XML 22 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Income Statement [Abstract]    
Revenue $ 377 $ 500
Operating expenses:    
Cost of revenue 3,614 585
Sales and marketing 19,318 8,895
General and administrative 41,041 25,420
Amortization of acquired intangible assets 1,784 146
Research and development 25,547 19,847
Total operating expenses 91,304 54,893
Net loss from operations (90,927) (54,393)
Other income (expense):    
Interest expense (1,272)
Change in fair value - Senior Secured Convertible Notes and Senior Convertible Note (1,273) 1,682
Loss on issue and offering costs - Senior Secured Convertible Note (4,332)
Debt extinguishments loss - Senior Secured Convertible Notes (5,434) (3,715)
Debt forgiveness 300
Other income (expense), net (12,311) (1,733)
Loss before provision for income tax (103,238) (56,126)
Provision for income taxes
Net loss before noncontrolling interests (103,238) (56,126)
Net loss attributable to the noncontrolling interests 14,255 5,779
Net loss attributable to PAVmed Inc. (88,983) (50,347)
Less: Series B Convertible Preferred Stock dividends earned (281) (283)
Net loss attributable to PAVmed Inc. common stockholders $ (89,264) $ (50,630)
Per share information:    
Net loss per share attributable to PAVmed Inc. - basic and diluted $ (1.00) $ (0.65)
Net loss per share attributable to PAVmed Inc. common stockholders – basic and diluted $ (1.00) $ (0.65)
Weighted average common shares outstanding, basic and diluted 89,076,078 77,515,767