XML 58 R48.htm IDEA: XBRL DOCUMENT v3.23.1
Schedule of Changes in Fair Value Of Debt (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2023
USD ($)
Short-Term Debt [Line Items]  
Fair Value Beginning Balance $ 33,650
Face value principal – issue date 11,111
Fair value adjustment – issue date 789
Installment repayments – common stock (1,335)
Non-installment payments – common stock (166)
Change in fair value 251
Fair Value Ending Balance 44,300
Other Income (Expense) - Change in fair value (1,040)
April 2022 Senior Convertible Note [Member]  
Short-Term Debt [Line Items]  
Fair Value Beginning Balance 22,000
Face value principal – issue date
Fair value adjustment – issue date
Installment repayments – common stock (1,335)
Non-installment payments – common stock (166)
Change in fair value 251
Fair Value Ending Balance 20,750
September 2022 Senior Convertible Note [Member]  
Short-Term Debt [Line Items]  
Fair Value Beginning Balance 11,650
Face value principal – issue date
Fair value adjustment – issue date
Installment repayments – common stock
Non-installment payments – common stock
Change in fair value
Fair Value Ending Balance 11,650
Lucid March 2023 Senior Convertible Note [Member]  
Short-Term Debt [Line Items]  
Fair Value Beginning Balance
Face value principal – issue date 11,111
Fair value adjustment – issue date 789
Installment repayments – common stock
Non-installment payments – common stock
Change in fair value
Fair Value Ending Balance 11,900
Other Income Expense [Member]  
Short-Term Debt [Line Items]  
Fair Value Beginning Balance
Face value principal – issue date
Fair value adjustment – issue date (789)
Installment repayments – common stock
Non-installment payments – common stock
Change in fair value (251)
Fair Value Ending Balance