UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2016
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______ to _______
Commission File Number: 333-201365
VITAXEL GROUP LIMITED
(Exact name of registrant as specified in its charter)
| Nevada | 30-0803939 | |
| (State or other jurisdiction of incorporation) | (I.R.S. Employer Identification No.) |
Wisma Ho Wah Genting, No. 35
Jalan Maharajalela, 50150
Kuala Lumpur, Malaysia
(Address of principal executive offices)
603.2143.2889
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ¨ No x
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required
to submit and post such files).
Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer ¨ | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company x | |||
|
(Do not check if a smaller Reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
There were 5,098,725,000 shares of the issuer’s common stock outstanding as of November 15, 2016.
VITAXEL GROUP LIMITED
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED September 30, 2016
TABLE OF CONTENTS
| PAGE | ||
| PART I - FINANCIAL INFORMATION | ||
| Item 1. | Financial Statements (unaudited) | 3 |
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 15 |
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 22 |
| Item 4. | Controls and Procedures | 22 |
| PART II - OTHER INFORMATION | ||
| Item 1. | Legal Proceedings | 23 |
| Item 1A. | Risk Factors | 23 |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 23 |
| Item 3. | Defaults Upon Senior Securities | 23 |
| Item 4. | Mine Safety Disclosures | 23 |
| Item 5. | Other Information | 23 |
| Item 6. | Exhibits | 24 |
| SIGNATURES |
| 2 |
| ITEM 1. | FINANCIAL STATEMENTS |
| 3 |
CONSOLIDATED BALANCE SHEETS
As of September 30, 2016 and December 31, 2015
(In U.S.dollars)
| As of September 30, | As of December 31, | |||||||
| 2016 | 2015 | |||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| CURRENT ASSETS | ||||||||
| Cash and cash equivalents | $ | 96,898 | $ | 303,794 | ||||
| Prepayment | 12,778 | 12,308 | ||||||
| Deferred tax asset | 7,914 | - | ||||||
| Amount due from an associate company | 24,623 | - | ||||||
| Inventories | 16,896 | 9,870 | ||||||
| Other receivables and other assets | 99,366 | 53,324 | ||||||
| Total Current Assets | 258,475 | 379,296 | ||||||
| NON-CURRENT ASSETS | ||||||||
| Long-term Investment | 61,685 | - | ||||||
| Property, plant and equipment, net | 209,263 | 104,857 | ||||||
| Total Non-Current Assets | 270,948 | 104,857 | ||||||
| TOTAL ASSETS | $ | 529,423 | $ | 484,153 | ||||
| CURRENT LIABILITIES | ||||||||
| Amounts due to a related party | $ | 1,403,508 | $ | 233,100 | ||||
| Amounts due to a director | 24,201 | - | ||||||
| Commission payables | 265,687 | 537,655 | ||||||
| Accounts payable | 6,203 | - | ||||||
| Accruals and other payables | 611,012 | 735,143 | ||||||
| Tax payable | 5,685 | 17,586 | ||||||
| Total Current Liabilities | 2,316,296 | 1,523,484 | ||||||
| NON-CURRENT LIABILITY | ||||||||
| Deferred tax liability | 7,914 | - | ||||||
| TOTAL LIABILITIES | 2,324,210 | 1,523,484 | ||||||
| Commitments and Contingencies | ||||||||
STOCKHOLDERS' EQUITY | ||||||||
Common stock par value $0.000001: 99,975,000,000 shares authorized; 5,098,725,000 and 3,999,000,000 shares issued and outstanding, respectively | 5,099 | 3,999 | ||||||
| Additional paid-in capital | 509,348 | 510,448 | ||||||
| Accumulated deficit | (2,457,285 | ) | (1,733,633 | ) | ||||
| Accumulated other comprehensive income | 148,051 | 179,855 | ||||||
| Total Stockholders' Equity | (1,794,787 | ) | (1,039,331 | ) | ||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 529,423 | $ | 484,153 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
| 4 |
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE LOSS
(In U.S. dollars)
(Unaudited)
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
| 2016 | 2015 | 2016 | 2015 | |||||||||||||
| REVENUE | $ | 434,890 | $ | 897,995 | $ | 1,729,802 | $ | 1,751,536 | ||||||||
