UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 11, 2016
DAVIDsTEA Inc.
(Exact name of registrant as specified in its charter)
Canada |
|
98-1048842 |
(State or other jurisdiction of incorporation) |
|
(I.R.S. Employer Identification Number) |
001-37404
(Commission File Number)
5430 Ferrier, Mount-Royal, |
|
|
Québec, Canada |
|
H4P 1M2 |
(Address of principal executive offices) |
|
(Zip Code) |
(888) 873-0006
(Registrants telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 7.01 Regulation FD Disclosure.
On January 11, 2016, the DAVIDsTEA Inc. (the Company) issued a press release announcing that the Company is reiterating its previously issued financial guidance for the fourth quarter and fiscal year 2015. A copy of the press release is furnished as Exhibit 99.1 hereto and is incorporated herein by reference.
The Company is scheduled to present at the 2016 ICR Conference held at the JW Marriot Orlando Grand Lakes Resort in Orlando, Florida on January 12, 2016 at 10:30 Eastern Time. A copy of the presentation is attached as Exhibit 99.2 and is incorporated herein by reference.
The information contained in this Item, including Exhibit 99.1 and Exhibit 99.2 attached hereto, is being furnished and shall not be deemed filed for any purpose, and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, regardless of any general incorporation language in any such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
99.1 Press Release of DAVIDsTEA Inc., dated January 11, 2016
99.2 2016 ICR Conference Presentation
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
DAVIDsTEA Inc. |
|
|
|
|
By: |
/s/ Luis Borgen |
|
|
Name: Luis Borgen |
|
|
Title: Chief Financial Officer |
Date: January 11, 2016
Exhibit 99.1
DAVIDsTEA Reiterates Guidance Ahead of Presentation at ICR Conference
MONTREAL CANADA (January 11, 2016) DAVIDsTEA Inc. (Nasdaq: DTEA) today reiterated its previously issued outlook for the fourth quarter and fiscal year 2015. The Company continues to expect fourth quarter sales to be in the range of C$70.0 million to C$72.0 million based on opening 10 new stores and assuming a comparable sales increase slightly above the mid-single digit range. Adjusted fully diluted income per common share, which excludes IPO-related costs and other one-time costs, is expected to be in the range of C$0.42 to C$0.44 per share.
For fiscal 2015, the Company continues to expect sales to be in the range of C$175.0 million to C$177.0 million based on opening 39 net new stores and assuming a comparable sales increase slightly above the mid-single digit range. Adjusted fully diluted income per common share, which excludes IPO-related and other one-time costs, is expected to be in the range of C$0.37 to C$0.39 per share.
As previously announced, the Company will be presenting at the 2016 ICR Conference held at the JW Marriott Orlando Grande Lakes Resort in Orlando, Florida. Management is currently scheduled to present on Tuesday, January 12, 2016 at 10:30 a.m. Eastern Time.
The presentation will be broadcast on the Companys website at http://www.davidstea.com, in the investor relations section. An online archive of the webcast will be available within two hours of the conclusion of the call and will remain available for 30 days.
Non-IFRS Information:
This press release includes non-IFRS measures including Adjusted fully diluted incomeper share. Adjusted fully diluted income(loss) per share is not a presentation made in accordance with IFRS, and the use of the term Adjusted fully diluted income per share may differ from similar measures reported by other companies. We believe that Adjusted fully diluted income per share provides investors with useful information with respect to our historical operations. We present Adjusted fully diluted income per share as a supplemental performance measure because we believe it facilitates a comparative assessment of our operating performance relative to our performance based on our results under IFRS, while isolating the effects of some items that vary from period-to-period. Specifically, Adjusted fully diluted income per share allows for an assessment of our operating performance and our ability to service or incur indebtedness without the effect of non-cash charges of the period or other one-time charges, such as impairment costs, costs related to onerous contracts or contracts where we expect the costs of the obligations to exceed the economic benefit and non-recurring expenses relating to our initial public offering. These measures also function as benchmarks to evaluate our operating performance. Adjusted fully diluted income per share is not a measurement of our financial performance under IFRS and should not be considered in isolation or as an alternative to net income, net cash provided by operating, investing or financing activities or any other financial statement data presented as indicators of financial performance or liquidity, each as presented in accordance with IFRS. We understand that although Adjusted fully diluted income per share is frequently used by securities analysts, lenders and others in their evaluation of companies, it has limitations as an analytical tool, and you should not consider it in
isolation, or as a substitute for analysis of our results as reported under IFRS. Some of these limitations are:
Adjusted fully diluted income per share does not reflect changes in, or cash requirements for, our working capital needs.
