XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Noncontrolling Interest
9 Months Ended
Sep. 30, 2022
Noncontrolling Interest [Abstract]  
Noncontrolling Interest

Note 15 — Noncontrolling Interest

 

The noncontrolling interest (“NCI”) included as a component of consolidated total stockholders’ equity is summarized for the periods indicated as follows:

 

   September 30, 2022   December 31, 2021 
NCI – equity (deficit) – beginning of period  $17,752   $(2,369)
Investment in Veris Health Inc.       6 
Net loss attributable to NCI – Lucid Diagnostics Inc.   (9,032)   (5,779)
Net loss attributable to NCI – Solys Diagnostics Inc.   (6)    
Net loss attributable to NCI – Veris Health Inc.   (1,105)    
Impact of subsidiary equity transactions   (1,375)   16,760 
Lucid Diagnostics Inc. proceeds from Committed Equity Facility, net of deferred financing charges   1,767     
Lucid Diagnostics Inc. issuance of common stock for settlement of APA-RDx installment payment   427     
Lucid Diagnostics Inc. 2018 Equity Plan stock option exercise   694     
Lucid Diagnostics Inc. Employee Stock Purchase Plan Purchase   109     
Stock-based compensation expense - Lucid Diagnostics Inc. 2018 Equity Plan   10,371    9,134 
Stock-based compensation expense - Veris Health Inc. 2021 Equity Plan   6     
NCI – equity (deficit) – end of period  $19,608   $17,752 

 

The consolidated NCI presented above is with respect to the Company’s consolidated majority-owned subsidiaries, inclusive of: Lucid Diagnostics Inc., Veris Health Inc. and Solys Diagnostics Inc., as a component of consolidated total stockholders’ equity as of September 30, 2022 and December 31, 2021; and the recognition of a net loss attributable to the NCI in the unaudited condensed consolidated statement of operations with respect to Lucid Diagnostics Inc. and Solys Diagnostics Inc. for the three and nine months ended September 30, 2022 and 2021; and with respect to Veris Health Inc. for the three and nine months ended September 30, 2022 and from the period of May 28, 2021 to September 30, 2021 (as the Veris Health Inc. inception date was May 28, 2021).

 

Lucid Diagnostics Inc.

 

As of September 30, 2022, there were 37,016,225 shares of common stock of Lucid Diagnostics Inc. issued and outstanding, of which, PAVmed Inc. holds 27,927,190 shares, representing a majority ownership equity interest and PAVmed Inc. has a controlling financial interest in Lucid Diagnostics Inc., and accordingly, Lucid Diagnostics Inc. is a consolidated majority-owned subsidiary of PAVmed Inc.

 

On March 28, 2022, Lucid Diagnostics, Inc. entered into a committed equity facility with an affiliate of Cantor Fitzgerald (“Cantor”). Under the terms of the committed equity facility, Cantor has committed to purchase up to $50 million of Lucid Diagnostics Inc. common stock from time to time at the request of Lucid Diagnostics Inc. While there are distinct differences, the facility is structured similarly to a traditional at-the-market equity facility, insofar as it allows the Company to raise primary equity capital on a periodic basis at prices based on the existing market price. As of September 30, 2022, under the committed equity facility, a total of 680,263 shares of common stock of Lucid Diagnostics Inc. were issued for proceeds of approximately $1,807.

 

Veris Health Inc.

 

As of September 30, 2022, there were 8,000,000 shares of common stock of Veris Health Inc. issued and outstanding, of which PAVmed Inc. holds an 80.44% majority-interest ownership and PAVmed Inc. has a controlling financial interest, with the remaining 19.56% minority-interest ownership held by an unrelated third-party. Accordingly, Veris Health Inc. is a consolidated majority-owned subsidiary of the Company, for which a provision of a noncontrolling interest (NCI) is included as a separate component of consolidated stockholders’ equity in the unaudited condensed consolidated balance sheet as of September 30, 2022 along with the recognition of a net loss attributable to the NCI in the unaudited condensed consolidated statement of operations for the period of May 28, 2021 to December 31, 2021, upon its formation and contemporaneous acquisition of Oncodisc Inc.

 

Solys Diagnostics Inc.

 

As of each of September 30, 2022 and December 31, 2021, there were 9,189,190 shares of common stock of Solys Diagnostics Inc. issued and outstanding, of which PAVmed Inc. holds a 90.3235% majority-interest ownership and PAVmed Inc. has a controlling financial interest, with the remaining 9.6765% minority-interest ownership held by unrelated third parties.