    
Shareholders' Equity    
Preferred shares 28 28
Total equity $ 28 $ 28