XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
6 Months Ended 12 Months Ended
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
REVENUE      
Rental income $ 86,645 $ 178,492 $ 186,421
Tenant reimbursements 26,926 62,525 62,253
Total revenue 113,571 241,017 248,674
EXPENSES      
Property operating 6,329 19,700 21,510
Real estate taxes 22,355 45,653 43,681
Depreciation and amortization 65,907 262,171 177,119
General and administrative 9,956 27,902 17,469
Litigation charge     19,000
Provision for doubtful accounts   158 269
Acquisition-related expenses 18,397   73
Total expenses 122,944 355,584 279,121
Operating loss (9,373) (114,567) (30,447)
Equity in (loss) income of unconsolidated joint ventures 4,772 (7,788) 4,646
Gain on sale of interests in unconsolidated joint ventures   60,302  
Gain on sale of real estate   11,447  
Interest and other income 136 877 266
Interest expense (30,461) (70,112) (63,591)
Unrealized (loss) gain on interest rate cap (2,933) (701) (1,378)
Loss before income taxes (37,859) (120,542) (90,504)
Provision for income taxes (944) (271) (505)
Net loss (38,803) (120,813) (91,009)
Net loss attributable to non-controlling interests 16,465 47,059 39,451
Net loss attributable to Seritage (22,338) (73,754) (51,558)
Preferred dividends   (245)  
Net loss attributable to Seritage common shareholders $ (22,338) $ (73,999) $ (51,558)
Net loss per share attributable to Class A and Class C common shareholders - Basic and diluted $ (0.71) $ (2.19) $ (1.64)
Weighted average Class A and Class C common shares outstanding - Basic and diluted 31,386 33,804 31,416