Because of these limitations, Adjusted fully diluted income per share should not be considered as discretionary cash available to us to reinvest in the growth of our business or as a measure of cash that will be available to us to meet our obligations.
Forward-Looking Statements:
This press release includes forward-looking statements. These forward-looking statements generally can be identified by the use of words such as anticipate, expect, plan, could, may, will, believe, estimate, forecast, goal, project, and other words of similar meaning. These forward-looking statements address various matters including managements beliefs about the Companys sales and growth prospects for the coming fiscal quarter and fiscal year. The Company cannot assure investors that future developments affecting the Company will be those that it has anticipated. Actual results may differ materially from these expectations due to risks including: the Companys ability to maintain and enhance its brand image, particularly in new markets; the Companys ability to compete in the specialty tea and beverage category; the Companys ability to expand and improve its operations; levels of foot traffic in locations in which the Companys stores are located; changes in consumer trends and preferences; fluctuations in foreign currency exchange rates; general economic conditions and consumer confidence; the importance of the Companys fourth fiscal quarter to results of operations for the entire fiscal year; and other risks set forth in the Companys prospectus filed with the Securities and Exchange Commission on June 4, 2015. If one or more of these risks or uncertainties materialize, or if any of the Company's assumptions prove incorrect, the Company's actual results may vary in material respects from those projected in these forward-looking statements. Any forward-looking statement made by the Company in this release speaks only as of the date on which the Company makes it. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable securities laws.
About DAVIDsTEA Inc.
DAVIDsTEA is a fast-growing branded beverage company, offering a differentiated selection of proprietary loose-leaf teas, pre-packaged teas, tea sachets and tea-related gifts and accessories. As of January 7, 2016, the Company owns and operates 193 DAVIDsTEA stores throughout the United States and Canada. The Company is headquartered in Montréal, Canada.
Investor Contact:
ICR, Inc.
Farah Soi/Rachel Schacter
203-682-8200
investors@davidstea.com
Exhibit 99.2
Investor Presentation January 2016
Disclaimer This presentation contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, contained in this presentation, including statements regarding our strategy, future operations, future financial position, projected revenues, costs, prospects, plans and objectives of management, are forward-looking statements. The words anticipate, believe, estimate, expect, intend, may, plan, predict, project, target, potential, will, would, could, should, continue, and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Each forward-looking statement contained in this presentation is subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statement. Applicable risks and uncertainties include, among others, our ability to maintain and enhance our brand image, particularly in new markets, our ability to compete in the specialty tea and beverage markets; our ability to expand our operations; the seasonal nature of our business; changes in consumer trends and preferences; fluctuations in foreign currency exchange rates, including the U.S. dollar; and the risks identified under the heading "Risk Factors" in our prospectus dated June 4, 2015 pursuant to Rule 4241b) of the Securities Act of 1933, as amended, and filed with the Securities and Exchange Commission, as well as the other information we file with the SEC. We caution investors not to place considerable reliance on the forward-looking statements contained in this presentation. You are encouraged to read our filings