XML 18 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows From Operating Activities:    
Consolidated Net Income $ 2,245 $ 2,156
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Provision for Loan Losses 820 300
Depreciation and Amortization 636 544
Amortization of Purchase Accounting Valuations (936) (205)
Noncash Compensation Expense 156 243
Net Amortization of Securities 928 562
Gain on Sale of Securities (231)  
Gain on Sale of Premises and Equipment (24)  
Gain on Sale of Other Real Estate Owned Net of Writedowns (3) (7)
Increase in Cash Value of Life Insurance (490) (310)
Provision (Credit) for Deferred Income Taxes 62 (663)
Changes in Assets and Liabilities:    
Increase in Accrued Interest Receivable (122) (78)
(Increase) Decrease in Other Assets 476 (1,035)
Increase in Accrued Interest Payable 160 58
Increase in Other Liabilities 731 526
Net Cash Provided by Operating Activities 4,408 2,091
Cash Flows From Investing Activities:    
Purchases of Securities Available for Sale (35,881) (32,257)
Proceeds from Maturities / Sales of Securities Available for Sale 29,836 1,836
Proceeds from Paydowns of Securities Available for Sale 11,109 7,481
Net Cash Received in Merger   87,377
Purchases of Other Equity Securities (833) (1,898)
Redemption of Other Equity Securities 2 1,651
Life Insurance Proceeds 560  
Net Increase in Loans (25,799) (31,279)
Proceeds from Sale of Premises and Equipment 68  
Purchases of Premises and Equipment (665) (176)
Proceeds from Sales of Other Real Estate 584 413
Improvements to Other Real Estate (102)  
Consideration Settlement to Former AGFC Shareholders (3,448)  
Net Increase in Federal Funds Sold (25,792) (12,262)
Net Cash Used in Investing Activities (50,361) 20,886
Cash Flows From Financing Activities:    
Net Increase in Deposits 94,422 55,580
Net Increase in Securities Sold Under Agreements to Repurchase 106 2,505
Net Repayments on Federal Home Loan Bank Borrowings (669) (569)
Proceeds from Exercise of Stock Warrants 15  
Payment of Dividends on Common Stock (352)  
Net Cash Provided by Financing Activities 93,522 57,516
Net Increase in Cash and Cash Equivalents 47,569 80,493
Cash and Cash Equivalents at Beginning of Period 40,911 26,015
Cash and Cash Equivalents at End of Period 88,480 106,508
Supplemental Disclosures for Cash Flow Information:    
Interest on Deposits 2,238 1,805
Interest 358 145
Income Tax Payments   1,852
Supplemental Schedule for Noncash Investing and Financing Activities:    
Change in the Unrealized Gain (Loss) on Securities Available for Sale 2,432 (1,587)
Change in Deferred Tax Effect on the Unrealized (Gain) Loss on Securities Available for Sale (827) 540
Transfer of Loans to Other Real Estate $ 365 $ 117