XML 28 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Instruments
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Financial Instruments

Note 3 — Financial Instruments

 

The following fair value hierarchy table presents information about each major category of the Company's financial liabilities measured at fair value on a recurring basis as of March 31, 2017 (there were no such financial liabilities as of December 31, 2016).

 

    Fair Value Measurement at Reporting Date Using:  
    Quoted                    
    Prices in                    
    Active                    
    Markets     Significant              
    for     Other     Significant        
    Identical     Observable     Unobservable        
    Items     Inputs     Inputs        
    Level 1     Level 2     Level 3     Total  
March 31, 2017                                
Liabilities                                
Series A Warrants   $     $     $ 3,264,309     $ 3,264,309  
Derivative liability                 997,898       997,898  
Total liabilities   $     $     $ 4,262,207     $ 4,262,207  

 

The Company has issued Series A Warrants to purchase shares of the Company's common stock at the option of the holder. The Series A Warrants are classified on the unaudited condensed consolidated balance sheet as a current liability. The Series A Warrants are initially measured at fair value at the time of issuance and subsequently remeasured at fair value at each reporting period, with changes in fair value recognized as other income or expense in the condensed consolidated statement of operations. See Note 12, Convertible Preferred Stock, Stockholders' Deficitand Warrants for further discussion of the Series A Warrants. A reconciliation of the Series A Warrants liability is a follows:

 

Series A Warrants Liability   March 31, 2017  
Balance at December 31, 2016   $  
Initial fair value on dates of issuance     4,050,706  
Change in fair value     (786,397 )
Balance at March 31, 2017   $ 3,264,309  

 

The Company has issued Series A Convertible Preferred Stock which is convertible into shares of the Company's common stock at the option of the holder. The Series A Convertible Preferred Stock conversion option is accounted for as an embedded derivative and bifurcated from the Series A Convertible Preferred Stock host instrument. The conversion option embedded derivative is classified on the condensed consolidated balance sheet as a current liability, initially measured at fair value at the time of issuance and subsequently remeasured at fair value at each reporting period, with changes in fair value recognized as other income or expense in the condensed consolidated statement of operations. See Note 12, Convertible Preferred Stock, Stockholders Deficit, and Warrants, for further discussion of the Series A Convertible Preferred Stock conversion option embedded derivative liability. A reconciliation of the Series A Convertible Preferred Stock conversion option embedded derivative liability is a follows:

 

Series A Preferred Stock      
Conversion Option      
Embedded Derivative Liability   March 31, 2017  
Balance at December 31, 2016   $  
Initial fair value on dates of issuance     1,221,963  
Change in fair value     (224,065 )
Balance at March 31, 2017   $ 997,898