with the SEC, available at www.sec.gov, for a discussion of these and other risks and uncertainties. The forward-looking statements in this presentation speak only as of the date of this document, and we undertake no obligation to update or revise any of these statements. Our business is subject to substantial risks and uncertainties, including those referenced above. Investors, potential investors, and others should give careful consideration to these risks and uncertainties. The forward-looking statements contained in this presentation reflect DAVIDsTEAs current views with respect to future events, we assume no obligation to update any forward-looking statements except as required by applicable law. Non-IFRS financial measures such as Adjusted EBITDA, adjusted net income, and adjusted EPS, as included in this presentation, are supplemental measures that are not calculated in accordance with International Financial Reporting Standards (IFRS). For reconciliations to the most directly comparable IFRS measures, see slides 38 and 39. Our non-IFRS financial measures have limitations as analytical and comparative tools and are unlikely to be comparable to non-IFRS measures provided by other companies. You should consider Adjusted EBITDA in addition to, and not as a substitute for, the Companys net income (loss), net cash provided by operating, investing or financing activities, as well as other measures of financial performance and liquidity reported in accordance with IFRS. 1
today's agenda and presenters agenda presenters Introduction to DAVIDsTEA Sylvain Toutant CEO & President Investment Highlights Growth Strategy Luis Borgen Chief Financial Officer Financial Overview Q&A 2
reaffirming Q4 and fiscal 2015 guidance Q415 guidance C$70.0m - C$72.0m Sales Comp Slightly above the MSD range Adjusted EPS* C$0.42 - C$0.44 FY15 guidance C$175.0m - C$177.0m Sales Comp Slightly above the MSD range Adjusted EPS* C$0.37 - C$0.39 *Adjusted fully diluted income per common share excludes IPO-related costs and other one-time costs 3
a modern and accessible take on tea Fast growing, modern tea brand offering innovative loose-leaf tea, tea accessories, and beverages Broad consumer appeal Health and wellness Customization Significant momentum 25 consecutive quarters of positive comp sales growth through 3Q 2015 193 stores in Canada and the United States (as of January 7, 2016) sales* 175-177 142 108 73 42 2011 2012 2013 2014 2015E** adjusted EBITDA* 23.5-24.5 22 14 8 5 2011 2012 2013 2014 2015** Financial data in CAD $M 4 * Sales and EBITDA figures for fiscal year end. For a reconcilitatoin to the nearest IFRS measure, see slide 38. ** 2015E reflects guidance provided on December 10, 2015. CAGR is calculated based on the midpoint of the relevant guidance ranges. CAGR 49%** CAGR 43%**
our key milestones 2008 August 2008 September 2009 October 2011 November 2011 December Website launched First store Toronto, Ontario First mall store Montreal,QC First U.S. store New York, NY First lifestyle center Uptown, Victoria, BC 2013 December 2014 April Launched customer loyalty program 2014 November 2014 May 2015 June IPO Our 100th store! First outlet store Niagara, Ontario Our 150th store! 5
COMPETITIVE STRENGHTS 6
competitive strengths Fast growing, modern brand reinventing the tea experience with a breadth of assortment, innovation and customer service Distinct retail concept and broad demographic appeal reinforces brand and customer loyalty and supports sustainable long-term growth Effective grassroots marketing strategy drives customer trial and engagement Versatile store model with compelling economics Multi-year new store growth opportunity in both Canada and the United States Engaging eCommerce platform Passionate, knowledgeable customer-focused culture supported by experienced management team 7
modern brand reinventing the tea experience -----------------DAVIDsTEA 8