| COST OF REVENUE | (312,278 | ) | (755,399 | ) | (1,223,587 | ) | (1,678,124 | ) | ||||||||
| GROSS PROFIT | 122,612 | 142,596 | 506,215 | 73,412 | ||||||||||||
| OPERATING EXPENSES | ||||||||||||||||
| Selling expense | (80 | ) | (4,833 | ) | (1,595 | ) | (6,739 | ) | ||||||||
| General and administrative expenses | (373,645 | ) | (331,907 | ) | (1,303,948 | ) | (725,491 | ) | ||||||||
| Total Operating Expenses | (373,725 | ) | (336,740 | ) | (1,305,543 | ) | (732,230 | ) | ||||||||
| LOSS FROM OPERATIONS | (251,113 | ) | (194,144 | ) | (799,328 | ) | (658,818 | ) | ||||||||
| INVESTMENT INCOME, NET | 36,412 | - | 36,412 | - | ||||||||||||
| OTHER INCOME/(EXPENSE), NET | ||||||||||||||||
| Other Income | - | - | 71,629 | - | ||||||||||||
| Other Expense | (22,609 | ) | (94,624 | ) | (32,365 | ) | (99,395 | ) | ||||||||
| Total Other Income / (Expense), net | (22,609 | ) | (94,624 | ) | 39,264 | (99,395 | ) | |||||||||
| NET LOSS BEFORE TAXES | (237,310 | ) | (288,768 | ) | (723,652 | ) | (758,213 | ) | ||||||||
| Income tax expense | - | - | - | - | ||||||||||||
| Net loss | $ | (237,310 | ) | $ | (288,768 | ) | $ | (723,652 | ) | $ | (758,213 | ) | ||||
| OTHER COMPREHENSIVE (LOSS)/INCOME | ||||||||||||||||
| Foreign currency translation adjustment | 74,022 | 141,946 | (31,804 | ) | 332,149 | |||||||||||
| TOTAL COMPREHENSIVE (LOSS) | $ | (163,288 | ) | $ | (146,822 | ) | $ | (755,456 | ) | $ | (426,064 | ) | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
| 5 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In U.S. dollars)
(Unaudited)
| For the Period Ended September 30, | ||||||||
| 2016 | 2015 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net loss | $ | (723,652 | ) | $ | (758,213 | ) | ||
| Adjustments to reconcile net loss to cash used in operating activities: | ||||||||
| Depreciation – property, plant and equipment | 15,604 | 3,034 | ||||||
| Prepayment | (470 | ) | - | |||||
| Bad debt allowance – Other receivable | - | 56,794 | ||||||
| Other receivables and other assets | (46,042 | ) | (48,695 | ) | ||||
| Deferred tax asset | (7,914 | ) | - | |||||
| Inventories | (7,026 | ) | 11,807 | |||||
| Trade creditor | 6,203 | - | ||||||
| Defer revenue | - | 166,570 | ||||||
| Amount due from related parties | (24,623 | ) | - | |||||
| Commission payables | (271,968 | ) | - | |||||
| Other payables and accrued expenses | (124,131 | ) | 1,085,347 | |||||
| Deferred tax liability | 7,914 | - | ||||||
| Tax payable | (11,901 | ) | - | |||||
| Net cash (used in) generated from operating activities | (1,188,006 | ) | 516,644 | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Purchase of property, plant and equipment | (115,286 | ) | (19,626 | ) | ||||
| Purchase of intangible assets | (4,724 | ) | - | |||||
| Net cash used in investing activities | (120,010 | ) | (19,626 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Proceeds from directors | 24,201 | (11,897 | ) | |||||
| Proceeds from/(Repayments to) stockholders | - | (134,713 | ) | |||||
| Proceeds from related parties | 1,108,723 | - | ||||||
| Net cash provided by (used in) financing activities | 1,132,924 | (146,610 | ) | |||||
| EFFECT OF EXCHANGE RATES ON CASH | (31,804 | ) | 135,293 | |||||
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (206,896 | ) | 485,701 | |||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | 303,794 | 29,224 | ||||||
| CASH AND CASH EQUIVALENTS AT END OF YEAR | $ | 96,898 | 514,925 | |||||
| SUPPLEMENTAL OF CASH FLOW INFORMATION | ||||||||
| Cash paid for interest expenses | $ | - | - | |||||
| Cash paid for income tax | $ | - | $ | - | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
| 6 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars)
(Unaudited)
| 1. | ORGANIZATION AND BUSINESS |
Vitaxel Group Limited (formerly Albero, Corp., the “Company”), incorporated in Nevada, is engaged in direct selling industry and online shopping platform primarily through its operating entities in Malaysia.
