XML 58 R48.htm IDEA: XBRL DOCUMENT v3.23.2
Schedule of Changes in Fair Value of Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2023
Short-Term Debt [Line Items]      
Fair Value, Beginning $ 44,300 $ 33,650 $ 33,650
Face value principal – issue date   11,111  
Fair value adjustment – issue date   789  
Installment repayments – common stock (1,608) (1,335)  
Non-installment payments – common stock (42) (166)  
Change in fair value 340 251  
Other Income (Expense) - Change in fair value (340) (1,040) (1,380)
Fair Value, Ending 42,990 44,300 42,990
April 2022 Senior Convertible Note [Member]      
Short-Term Debt [Line Items]      
Fair Value, Beginning 20,750 22,000 22,000
Face value principal – issue date    
Fair value adjustment – issue date    
Installment repayments – common stock (1,608) (1,335)  
Non-installment payments – common stock (42) (166)  
Change in fair value 430 251  
Fair Value, Ending 19,530 20,750 19,530
September 2022 Senior Convertible Note [Member]      
Short-Term Debt [Line Items]      
Fair Value, Beginning 11,650 11,650 11,650
Face value principal – issue date    
Fair value adjustment – issue date    
Installment repayments – common stock  
Non-installment payments – common stock  
Change in fair value 200  
Fair Value, Ending 11,850 11,650 11,850
Lucid March 2023 Senior Convertible Note [Member]      
Short-Term Debt [Line Items]      
Fair Value, Beginning 11,900
Face value principal – issue date   11,111  
Fair value adjustment – issue date   789  
Installment repayments – common stock  
Non-installment payments – common stock  
Change in fair value (290)  
Fair Value, Ending 11,610 11,900 11,610
Other Income Expense [Member]      
Short-Term Debt [Line Items]      
Fair Value, Beginning
Face value principal – issue date    
Fair value adjustment – issue date   (789)  
Installment repayments – common stock  
Non-installment payments – common stock  
Change in fair value (340) (251)  
Fair Value, Ending