XML 48 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loss Per Share (Tables)
3 Months Ended
Mar. 31, 2017
Earnings Per Share [Abstract]  
Schedule of comparison of basic and fully diluted net loss per share
    Three Months Ended  
    March 31,  
    2017     2016  
Numerator                
Net loss - as reported   $ (4,270,088 )   $ (696,880 )
Series A Convertible Preferred Stock                
 Undeclared and accumulated dividends(1)     (26,440 )      
Net loss attributable to common stockholders   $ (4,296,528 )   $ (696,880 )
                 
Denominator                
Weighted-average common shares outstanding     13,330,891       12,250,000  
                 
Loss per share                
Basic and diluted                
- Net loss - as reported   $ (0.32 )   $ (0.06 )
- Net loss attributable to common stockholders   $ (0.32 )   $ (0.06 )

 

(1) The Series A Convertible Preferred Stock provides for dividends at an 8% annual rate, compounded quarterly, accumulate, and are payable in arrears upon being declared by the Company's Board of Directors. The Series A Convertible Preferred Stock dividends from April 1, 2017 through April 1, 2021 are payable-in-kind ("PIK") in additional shares of Series A Convertible Preferred Stock. The dividends may be settled, after April 1, 2021, at the option of the Company, through any combination of the issuance of additional Series A Convertible Preferred Stock, common shares, and /or cash payment. As of March 31, 2017, Series A Convertible Preferred Stock dividends totaling $26,440 or a payment-in-kind of 4,422 shares of Series A Convertible Preferred Stock, were earned, accumulated, and in arrears, as the Company's Board of Directors has not declared such dividends payable. Accordingly, the Company has not recognized a Series A Convertible Preferred Stock dividend payable liability as of March 31, 2017, and will not recognize such dividend payable liability until such dividends are declared by the Company's Board of Directors.
Schedule of antidilutive securities excluded from computation of diluted earnings per share
    March 31,  
    2017     2016  
IPO Warrants     10,579,695       9,560,295  
Stock options     1,831,924        
Unit purchase options as to shares of common stock     53,000        
Unit purchase options as to shares underlying warrants     53,000        
Series A Convertible Preferred Stock(2)            
Series A Warrants(2)            
                 
Total     12,517,619       9,560,295  

 

(2) As of March 31, 2017, the issued and outstanding Series A Convertible Preferred Stock were not convertible into, and the Series A Warrants were not exercisable for, common stock, as such conversion and /or exercise is not permitted prior to the time stockholder approval has been obtained under Nasdaq Stock Market Rule 5635(d). Additionally, the Series X Warrants are exercisable commencing on the first trading day following the later of (i) the date stockholder approval has been obtained under Nasdaq Stock Market Rule 5635(d) or (ii) October 31, 2018, and ending on April 30, 2024, or earlier upon redemption. Stockholder approval is scheduled to be effective on May 21, 2017. As of March 31, 2017, such stockholder approval had not been obtained, and therefore they are not counted as common stock equivalents for purposes of determining diluted weighted average shares outstanding. Notwithstanding, at March 31, 2017, the 422,838 shares of Series A Convertible Preferred Stock, would result in 422,838 shares of newly issued common stock if-converted by dividing the $6.00 stated value by the current conversion price of $6.00 per share; and, the 422,838 Series A Warrants, would result in 422,838 shares of common stock if-exercised for newly issued shares of common stock. Alternatively, if the 422,838 Series A Warrants issued and outstanding at March 31, 2017 were exchanged for Series X Warrants on a four-to-one basis under the terms of the Series A Warrant agreement, the Series X Warrants would result in 1,691,352 shares of common stock if-exercised for newly issued shares of common stock.