breadth of unique tea products GIFTS & PACKAGED TEA TEA ACCESSORIES Cups/Mugs Travel Teapots Infusers LOOSE TEA 8 Categories Straight vs Blended Core vs Seasonal BEVERAGES Hot / Iced Tea TeaPop Tea Latte FOOD Sweeteners Chocolates Other food items Multi-tea samplers Single-tea packages Tea sachets 22% tea accessories Assortment of products designed for tea preparation, consumption and storage 68% tea, packaged teas & gifts Extensive offering of loose-leaf teas and packaged teas Includes cups, mugs, teapots and infusers % 10 Approximately 150 tea varieties spanning eight different tea categories white, green, oolong, black, puerh, mate, rooibos and herbal beverages & food Approximately 150 teas served hot or iced, innovative offerings: TeaPop + latte Introduce approximately 30 new teas each year Note: Percent of sales f or 2014 9
the DAVIDsTEA experience our tea guides drive the DAVIDsTEA experience examples of our teas Rooibos Green Tea Coconut Pomegranate Pink Peppercorn Rose Hips ADVENTURE EXPLORATION KNOWLEDGE PASSION for TEA 10
our focus on innovation and design tea R&D sourcing our teas our research and development team works with our blenders to develop the special tea blends we sell on an exclusive basis BLENDERS SOUTH KOREA JAPAN CHINA NEPAL INDIA TAIWAN VIETNAM BRAZIL KENYA ECUADOR SRI LANKA SOUTHAFRICA ARGENTINA product design and innovation exclusive blends innovative tea prep in-house designs 11
distinct retail concept with multiple formats store formats mall street clean, our Tea Wall is the focal point of our stores modern aesthetic lifestyle outlet 12
positioned in an attractive industry the tea industry is large1 with a growth opportunity in North America2 7.0 $40 Billion Global Retail Market (in 2014 U.S. dollars) 93% rest of the world 7% Canada & United States 4.8 4.3 1.1 0.5 Turkey #1 Ireland #2 United Kingdom #3 Canada #20 United States #34 The global tea market is expected to grow at a CAGR of 7-8% from 2014 through 2018 Low per capita consumption in North America provides significant runway for growth 1 Source: Euromonitor 2 Source: World Tea News, The Economist 3 One pound of tea can produce approximately 180 6oz cups of tea 13 Lbs. per capita3
and benefitting from consumer trends with broad demographic appeal 2 Year Sales Change For Selected Food Categories in North America Shift to healthier lifestyles 7.0 % Demand for natural and organic products (3.0)% Semi-Healthy Growing tea enthusiasm among millennials Healthy Indulgent 2 Year Sales Change For Products with Natural and Organic Claims 33% of consumers say organics are very important and the same % are willing to pay a premium for them Consumers willing to pay a premium for higher quality tea 28.0 % Desire for customization Natural Organic Source: Nielsen Global Health and Wellness Report, Jan 2015 14 24.0 % (2.0)%
our distinct community-based marketing approach Hyper-local Events 2,000 events reaching 350,000 people1 OSHEAGA Music Festival (Montreal) TIFF festivities (Toronto) Wanderlust (Whistler, Mont-Tremblant) Ghirardelli Chocolate Festival (San Francisco) Snowboard Jamboree (Quebec) PRIDE (Montreal, Toronto, Halifax, Vancouver) Large-scale Events Yoga for Hope (San Francisco) SF Giants family day (San Francisco) Boston Common Tree Lighting (Boston) Remake (San Francisco) Seawheeze Half Marathon (Vancouver) Edmonton Fringe Festival (Edmonton) 1 Last twelve months ended March 31, 2015. 15
our loyal customer frequent steeper program Customer loyalty program launched April 2014 across North America DAVIDsTEA super fan Rewarding repeat purchases through a points-based program Customers earn points with every purchase ~80% of sales since launch are attributed to new or repeat Frequent Steepers Over 1.8 million members1 since launch 1 As of October 31, 2015. 16
strong social media awareness social media following 520,000 Was reminded yesterday how good companies like @DAVIDsTEA are with their social media engagement #loyalcustomer - @aviash 170,000 65,000 2010 2011 2012 2013 2014 2015 Twitter Total Followers Facebook @DAVIDsTEA Oh how I cant stop thinking about how incredible your social media team is. Keep up the great work - @shafpatel platform Facebook followers 170,000 Google + 135,000 Instagram 85,000 Twitter 65,000 total follower base: ~520k 17
