NOTE 9 – DERIVATIVE LIABILITIES The Company determined that certain warrants to purchase common stock do not satisfy the criteria for classification as equity instruments due to the existence of certain net cash and non-fixed settlement provisions that are not within the sole control of the Company. Conversion and exercise prices may be lowered if the Company issues securities at lower prices in the future. Such warrants are measured at fair value at each reporting date, and the changes in fair value are included in determining net income (loss) for the period. The Company used a Monte Carlo Simulation model to determine the fair value of the derivative liabilities as of June 30, 2023 and December 31, 2022. | | | | | | | June 30, 2023 | | Common stock issuable upon exercise of warrants | | | 464,385 | | Market value of common stock on measurement date | | $ | 2.22 | | Exercise price | | $ | 8.80 | | Risk free interest rate (1) | | | 4.31 | % | Expected life in years | | | 3.5 years | | Expected volatility (2) | | | 104.0 | % | Expected dividend yields (3) | | | — | % |
| | | | | | | December 31, 2022 | | Common stock issuable upon exercise of warrants | | | 464,385 | | Market value of common stock on measurement date | | $ | 2.48 | | Exercise price | | $ | 8.80 | | Risk free interest rate (1) | | | 4.02 | % | Expected life in years | | | 4 years | | Expected volatility (2) | | | 83.6 | % | Expected dividend yields (3) | | | — | % |
| (1) | The risk-free interest rate was determined by management using the applicable Treasury Bill as of the measurement date. |
| (2) | The historical trading volatility was based on historical fluctuations in stock price for Boxlight and certain peer companies. |
| (3) | The Company does not expect to pay a dividend in the foreseeable future. |
|