XML 42 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of financial liabilities measured at fair value on a recurring basis
 
    Fair Value Measurement at Reporting Date Using:  
    Quoted                    
    Prices in                    
    Active                    
    Markets     Significant              
    for     Other     Significant        
    Identical     Observable     Unobservable        
    Items     Inputs     Inputs        
    Level 1     Level 2     Level 3     Total  
March 31, 2017                                
Liabilities                                
Series A Warrants   $     $     $ 3,264,309     $ 3,264,309  
Derivative liability                 997,898       997,898  
Total liabilities   $     $     $ 4,262,207     $ 4,262,207  
Schedule of reconciliation of the Series A Warrants liability
Series A Warrants Liability   March 31, 2017  
Balance at December 31, 2016   $  
Initial fair value on dates of issuance     4,050,706  
Change in fair value     (786,397 )
Balance at March 31, 2017   $ 3,264,309  
Schedule of reconciliation of the Series A Convertible Preferred Stock conversion option embedded derivative liability
Series A Preferred Stock      
Conversion Option      
Embedded Derivative Liability   March 31, 2017  
Balance at December 31, 2016   $  
Initial fair value on dates of issuance     1,221,963  
Change in fair value     (224,065 )
Balance at March 31, 2017   $ 997,898