versatile store model with broad geographic reach stores in all 10 Canadian provinces and 11 U.S. states Canada1 province # of stores BC SK MB QC Ontario 54 ON PEI Quebec 36 British Columbia 27 NB WA Alberta 22 ME MT Manitoba 5 ND NS Nova Scotia 3 MN NH OR Saskatchewan 3 WI ID NY SD MA RI CT New Brunswick 3 WY MI Newfoundland 2 PA IA NJ NE Prince Edward Island 1 NV OH IN DE MD DC Total Canada Stores 156 UT IL WV CA CO VA KS MO KY United States1 NC TN AZ state # of stores OK AR SC NM California 9 GA AL Massachusetts 7 MS TX LA New York 7 FL Illinois 6 Connecticut 2 flexible real estate model mall / lifestyle / outlet 105 New Jersey 1 Pennsylvania 1 193 street 154 Indiana 1 124 Minnesota 1 70 Ohio 1 40 19 6 3 14 9 1 Vermont 1 Total US Stores 37 (1) 2008 2009 2010 2011 2012 2013 2014 2015 1 As of January 7, 2016. 18 51 38 67 44 80 49 105 143
engaging eCommerce platform DAVIDsTEA is a natural fit for eCommerce Lightweight, easy-to-ship product Encourages research Facilitates online replenishment Compelling and colorful content Website blends product expertise, community and research tools Shop by ingredient / Tea Finder Strong synergies with stores, field marketing and social media Cross channel marketing Loyalty program Long-term growth opportunity eCommerce penetration grew from 2.7% of sales in 2010 to 7.9% in 2014 Long-term penetration target of +15% 19
our core values supported by our experienced management team name title selected experience / years in industry favorite tea Sylvain Toutant CEO & President Keurig Green Mountain, Reno-Depot, SAQ 25 years Jumpy Monkey Luis Borgen Chief Financial Officer DaVita HealthCare Partners, Staples 16 years Quangzhou Milk Oolong President & CEO of Fruits & Passions and SVP of Marketing and Merchandising at LaSenza, a division of L- Brands Chief Marketing and Merchandising Officer Isabelle Grise 25 years Glitter and Gold David Segal Co-founder and Brand Ambassador Co-founder of DAVIDsTEA 10 years Sencha Ashikubo Doug Higginbotham Head of Supply Chain Yankee Candle 20 years Main Squeeze Marc Macdonald Chief HR Officer Home Depot, Keurig Green Mountain 15 years North African Mint Edmund Noonan Head of Real Estate Abercrombie & Fitch 20 years Forever Nuts National Accounting Firm and CFO of privately held company Howard Tafler Chief Accounting Officer 15 years Vanilla Orchid 20
GROWTH STRATEGY 21
our growth strategy Increase brand awareness Grow our store base Drive comparable sales, including eCommerce Expand adjusted EBITDA margins 22
increase brand awareness: community-based marketing Build brand awareness and drive traffic through field-based marketing and customer engagement initiatives Field Marketing and Hyper-Local Social Engagement Social Media Public Relations Collaborate with our brand enthusiasts to co-create experiences online 23
increase brand awareness: enhanced eCommerce platform Launched our new website to allow customers to more easily discover new products, better connect with others, and get the most of our products 24/7 Full integration with all systems (ERP, ESP, CRM) for improved programmability Open source compatibility to development tools allowing ability to evolve the platform to business and customer needs Full integration to Loyalty Program and personalized content and improved self-serve Improved site performance and stability Improved merchandizing and promotion rules Integrated user-generated content 24
increase brand awareness: targeted retail expansion opportunity to more than triple the store base potential for an additional ~75 stores in Canada and ~285 stores in the U.S. 550 Total U.S. Canada 193 154 124 16 105 14 70 2 40 9 1 2008 2009 2010 2011 2012 2013 2014 2015 Total Potential Unit Growth - 800% 344% 75% 50% 18% 24% 25% - 1 Based on managements estimates and the model from Intalytics, a provider of real estate research and consulting services. 25 68 91 108 24 130 37 156 320 230
