XML 77 R59.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule of Fair Value Assumption Used (Details)
$ in Thousands
Dec. 31, 2022
USD ($)
Sep. 08, 2022
USD ($)
Apr. 04, 2022
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value $ 33,650    
Face value principal payable 32,747 $ 11,250 $ 27,500
April 2022 Senior Secured Convertible Note [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value 22,000   30,100
Face value principal payable $ 21,497   $ 27,500
April 2022 Senior Secured Convertible Note [Member] | Measurement Input Required Rate of Return [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value assumption measurement input 11.55   7.875
April 2022 Senior Secured Convertible Note [Member] | Measurement Input, Conversion Price [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value assumption measurement input 5.00   5.00
April 2022 Senior Secured Convertible Note [Member] | Measurement Input, Share Price [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value assumption measurement input 0.48   1.26
April 2022 Senior Secured Convertible Note [Member] | Measurement Input, Expected Term [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Expected term years 11 months 12 days   2 years
April 2022 Senior Secured Convertible Note [Member] | Measurement Input, Price Volatility [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value assumption measurement input 165.00   115.00
April 2022 Senior Secured Convertible Note [Member] | Measurement Input, Risk Free Interest Rate [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value assumption measurement input 4.62   2.40
April 2022 Senior Secured Convertible Note [Member] | Measurement Input, Expected Dividend Rate [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value assumption measurement input  
September 2022 Senior Convertible Note [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value $ 11,650 12,200  
Face value principal payable $ 11,250 $ 11,250  
September 2022 Senior Convertible Note [Member] | Measurement Input Required Rate of Return [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value assumption measurement input 11.35 7.875  
September 2022 Senior Convertible Note [Member] | Measurement Input, Conversion Price [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value assumption measurement input 5.00 5.00  
September 2022 Senior Convertible Note [Member] | Measurement Input, Share Price [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value assumption measurement input 0.48 1.21  
September 2022 Senior Convertible Note [Member] | Measurement Input, Expected Term [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Expected term years 1 year 8 months 4 days 2 years  
September 2022 Senior Convertible Note [Member] | Measurement Input, Price Volatility [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value assumption measurement input 165.00 120.00  
September 2022 Senior Convertible Note [Member] | Measurement Input, Risk Free Interest Rate [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value assumption measurement input 4.41 3.42  
September 2022 Senior Convertible Note [Member] | Measurement Input, Expected Dividend Rate [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value assumption measurement input