Vitaxel SDN BHD ("Vitaxel"), was incorporated in Malaysia on August 10, 2012. The Company is primarily engaged in the direct selling industry utilizing a multi-level marketing model with an emphasis on travel, entertainment and lifestyle products and services.
Vitaxel Online Mall SBN BHD ("Vionmall"), was incorporated in Malaysia on September 22, 2015. The Company is primarily in developing online shopping platforms geared to Vitaxel and its members and the third party suppliers of products and services.
Vitaxel Singapore PTE. Ltd. (“Vitaxel Singapore”) was incorporated in Singapore on February 16, 2016.
REVERSE ACQUISITION
On January 18, 2016, the Company completed and closed a share exchange (the “Share Exchange”) under a Share Exchange Agreement (the “Share Exchange Agreement”) of the same date among us, Vitaxel SDN BHD, a Malaysian corporation (“Vitaxel”), the shareholders of Vitaxel, Vitaxel Online Mall SBN BHD, a Malaysian corporation (“Vionmall”) and the shareholders of Vionmall pursuant to which Vitaxel and Vionmall each became wholly owned subsidiaries of ours. In the Share Exchange, all of the outstanding shares of Vitaxel and Vionmall were converted into shares of our Common Stock, as described in more detail below.
In connection with the Share Exchange and pursuant to the Split-Off Agreement, we transferred our pre-Share Exchange assets and liabilities to our pre-Share Exchange majority stockholder, in exchange for the surrender by him and cancellation of 3,000,000 shares of our Common Stock
As a result of the Share Exchange and Split-Off, we discontinued our pre-Share Exchange business and acquired the businesses of Vitaxel and Vionmall, and will continue the existing business operations of Vitaxel and Vionmall as a publicly-traded company under the name Vitaxel Group Limited.
In accordance with “reverse acquisition” accounting treatment, our historical financial statements as of period ends, and for periods ended, prior to the acquisition will be replaced with the historical financial statements of Vitaxel and Vionmall prior to the Share Exchange in all future filings with the SEC.
| 2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Basis of presentation
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information article 10 of Regulation S-X.
This basis of accounting involves the application of accrual accounting and consequently, revenues and gains are recognized when earned, and expenses and losses are recognized when incurred. The Company’s financial statements are expressed in U.S. dollars.
Fiscal year end is December 31.
| 7 |
Use of estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Foreign currency translation and transactions
The functional currency of the Company is the Malaysian Ringgit (“MYR”) and reporting currency of the Company is United States Dollar “USD”). The financial statements of the Company are translated into USD using the exchange rate as of the balance sheet date for assets and liabilities and average exchange rate for the year for income and expense items. Translation gains and losses are recorded in accumulated other comprehensive income or loss as a component of shareholders' equity.
Cash and cash equivalents
Cash and cash equivalents consist of cash on hand and highly liquid investments, which are unrestricted from withdrawal or use, and which have original maturities of three months or less when purchased.
Accounts receivable
Accounts receivable are recognized and carried at original invoiced amount less an allowance for any potential uncollectible amounts. An estimate for doubtful debts is made when collection of the full amount is no longer probable. Bad debts are written off as incurred. The Company generally does not require collateral from its customers. For the period ended September 30, 2016 and for the year ended December 31, 2015, the Company did not write off any accounts receivable as bad debts.
Fair value of financial instruments
FASB ASC 820, “Fair Value Measurement,” specifies a hierarchy of valuation techniques based upon whether the inputs to those valuation techniques reflect assumptions other market participants would use based upon market data obtained from independent sources (observable inputs). In accordance with ASC 820, the following summarizes the fair value hierarchy:
Level 1 Inputs – Unadjusted quoted market prices for identical assets and liabilities in an active market that the Company has the ability to access.
Level 2 Inputs – Inputs other than the quoted prices in active markets that are observable either directly or indirectly.
Level 3 Inputs – Inputs based on prices or valuation techniques that are both unobservable and significant to the overall fair value measurements.
ASC 820 requires the use of observable market data, when available, in making fair value measurements. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurements. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs. As of September 30, 2016 and December 31, 2015, none of the Company’s assets and liabilities was required to be reported at fair value on a recurring basis. Carrying values of non-derivative financial instruments, including cash, accounts receivables, payables and accrued liabilities, approximate their fair values due to the short term nature of these financial instruments. There were no changes in methods or assumptions during the periods presented.
