XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Stock-Based Compensation Awards Granted

The consolidated stock-based compensation expense recognized by each of PAVmed Inc. and Lucid Diagnostics Inc. for both the PAVmed Inc. 2014 Equity Plan and the Lucid Diagnostics Inc. 2018 Equity Plan, with respect to stock options and restricted stock awards as discussed above, for the periods indicated, was as follows:

 

   2021   2020   2021   2020 
   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2021   2020   2021   2020 
Commercial operations expenses  $298   $64   $500   $98 
General and administrative expenses   4,599    343    5,722    586 
Research and development expenses   306    122    417    188 
Total stock-based compensation expenses  $5,203   $529   $6,639   $872 
Schedule of Stock-Based Compensation Expense Classified in Research and Development Expenses

The stock-based compensation expense recognized by Lucid Diagnostics Inc. for both the PAVmed Inc. 2014 Equity Plan and the Lucid Diagnostics Inc. 2018 Equity Plan, with respect to stock options and restricted stock awards as discussed above, for the periods indicated, was as follows:

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2021   2020   2021   2020 
Lucid Diagnostics Inc 2018 Equity Plan – general and administrative expense  $2,505   $   $3,295   $ 
Lucid Diagnostics Inc 2018 Equity Plan – research and development expenses   22    13    34    27 
PAVmed Inc 2014 Equity Plan - research and development expenses   53    3    56    6 
Total stock-based compensation expense –
recognized by Lucid Diagnostics Inc
  $2,580   $16   $3,385   $33 
Schedule of Unrecognized Compensation Expense

The consolidated unrecognized stock-based compensation expense and weighted average remaining requisite service period with respect to stock options and restricted stock awards issued under each of the PAVmed Inc. 2014 Equity Plan and the Lucid Diagnostics Inc. 2018 Equity Plan, as discussed above, is as follows:

 

   

Unrecognized

Expense

    Weighted Average Remaining  Service Period  
PAVmed Inc. 2014 Equity Plan                
Stock Options   $ 7,595       1.6 years  
Restricted Stock Awards   $ 2,716       2.2 years  
                 
Lucid Diagnostics Inc. 2018 Equity Plan                
Stock Options   $ 25       0.7 years  
Restricted Stock Awards   $ 16,826       1.7 years  
Schedule of Fair Values of Stock Options Granted Using Black-scholes Valuation Model Assumptions

    Six Months Ended June 30,  
    2021     2020  
Expected term of stock options (in years)     5.6       5.8  
Expected stock price volatility     75 %     73 %
Risk free interest rate     1.0 %     0.5 %
Expected dividend yield     0 %     0 %
2014 Equity Plan [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Summarizes Information About Stock Options

Stock options issued and outstanding under the PAVmed Inc. 2014 Equity Plan is as follows:

 

   Number Stock Options   Weighted Average Exercise Price   Remaining Contractual Term (Years) 

Intrinsic

Value(2)

 
Outstanding stock options at December 31, 2020   6,798,529   $2.55         
Granted(1)   2,355,000   $4.59         
Exercised   (120,832)  $1.08         
Forfeited  (25,833)  $2.44         
Outstanding stock options - June 30, 2021  9,006,864   $3.11   6.9  $29,843 
Vested and exercisable stock options - June 30, 2021  5,972,706   $2.89   5.7  $21,289 

 

  (1) Stock options granted under the PAVmed Inc. 2014 Equity Plan generally vest ratably over twelve quarters, with the vesting commencing with the grant date quarter, and have a ten-year contractual term from date-of-grant.

 

  (2) The intrinsic value is computed as the difference between the quoted price of the PAVmed Inc. common stock on each of June 30, 2021 and December 31, 2020 and the exercise price of the underlying PAVmed Inc. stock options, to the extent such quoted price is greater than the exercise price.
2018 Equity Plan [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Summarizes Information About Stock Options

Stock options issued and outstanding under the Lucid Diagnostics Inc. 2018 Equity Plan is as follows:

  

   Number
Stock
Options
   Weighted
Average
Exercise
Price
   Remaining
Contractual
Term
(Years)
 
Outstanding stock options at December 31, 2020   991,667   $0.86    8.0 
Granted(1)      $      
Exercised      $      
Forfeited      $      
Outstanding stock options at June 30, 2021   991,667   $0.85    7.5 
Vested and exercisable stock options at June 30, 2021   876,666   $0.83    7.4 

 

  (1) Stock options granted under the Lucid Diagnostics Inc. 2018 Equity Plan generally vest ratably over twelve quarters, with the vesting commencing with the grant date quarter, and have a ten-year contractual term from date-of-grant.