XML 55 R42.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Components of Debt

The following table sets forth the components of the Company’s debt at June 30, 2022 and December 31, 2021.

 

 

 

June 30, 2022

 

 

December 31, 2021

 

Senior secured term loans:

 

 

 

 

 

 

 

 

Tranche B-2 U.S. dollar term loan due April 2025

 

$

771

 

 

$

776

 

Tranche B-2 euro term loan due April 2025

(€335 at June 30, 2022 and €337 at December 31, 2021)

 

 

355

 

 

 

381

 

Senior unsecured notes:

 

 

 

 

 

 

 

 

4.000% due May 2026

(€450 at June 30, 2022 and December 31, 2021)

 

 

476

 

 

 

510

 

5.375% due May 2027

 

 

500

 

 

 

500

 

5.750% due November 2028

 

 

800

 

 

 

800

 

4.625% due November 2029

 

 

650

 

 

 

650

 

Finance lease liabilities

 

 

66

 

 

 

72

 

Financing obligation (1)

 

 

92

 

 

 

93

 

Total debt principal

 

 

3,710

 

 

 

3,782

 

Less: Unamortized issue discounts

 

 

(5

)

 

 

(5

)

Less: Unamortized debt issuance costs

 

 

(25

)

 

 

(28

)

Less: Short-term and current maturities of long-term debt

 

 

(24

)

 

 

(25

)

Total long-term debt, net

 

$

3,656

 

 

$

3,724

 

 

(1)

At June 30, 2022 and December 31, 2021, financing obligation includes $92 and $93, respectively, in connection with the financed portion of the Company’s research and development facility located in the Science, Technology, and Advanced Research Campus of the University of Delaware in Newark, Delaware (“Chemours Discovery Hub”).

 

 

Schedule of Debt Principal Maturities

The following table sets forth the Company’s debt principal maturities for the next five years and thereafter.

 

Remainder of 2022

 

$

6

 

2023

 

 

13

 

2024

 

 

13

 

2025

 

 

1,094

 

2026

 

 

476

 

Thereafter

 

 

1,950

 

Total principal maturities on debt

 

$

3,552

 

Estimated Fair Values of Senior Debt Issues

The following table sets forth the estimated fair values of the Company’s senior debt issues, which are based on quotes received from third-party brokers, and are classified as Level 2 financial instruments in the fair value hierarchy.

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Carrying

Value

 

 

Fair Value

 

 

Carrying

Value

 

 

Fair Value

 

Senior secured term loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tranche B-2 U.S. dollar term loan due April 2025

 

$

771

 

 

$

730

 

 

$

776

 

 

$

769

 

Tranche B-2 euro term loan due April 2025

(€335 at June 30, 2022 and €337 at December 31, 2021)

 

 

355

 

 

 

333

 

 

 

381

 

 

 

378

 

Senior unsecured notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.000% due May 2026

(€450 at June 30, 2022 and December 31, 2021)

 

 

476

 

 

 

424

 

 

 

510

 

 

 

518

 

5.375% due May 2027

 

 

500

 

 

 

457

 

 

 

500

 

 

 

538

 

5.750% due November 2028

 

 

800

 

 

 

683

 

 

 

800

 

 

 

846

 

4.625% due November 2029

 

 

650

 

 

 

516

 

 

 

650

 

 

 

645

 

Total senior debt principal

 

 

3,552

 

 

$

3,143

 

 

 

3,617

 

 

$

3,694

 

Less: Unamortized issue discounts

 

 

(5

)

 

 

 

 

 

 

(5

)

 

 

 

 

Less: Unamortized debt issuance costs

 

 

(25

)

 

 

 

 

 

 

(28

)

 

 

 

 

Total senior debt, net

 

$

3,522

 

 

 

 

 

 

$

3,584