XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Summary of Outstanding Debt

The fair value and face value principal outstanding of the Senior Convertible Notes as of the dates indicated are as follows:

 

   Contractual Maturity Date  Stated Interest Rate   Conversion Price per Share   Face Value Principal Outstanding   Fair Value 
April 2022 Senior Convertible Note  April 4, 2024   7.875%  $5.00   $20,162   $20,750 
September 2022 Senior Convertible Note  September 6, 2024   7.875%  $5.00   $11,250   $11,650 
Lucid March 2023 Senior Convertible Note  March 21, 2025   7.875%  $5.00   $11,111   $11,900 
Balance as of March 31, 2023               $42,523   $44,300 

 

   Contractual Maturity Date  Stated Interest Rate   Conversion Price per Share   Face Value Principal Outstanding   Fair Value 
April 2022 Senior Convertible Note  April 4, 2024   7.875%  $5.00   $21,497   $22,000 
September 2022 Senior Convertible Note  September 6, 2024   7.875%  $5.00   $11,250   $11,650 
Balance as of December 31, 2022               $32,747   $33,650 
Schedule of Changes in Fair Value Of Debt

The changes in the fair value of debt during the three months ended March 31, 2023 is as follows:

 

 Schedule of Changes in Fair Value Of Debt

   April 2022 Senior Convertible Note   September 2022 Senior Convertible Note   Lucid March 2023 Senior Convertible Note   Sum of Balance Sheet Fair Value Components   Other Income (expense) 
Fair Value - December 31, 2022  $22,000   $11,650   $   $33,650   $ 
Face value principal – issue date           11,111    11,111     
Fair value adjustment – issue date           789    789    (789)
Installment repayments – common stock   (1,335)           (1,335)    
Non-installment payments – common stock   (166)           (166)    
Change in fair value   251            251    (251)
Fair Value at March 31, 2023  $20,750   $11,650   $11,900   $44,300    - 
Other Income (Expense) - Change in fair value – three months ended March 31, 2023                      $(1,040)