XML 55 R41.htm IDEA: XBRL DOCUMENT v3.20.4
Financial Instruments Fair Value Measurements - Schedule of Fair Value Assumption Used (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
Fair Value $ 14,660 $ 8,139
Face value principal payable 12,817,000 8,692
November 2019 Senior Secured Convertible Note [Member]    
Fair Value 1,270  
Face value principal payable $ 956  
Fair value expected term 2 months 30 days  
November 2019 Senior Secured Convertible Note [Member] | Required Rate of Return [Member]    
Fair value assumption measurement input 0.09  
November 2019 Senior Secured Convertible Note [Member] | Conversion Price [Member]    
Fair value assumption measurement input | $ / shares 1.60  
November 2019 Senior Secured Convertible Note [Member] | Value of Common Stock [Member]    
Fair value assumption measurement input | $ / shares 2.12  
November 2019 Senior Secured Convertible Note [Member] | Volatility [Member]    
Fair value assumption measurement input 70  
November 2019 Senior Secured Convertible Note [Member] | Risk Free Rate [Member]    
Fair value assumption measurement input 0.09  
November 2019 Senior Secured Convertible Note [Member] | Dividend Yield [Member]    
Fair value assumption measurement input 0  
April 2020 Senior Convertible Notes [Member]    
Fair Value $ 4,600  
Face value principal payable $ 4,111  
Fair value expected term 1 year 3 months 29 days  
April 2020 Senior Convertible Notes [Member] | Required Rate of Return [Member]    
Fair value assumption measurement input | $ / shares 5.00  
April 2020 Senior Convertible Notes [Member] | Conversion Price [Member]    
Fair value assumption measurement input 50.2  
April 2020 Senior Convertible Notes [Member] | Value of Common Stock [Member]    
Fair value assumption measurement input | $ / shares 2.12  
April 2020 Senior Convertible Notes [Member] | Volatility [Member]    
Fair value assumption measurement input 70  
April 2020 Senior Convertible Notes [Member] | Risk Free Rate [Member]    
Fair value assumption measurement input 0.11  
April 2020 Senior Convertible Notes [Member] | Dividend Yield [Member]    
Fair value assumption measurement input 0  
August 2020 Senior Secured Convertible Notes [Member]    
Fair Value $ 8,790  
Face value principal payable $ 7,750  
Fair value expected term 1 year 7 months 2 days  
August 2020 Senior Secured Convertible Notes [Member] | Required Rate of Return [Member]    
Fair value assumption measurement input 27.2  
August 2020 Senior Secured Convertible Notes [Member] | Conversion Price [Member]    
Fair value assumption measurement input | $ / shares 5.00  
August 2020 Senior Secured Convertible Notes [Member] | Value of Common Stock [Member]    
Fair value assumption measurement input | $ / shares 2.12  
August 2020 Senior Secured Convertible Notes [Member] | Volatility [Member]    
Fair value assumption measurement input 70  
August 2020 Senior Secured Convertible Notes [Member] | Risk Free Rate [Member]    
Fair value assumption measurement input 0.12  
August 2020 Senior Secured Convertible Notes [Member] | Dividend Yield [Member]    
Fair value assumption measurement input 0  
December 2018 Senior Secured Convertible Note [Member]    
Fair Value   1,700
Face value principal payable   $ 1,692
Fair value expected term   2 months 16 days
December 2018 Senior Secured Convertible Note [Member] | Required Rate of Return [Member]    
Fair value assumption measurement input   11.4
December 2018 Senior Secured Convertible Note [Member] | Conversion Price [Member]    
Fair value assumption measurement input | $ / shares   1.60
December 2018 Senior Secured Convertible Note [Member] | Value of Common Stock [Member]    
Fair value assumption measurement input | $ / shares   1.20
December 2018 Senior Secured Convertible Note [Member] | Volatility [Member]    
Fair value assumption measurement input   49
December 2018 Senior Secured Convertible Note [Member] | Risk Free Rate [Member]    
Fair value assumption measurement input   1.52
December 2018 Senior Secured Convertible Note [Member] | Dividend Yield [Member]    
Fair value assumption measurement input   0
November 2019 Senior Secured Convertible Note [Member]    
Fair Value   $ 6,439
Face value principal payable   $ 7,000
Fair value expected term   1 year 9 months 11 days
November 2019 Senior Secured Convertible Note [Member] | Required Rate of Return [Member]    
Fair value assumption measurement input   11.5
November 2019 Senior Secured Convertible Note [Member] | Conversion Price [Member]    
Fair value assumption measurement input | $ / shares   1.60
November 2019 Senior Secured Convertible Note [Member] | Value of Common Stock [Member]    
Fair value assumption measurement input | $ / shares   1.20
November 2019 Senior Secured Convertible Note [Member] | Volatility [Member]    
Fair value assumption measurement input   55
November 2019 Senior Secured Convertible Note [Member] | Risk Free Rate [Member]    
Fair value assumption measurement input   1.58
November 2019 Senior Secured Convertible Note [Member] | Dividend Yield [Member]    
Fair value assumption measurement input   0.00