XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Net Income (Loss) Per Share (Tables)
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Schedule of Comparison of Basic and Fully Diluted Net Loss Per Share

The Net income (loss) per share - attributable to PAVmed Inc. - basic and diluted and Net income (loss) per share - attributable to PAVmed Inc. common stockholders - basic and diluted - for the respective periods indicated - is as follows:

 

   2024   2023   2024   2023 
  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
   2024   2023   2024   2023 
Numerator                    
Net income (loss) - before noncontrolling interest  $60,711   $(21,750)  $27,285   $(61,855)
Net income (loss) attributable to noncontrolling interest   3,688    4,079    11,075    11,716 
Net income (loss) - as reported, attributable to PAVmed Inc.  $64,399   $(17,671)  $38,360   $(50,139)
                     
Series B Convertible Preferred Stock dividends – earned  $(83)  $(77)  $(244)  $(226)
Deemed dividend on Subsidiary Preferred Stock attributable to the noncontrolling interests  $   $   $(7,496)  $ 
                     
Net income (loss) attributable to PAVmed Inc. common stockholders used in basic EPS calculation  $64,316   $(17,748)  $30,620   $(50,365)
Fair Value Adjustment for diluted EPS calculation  $

(240

)  $   $3,378   $ 
Net income (loss) attributable to PAVmed Inc. common stockholders used in dilutive EPS calculation  $

64,076

   $

(17,748

)  $

33,998

   $

(50,365

)
                     
Denominator                    
Weighted average common shares outstanding, basic   10,005,379    7,462,751    9,286,999    6,967,764 
Weighted average common shares outstanding, diluted   44,475,638    7,462,751    43,069,449    6,967,764 
                     
Net income (loss) per share (1)                    
Net income (loss) per share attributable to PAVmed Inc. common stockholders, basic   $6.43   $(2.38)  $3.30   $(7.23)
Net income (loss) per share attributable to PAVmed Inc. common stockholders, diluted   $1.44   $(2.38)  $0.79   $(7.23)

 

(1)- Convertible preferred stock and restricted stock awards would potentially be considered a participating security under the two-class method of calculating net income (loss) per share. For periods where losses are presented, such holders are not contractually obligated to share in the losses, there is no impact on the Company’s net income (loss) per share calculation for the periods indicated.
Schedule of Antidilutive Securities Excluded from Computation of Diluted Earnings Per Share
   2024   2023 
   September 30, 
   2024   2023 
Stock options   1,233,107    1,138,632 
Restricted stock awards       

70,528

 
Series Z Warrants   795,830    795,830 
Series B Convertible Preferred Stock       85,307 
Total   2,028,937    2,090,297