increase brand awareness: Hotel, Restaurants and Institutions sector HRI sector is a large and growing Canadian market; Tea Association of Canada estimates the size at approximately 550 million cups annually. Announced partnership with Air Canada in October 2015 Forever Nuts and Cream of Earl Grey teas now available for purchase on certain flights. Marked our entry into the HRI sector. Announced partnership with Le Germain and Alt Hotels across Canada in December 2015 A variety of DAVIDsTEA sachets served in our iconic 10-ounce teal cups are now available as part of the hotel's beverage service. These partnerships are great opportunities to increase our brand visibility in North America. 26
grow our store base 193 robust real estate development process In Canada, in-fill across all existing markets In the United States, in-fill existing markets; disciplined new market entry 1 TARGET LIST 2 MARKET & DEMOGRAPHICS In Canada, expand already strong brand across the country In the United States, build brand by targeting great retail streets and top malls 3SITE ANALYSIS Identify higher traffic areas which fuel brand building via sampling and visual recognition 4 NEW UNIT ECONOMICS ~850 square foot store model 4th year sales target: $750k CAD; $780k US 4th year Adjusted EBITDA margin target: 28% in Canada and 25% in the US 2011 2012 2013 2014 2015* * Reflects fiscal 2015 store openings as of January 7, 2016. 27 154 124 105 70
target new store model Canada (in CAD $K) United States (in US $K) ~CAD $750 ~US $780 year 4 sales year 4 adjusted EBITDA margin 28% 25% ~CAD $290 ~US $310 capex ~2 Years ~3 Years payback 28
U.S. expansion strategy Focus on sites with multiple traffic drivers Emphasis on proven shopping destinations to build the brand Move toward balanced portfolio of store formats (mall, street, lifestyle, outlet) Clustering approach to achieve economies of scale; methodical new market entry Disciplined approach on capex and occupancy costs Expansion into HRI (hotels, restaurants, institutions) channel 29
drive comparable sales growth Continue to introduce new and unique teas, tea accessories and beverages sales [VALUE]-$177 Continue to drive brand awareness via hyper-local events and public relations outreach $142 $108 $73 Utilize Frequent Steeper program to attract new customers and encourage incremental sales from existing customers $42 Increase eCommerce penetration through new website functionality and enhanced online engagement 2011 2012 2013 2014 2015E comparable sales growth¹ Fully leverage integrated store, eCommerce, PR and field-based marketing campaigns 2011 2012 2013 2014 2015E Slightly Above MSD 33% 27% 18% 11% Continue to improve staff recruitment, training (tea certification), and retention to maintain distinctive service levels Data in CAD $M 1Includes eCommerce 30
expand adjusted EBITDA margins key drivers of margin expansion 1 gross profit leverage lower product costs and improve supply chain efficiencies selling and G&A expenses 2 improve operational efficiencies and capture scale savings 3 business mix increase eCommerce sales penetration 15.4% 13.6% 13.1% 11.5% 10.6% 2011 2012 2013 2014 2015E* *2015E reflects midpoint of guidance provided on December 10, 2015 31
FINANCIAL OVERVIEW 32
financial history stores sales 193 $175-177 154 $141.9 124 $108.2 105 $73.1 70 $41.9 2011 2012 2013 2014 2015E 2011 2012 2013 2014 2015E* adjusted EBITDA1 comp sales growth 26.6% $23.5-24.5 $21.9 17.8% $14.2 11.1% 6.5% $7.7 $4.8 2012 2013 2014 YTD 2011 2012 2013 2014 2015E* Data in CAD $M 33 *2015E reflects guidance provided on December 10, 2015. CAGR and EBITDA margin are calculated based on the midpoint of the relevant guidance ranges. 1) For a reconciliation of adjusted EBITDA to net income, see slide 38. 11.5% 10.6% 13.1% 15.4% 13.6% CAGR 49%* 25 consecutive quarters of positive comp sales growth CAGR 29% CAGR 43%*
