XML 55 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Schedule of Fair Value Assumption Used (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2023
USD ($)
Mar. 21, 2023
USD ($)
Mar. 31, 2023
USD ($)
Mar. 13, 2023
USD ($)
Dec. 31, 2022
USD ($)
Sep. 08, 2022
USD ($)
Apr. 04, 2022
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value $ 44,300   $ 44,300   $ 33,650    
Face value principal payable 42,523   42,523   32,747    
April 2022 Senior Secured Convertible Note [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value 20,750   20,750        
Face value principal payable $ 20,162   $ 20,162       $ 27,500
April 2022 Senior Secured Convertible Note [Member] | Measurement Input Required Rate of Return [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 11.500   11.500        
April 2022 Senior Secured Convertible Note [Member] | Measurement Input, Conversion Price [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 5.00   5.00        
April 2022 Senior Secured Convertible Note [Member] | Measurement Input, Share Price [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 0.37   0.37        
April 2022 Senior Secured Convertible Note [Member] | Measurement Input, Expected Term [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Expected term years     7 months 13 days        
April 2022 Senior Secured Convertible Note [Member] | Measurement Input, Price Volatility [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 180.00   180.00        
April 2022 Senior Secured Convertible Note [Member] | Measurement Input, Risk Free Interest Rate [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 4.75   4.75        
April 2022 Senior Secured Convertible Note [Member] | Measurement Input, Expected Dividend Rate [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input          
September 2022 Senior Convertible Note [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value $ 11,650   $ 11,650   11,650    
Face value principal payable $ 11,250   $ 11,250   $ 11,250 $ 11,250  
September 2022 Senior Convertible Note [Member] | Measurement Input Required Rate of Return [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 11.000   11.000        
September 2022 Senior Convertible Note [Member] | Measurement Input, Conversion Price [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 5.00   5.00        
September 2022 Senior Convertible Note [Member] | Measurement Input, Share Price [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 0.37   0.37        
September 2022 Senior Convertible Note [Member] | Measurement Input, Expected Term [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Expected term years 1 year 5 months 8 days            
September 2022 Senior Convertible Note [Member] | Measurement Input, Price Volatility [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 180.00   180.00        
September 2022 Senior Convertible Note [Member] | Measurement Input, Risk Free Interest Rate [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 4.29   4.29        
September 2022 Senior Convertible Note [Member] | Measurement Input, Expected Dividend Rate [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input          
Lucid March 2023 Senior Convertible Note [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value $ 11,900 $ 11,900 $ 11,900        
Face value principal payable $ 11,111 $ 11,111 $ 11,111 $ 11,100      
Lucid March 2023 Senior Convertible Note [Member] | Measurement Input Required Rate of Return [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 11.00 11.00 11.00        
Lucid March 2023 Senior Convertible Note [Member] | Measurement Input, Conversion Price [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 5.00 5.00 5.00        
Lucid March 2023 Senior Convertible Note [Member] | Measurement Input, Share Price [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 1.40 1.54 1.40        
Lucid March 2023 Senior Convertible Note [Member] | Measurement Input, Expected Term [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Expected term years 1 year 11 months 23 days 2 years          
Lucid March 2023 Senior Convertible Note [Member] | Measurement Input, Price Volatility [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 75.00 75.00 75.00        
Lucid March 2023 Senior Convertible Note [Member] | Measurement Input, Risk Free Interest Rate [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input 3.99 4.09 3.99        
Lucid March 2023 Senior Convertible Note [Member] | Measurement Input, Expected Dividend Rate [Member]              
Fair Value Measurement Inputs and Valuation Techniques [Line Items]              
Fair value assumption measurement input