XML 38 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equity-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2017
Equity-Based Compensation Expense and Related Income Tax Benefit

The following table represents equity-based compensation expense and related income tax benefit for the three and six months ended June 30, 2017 and 2016, respectively:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Equity-Based Compensation Expense

 

$

27,434

 

 

$

21,567

 

 

$

60,690

 

 

$

42,185

 

Income Tax Benefit

 

$

3,640

 

 

$

4,328

 

 

$

8,310

 

 

$

8,463

 

 

Summary of Unvested Restricted Stock Units

A summary of the status of the Company’s unvested RSUs in PJT Partners Inc. and PJT Partners Holdings LP as of June 30, 2017 and of changes during the period January 1, 2017 through June 30, 2017 is presented below:

 

 

 

Restricted Stock Units

 

 

 

PJT Partners Inc.

 

 

PJT Partners Holdings LP

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Grant Date

 

 

Number of

 

 

Grant Date

 

 

 

Number of

 

 

Fair Value

 

 

Partnership

 

 

Fair Value

 

 

 

Units

 

 

(in dollars)

 

 

Units

 

 

(in dollars)

 

Balance, December 31, 2016

 

 

5,776,114

 

 

$

21.71

 

 

 

443,689

 

 

$

25.58

 

Granted

 

 

1,426,158

 

 

 

36.71

 

 

 

 

 

 

 

Vested

 

 

(617,189

)

 

 

23.88

 

 

 

(1,977

)

 

 

31.16

 

Forfeited

 

 

(48,428

)

 

 

22.06

 

 

 

 

 

 

 

Dividends Reinvested on Participating RSUs

 

 

5,221

 

 

 

33.38

 

 

 

 

 

 

 

Balance, June 30, 2017

 

 

6,541,876

 

 

$

24.78

 

 

 

441,712

 

 

$

25.56

 

 

Summary of Status of Company's Unvested Equity-Based Awards

A summary of the status of the Company’s unvested Partnership Units as of June 30, 2017 and of changes during the period January 1, 2017 through June 30, 2017 is presented below:

 

 

 

Partnership Units

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Partnership

 

 

Fair Value

 

 

 

Units

 

 

(in dollars)

 

Balance, December 31, 2016

 

 

5,591,357

 

 

$

21.23

 

Granted

 

 

44,894

 

 

 

37.01

 

Vested

 

 

(4,571

)

 

 

28.29

 

Balance, June 30, 2017

 

 

5,631,680

 

 

$

21.35

 

 

Summary of Unvested Units After Expected Forfeitures which are Expected to Vest

The following unvested units, after expected forfeitures, as of June 30, 2017, are expected to vest:

 

 

 

 

 

 

 

Weighted-Average

 

 

 

 

 

 

 

Service Period

 

 

 

Units

 

 

in Years

 

Partnership Units

 

 

11,633,253

 

 

 

1.8

 

Restricted Stock Units

 

 

6,729,049

 

 

 

1.1

 

Total Equity-Based Awards

 

 

18,362,302

 

 

 

1.5

 

 

Service and Market Conditions  
Summary of Status of Company's Unvested Equity-Based Awards

A summary of the Company’s unvested equity-based awards in PJT Partners Holdings LP with both a service and market condition as of June 30, 2017 and December 31, 2016 is presented below:

 

 

 

Equity-Based Awards with

Both Service and Market

Conditions

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Partnership

 

 

Fair Value

 

 

 

Units

 

 

(in dollars)

 

Balance, December 31, 2016

 

 

6,503,464

 

 

$

5.72

 

Balance, June 30, 2017

 

 

6,503,464

 

 

$

5.72