XML 59 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Stock-Based Compensation - (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 04, 2021
Mar. 01, 2021
May 01, 2020
May 01, 2020
Mar. 12, 2020
Mar. 15, 2019
Mar. 31, 2020
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2020
Dec. 31, 2019
Proceeds from issuance of common stock                   $ 16,032 $ 5,413
Lucid Diagnostics Inc [Member] | Research and Development Expenses [Member]                      
Stock-based compensation expense                   65 174
Restricted Stock [Member] | General and Administrative Expenses [Member]                      
Stock-based compensation expense                   $ 576 $ 206
Employee Stock Purchase Plan [Member]                      
Stock options available-for-grant                   360,673  
Vesting portion of stock                   ESPP share purchase dates are March 31 and September 30. On each of the March 31, 2020 and September 30, 2020 ESPP purchase dates, 154,266 and 152,289 shares of PAVmed Inc. common stock were issued for proceeds of approximately $126 and $231, respectively; and in the previous year, on the initial September 30, 2019 ESPP purchase date, 82,772 shares of PAVmed Inc. common stock were issued for proceeds of approximately $67.  
Proceeds from issuance of common stock             $ 126 $ 231 $ 67    
Purchase price per share percentage on ESPP plan                   85.00%  
Number of stock purchase of common stock             154,266 152,289 82,772    
Number of common stock reserved                   750,000  
Board of Directors [Member] | Employee Stock Purchase Plan [Member] | Maximum [Member]                      
Increase in stock options available-for-grant         500,000            
2014 Equity Plan [Member]                      
Stock options available-for-grant                   2,003,406  
Weighted average exercise price per shares [1]                   $ 2.13 $ 1.00
Stock option granted, contractual term                   10 years  
Weighted average fair value of stock options                   $ 1.27 0.48
Contractual term                   5 years 9 months 18 days  
Expected stock price volatility                   73.00%  
Risk free interest rate                   0.50%  
Expected dividend rate                   0.00%  
2014 Equity Plan [Member] | Subsequent Event [Member]                      
Stock options grant 225,000                    
Weighted average exercise price per shares $ 2.03                    
2014 Equity Plan [Member] | Available-for-Grant [Member]                      
Stock options grant                   500,854  
2014 Equity Plan [Member] | Restricted Stock [Member]                      
Number of restricted stock award granted     950,000 950,000   700,000          
Vesting portion of stock       2014 Equity Plan, vesting as follows: 450,000 restricted stock awards vesting ratably on an annual basis over a three year period with an initial annual vesting date of May 1, 2021   2014 Equity Plan, vesting as follows: 233,334 restricted stock awards vested on March 15, 2020; and 466,666 restricted awards vesting on March 15, 2022.          
Restricted stock awards vested       450,000   233,334          
Stock-based compensation expense     $ 1,938     $ 742          
2014 Equity Plan [Member] | Restricted Stock [Member] | May 1, 2023 [Member]                      
Restricted stock awards vested       500,000              
2014 Equity Plan [Member] | Restricted Stock [Member] | March 15, 2022 [Member]                      
Restricted stock awards vested           466,666          
2014 Equity Plan [Member] | Board of Directors [Member]                      
Increase in stock options available-for-grant         2,000,000            
2014 Equity Plan [Member] | Non-employees [Member]                      
Weighted average fair value of stock options                     $ 1.97
Contractual term                     8 years 6 months
Expected stock price volatility                     59.00%
Risk free interest rate                     2.30%
Expected dividend rate                     0.00%
2018 Equity Plan [Member] | Lucid Diagnostics Inc [Member]                      
Stock options available-for-grant                   1,305,000  
Stock options grant                    
Stock issued during the period                   2,000,000  
2018 Equity Plan [Member] | Subsequent Event [Member] | Lucid Diagnostics Inc [Member]                      
Restricted stock awards vested   1,040,000                  
2018 Equity Plan [Member] | Stock Option [Member] | Lucid Diagnostics Inc [Member]                      
Stock options grant                   300,000  
2018 Stock Plan [Member]                      
Weighted average exercise price per shares                   $ 1.02
Number of common stock issued                   3,333  
Proceeds from issuance of common stock                   $ 5  
2018 Long-Term Incentive Equity Plan [Member]                      
Weighted average fair value of stock options                   $ 0.32  
2018 Long-Term Incentive Equity Plan [Member] | Non-employees [Member]                      
Weighted average fair value of stock options                     $ 0.29
Contractual term                     8 years 9 months 18 days
Expected stock price volatility                     57.00%
Risk free interest rate                     2.10%
Expected dividend rate                     0.00%
[1] Stock options granted under the PAVmed Inc. 2014 Equity Plan vest ratably over twelve quarters generally commencing with the grant date quarter and have a ten year contractual term from date-of-grant.