XML 65 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Series A Convertible Preferred Stock, Stockholders' Deficit, and Warrants - Schedule of Estimated Fair Values for Series A-1 Convertible Preferred Stock Warrants (Details) - USD ($)
9 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Stated Value per share - conversion ratio numerator $ 0.001 $ 0.001
Series A-1 Convertible Preferred Stock [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Aggregate fair value $ 189,550  
Required rate of return 27.00%  
Series A-1 Convertible Preferred Stock shares 125,000  
Conversion ratio $ 1.0  
Stated Value per share - conversion ratio numerator 4.00  
Conversion price per share - conversion ratio denominator 4.00  
Value of common stock $ 2.98  
Expected term (years) 6 years 8 months 26 days  
Volatility 52.00%  
Risk-free interest rate 2.00%  
Dividend yield 0.00%  
Series A-1 Convertible Preferred Stock One [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Aggregate fair value $ 310,450  
Series A-1 Warrants 125,000  
Exercise price per share $ 6.00  
Value of common stock $ 2.98  
Expected term (years) 6 years 8 months 26 days  
Volatility 52.00%  
Risk-free interest rate 2.00%  
Dividend yield 0.00%