recent quarterly performance Q3 2015 Results 183 stores (+40 new stores vs Q3 2014) # of stores $36.3 million (+32% vs Q3 2014) revenue + 6.3% (16.7% 2-year stack) comparable sales adjusted net loss1 ($0.8 million) adjusted EPS1 ($0.03) Data in CAD $ 34 1) For a reconciliation of adjusted net loss and adjusted EPS to the neared IFRS measure, see slide 39.
operating cash flow and capital spend summary operating cash flow $17.0 $14.2 $3.3 $0.2 2011 2012 2013 2014 capital expenditures $ 13 $ 13 $ 11 $ 9 2011 2012 2013 2014 # of new stores 30 35 20 31 Data in CAD $M 35
long-term growth targets 36 sales growth~20% store unit growthhigh teens comp sales growthlow-to-mid single digits adjusted EBITDA marginhigh teens net income growth~25%
APPENDIX 37
adjusted EBITDA reconciliation 2011 2012 2013 2014 Net Income (loss) Finance costs Finance income Depreciation and amortization Loss on disposal of property and equipment Provision for income tax (recovery) EBITDA Stock-based compensation expense Impairment of property and equipment Onerous contracts Deferred rent Accretion of preferred shares Loss from embedded derivatives on Series A, A-1, and A-2 preferred shares IPO Costs Settlement costs related to former option holder 1,088 1,394 - 1,693 - 235 4,410 - - - 423 - - - - (4,354) 1,829 - 3,180 - 1,692 2,347 237 - - 769 416 3,960 - - (6,164) 1,967 (45) 4,745 - 3,067 3,570 228 1,192 - 660 514 8,058 - - 6,454 2,345 (133) 5,447 31 (333) 13,811 947 2,740 805 802 1,044 380 856 520 Data in CAD $K 38 Adjusted EBITDA4,8337,72914,22221,905 Adjusted EBITDA%11.5% 10.6% 13.1% 15.4% Growth% 59.9% 84.0% 54.0%
adjusted net loss reconciliation For the three months ended For the nine months ended [Restated] Net loss Stock-based compensation expense for cashless exercise Finance costs related to preferred shares Impairment of property and equipment Provision for onerous contracts Loss on derivative financial instruments Loss on disposal of property and equipment Accretion of preferred shares (Gain)/Loss from embedded derivative on Series A, A-1 and A-2 preferred shares IPO related costs Settlement costs related to former option holder Income tax expense adjustment (871) - - - - 164 - - - (228) - 335 1,301 529 - - 300 (3,855) (146,185) 4,052 477 - - - 292 401 140,874 (1,476) - 926 1,301 529 - - 754 (3,693) - - (43) 35 520 (632) - - (1,151) 35 520 (632) Weighted average number of shares outstanding, fully diluted Adjustment for conversion of preferred shares Series A, A-1 and A-2 Initial public company share issuance 23,977,040 - - 12,024,835 8,128,805 3,414,261 18,360,119 3,855,205 1,619,263 11,965,521 8,128,805 3,414,261 Earnings per share, fully diluted - as reported (0.04) (0.02) (7.91) (0.12) 39 Data in CAD $K Adjusted earnings per share, fully diluted(0.03)(0.07)(0.05)(0.07) Adjusted weighted average number of shares outstanding, fully diluted23,977,04023,567,90123,834,58723,508,587 Adjusted net loss(750)(1,695)(1,240)(1,736) October 31, 2015 October 25, 2014 October 31, 2015 October 25, 2014
ZI<6ZJ$"ICG@!P/@Z:1.JJ$>*JJRZ:-Z
M:I\::YM*JYM^7*/J:;9.*YHZVPQ* 05$*YX.ZZ:J*:7N837:YM/9U)8&X(1"
MH[PJG=1!'=H +O
M" %Q#T]PYM*N4()QA-H@YVYQ#%=Q"O-P_RKQ0'[Q"5]P&'LP# _OT](QE4YN
M&L/QP&7Q&9,NY<;Q$!=O#I=Q@O+Q'%\Q=U'I#,^N%[MOZ$HPNPYQ(O>Q(8NQ
M%'_P(O=P^3+QAVTQ<^%Q-7KO'Q=R'I>.)5>7EM;^Y2!3,"%_LH*JL@R+[_56CE>7JOI3&E\$9IF^871Q;TZP8H#4$LRA-^.6DVO>MM$*$
MC8FLI\X2;\,PWK*;ITQ7.M_TL4^&*5,ZJ.0%X_#^E;--<2E#*.>&M+:.6>;M
MHY%;OQT>S;I<3BQH$BVA"A_7?E :M%;_'."L_6Z$LRLD2YD[J@7YC3)M=;+(
MA,QH4@55UWSF;)&*V=\Z>Y
7 )[@,,?=PA-L#>R#L]'U\ 8+)AEH,P0ZL6+P@6GPY_NN-.63 $X5 H75A]PD!(ZU%C")(($$:--;Y],J4"
M(<5VPX&06;&F5YDZT%D"G 0P'*%,4=.9DQ>IY%>F/! )U3JPP8=BB!LV$&QI
MQSZ'&F2;?9*H%[/&IBQY GDA[B 8_4'<<7M7 34$:/).=-RP2\-%'F^N?(Q1 G+ .9?,5=A/%@&!P==!
MZ.7%Y<5@T% X.4$D/A0X,4TT, @4./5=9@SH- PL..%P-#)=8#0H% Z<&-)
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M':Y'7DH'%O2=)Q\> F$3.R#HV(9/W.(A)-$U\=]W\'5X8TI<\ ?$R92YA\B
M-EFQ'C+CM*3B?"FI:)^0KZWG'1=/W.C)#0:(UQ D.>JW'HT&?A<=A*]]ETB$
M"YH88)G]A=6A?)XX84"9&=D48W_OA2E@1GD":5^-[< '8$M3?JFD>X?XB,R>
M#C7DY8(ZLNB=DF*6MM\A-#)CZ3!$HLBA$XK^\L#$%>9M:JF<:RK(8'D9Z: D
M1],E*>-K-LF'XHU>(N.>>8-:<@6F0 T#%*U(A7@3#TT"&5V _ 6)2SV]P==.
MJ5]2(VHU^[U'HA75>K@KC0XH<,AS!3ZQ0R),)')LHENRE^>;MZQ9YJ1Z ]& /(#XT3,<)5J F A,E-JR3'WS4!(
M<04(D#[4H0!]91V9'NJOC@B3;C!H-3R^^R+8L6TSPW8; 6,P6!LR*+(F,ZMF6+"ZDZL<'^&5$\
M(US?0SUE812VMG8&L'!UXQ%7Y&Z,90N9HURJXK@Y(4::=%" $R<.:L&7Y4L,+
MMPJOE,&=(0^#82B[2"NLX%8+\#ZB=P\/TD__YP@:=D39@1$(X+$DY4Z'$,<;
M;,$-@ J^0(G\LJ?XNQ4$3*D 5A3*!"7D8 K^ 6QZU" )@V=H4U$ ZOA',=QQ
MMRC#!H 783L3]E#$$1<@R=0B 6!I.[R+ Q%17&4 ./#(O_# E>0BH]#'#7,X
MNW(/1/,(-CP(-9#!"'%:HR!VZZ!<4T:4-RD"3HU@(5
MY;>5%09T\5D_.1126"N.+7" 5E-.J4.9.W3QQ&V,501)#0P B5(B" !T"IF'
M],.F @\D ,E=?#*@%0+GN',73) TD5,7/KYER1,'*.!.
D1"\-W!7
MD+"'(@I! (Q1&.#6R+!,G+&0POC0>*5/9)P:*&LC1:)*CDAJ(@)@6AACNL]X
MY[,3GH(.2SC!Y_?@1BYUSP0 ^,(=J]_][VEBSR8E'QV;% !'"N 3C;[ZTY\6
M ,!-B:9[/B4UH* (-:QAA1_SY<\FWX;['1###Q^Y)/8LRH0+G!W4, F$-6O]
M0';WP!L+5Q(?,0\LI"*G0&'!T%\_X4,/D5PX\ KG !>$U \. !"' DH]!' +
MTFQ4IR+-AF
:1L293_7 T:3 $V025]:1*_
M!>TF9K&0 *_ "
+.1*TD'+WA8"#M5E), =(8W"; 5)B"@DE9@ #R\H$I[]G%3Q7R'
M1N02W.&N1KQ]>88@&% +&X3" ,*=I$9P69!TH&(!"!"3$U@6%W$AX'P_' SO
M5LB ;*1CHK75@1/B] NM*8.#.!" 90%K#?5HRH9MR=17J02ZB)R-E-GU@D]S
MB0H&!)@P-1@K/)WP"T%:+X&@/=$A;." D+CE/M%HR#0NRE :6RK#ENW++Q!@
M@P7T\QO)>&P_2SM9K.)BAA>FA&])M&$(/0R=Y&MC(UU*YC*;F15?LH(5KB"
M+55L-5? 8RMV\8Q\?7%XK.B$7-RGC#*B;$K^K.#DWUK19H"$$U*M")@(D]'&
MXF;U
LTA:)AXK4/LDP,3- E!+ #P9-,>WP/Z6!X"_!^!G@K
M?^$18J@
F;J4D.;H5-)J@+D["@&/\#V\6 .A;+Y%#3L-BE R;1 ;)L['IS7$4('M
M*CGP0R%T/,6 JE8N%D*UT) #/R6!=)#2?#;IBD@?PP5.IB"B\'*OUS)DR0
M(O31"]OT)Z:@@?QW-*8$ /A##6%(IPS (.@P;YP %FM0\?B"+'V"#7R2E+A
M6ZSV"Q,(W(!CDZW0<#?2@,#@*B#CW(+3.[^Y;MF8+\6=,Z' :ZZD*-_^XF$X
M)-N%@%MTY=@F(T+(-%B-I"X@S4%VTUQMM ,=E],[A$2YQ(CJT#;/Q KT4%Y
M7 BW9%W6<$3.C37@&G9;8=TUL"G>HT&F!+*)8B)[0PA6X0N.6]'-:1DWD!8%
MP!&