Inventories
Inventories are stated at lower of cost or market, with cost determined on a weighted-average method, and not to exceed net realizable value. The Company writes down its inventory balances for obsolete amounts estimated on an individual basis for the finished goods and the raw material items with large amounts, and by a category basis for low value raw material items.
| 8 |
Long-term investment
On October 5, 2016, the Company invested 958,000 Thai Baht or $27,539 to Vitaxel Corporation Thailand Co., Ltd., a company registered in Thailand, and hold 47.99% shares of it. The long-term investment is accounted using in equity method.
Property, plant and equipment, net
Property, plant and equipment are carried at cost less accumulated depreciation. Depreciation is calculated on a straight-line basis over the following estimated useful lives:
| Office equipment | 10 years | |
| Furniture and fixtures | 10 years | |
| Leasehold improvement | 10 years |
Revenue recognition
Product sales − The Company generally recognizes revenue upon delivery and when both the title and risk and rewards pass to the independent members or purchasers of the products. Product sales are recognized net of product returns, discounts and taxes. A reserve for product returns is accrued based on historical experience. There was no deferred revenue accrued as of September 30, 2016 and December 31, 2015.
Membership fee − The Company recognizes the membership fee revenue over the term of the membership, which is 12 months. The revenue will not be recognized until the 10 days cooling-off period is expired. For the period ended September 30, 2016 and for the year ended December 31, 2015, all membership fees were waived by the Company for promotion purpose.
Loyalty program
The Company operates loyalty program which allows customer to accumulate redemption points when they purchase products from the Company. The redemption points can be used to purchase a selection of products at discounted price or redeem products.
The Company allocates consideration received from the sale of goods to the goods sold and the redemption points issued that are expected to be redeemed.
The consideration allocated to the redemptions points issued is measured at fair value of the redemption points. It is recognized as a liability (deferred revenue) in the statement of financial position and recognized as revenue when the points are redeemed, have expired or are no longer expected to be redeemed. The amount of revenue recognized is based on the number of points that have been redeemed, relative to the number expected to redeem.
As of September 30, 2016 and December 31, 2015, there was no such deferred revenue recorded.
Income taxes
Current income taxes are provided for in accordance with the laws of the relevant tax authorities. Deferred income taxes are recognized when temporary differences exist between the tax bases of assets and liabilities and their reported amounts in the combined financial statements.Net operating loss carry forwards and credits are applied using enacted statutory tax rates applicable to future years. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more-likely-than-not that a portion of or all of the deferred tax assets will not be realized. The components of the deferred tax assets and liabilities are individually classified as current and non-current based on their characteristics.
The impact of an uncertain income tax position on the income tax return is recognized at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant tax authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. Interest and penalties on income taxes are classified as a component of the provisions for income taxes. The Company did not recognize any income tax due to uncertain tax positions or incur any interest and penalties related to potential underpaid income tax expense as of September 30, 2016 and December 31, 2015.
| 9 |
Forward Stock split
On January 27, 2016, our Board of Directors declared a 1333-for-1 forward stock split of our outstanding common stock, par value $0.000001 per share in the form of a dividend (the “Stock Split”) with a record date of February 8, 2016 (the “Record Date”). On February 22, 2016, Financial Industry Regulatory Authority, Inc. (“FINRA”) notified us of its announcement of the payment date of the Stock Split as February 23, 2016 (the “Payment Date”). On the Payment Date, as a result of the Stock split, each holder of our common stock as of the Record Date received 1332 additional shares of our common stock for each one share owned, rounded up to the nearest whole share. All common stock share amounts referenced in this Quarterly Report give retroactive effect to the Stock Split.
Comprehensive loss
Comprehensive loss includes net loss and cumulative foreign currency translation adjustments and is reported in the Combined Statement of Comprehensive Loss.
Loss per share
The loss per share is computed using the weighted average number of shares outstanding during the fiscal years. For the period ended September 30, 2016 and for the year ended December 31, 2015, there was no dilutive effect due to net loss.
Recently issued accounting pronouncements
Financial instrument: In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”). The standard addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. ASU 2016-01 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and early adoption is not permitted. Accordingly, the standard is effective for us on September 1, 2018. We are currently evaluating the impact that the standard will have on our consolidated financial statements.
Leases: In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-2”), which provides guidance on lease amendments to the FASB Accounting Standard Codification. This ASU will be effective for us beginning in May 1, 2019. We are currently in the process of evaluating the impact of the adoption of ASU 2016-2on our consolidated financial statements.
The Company believes that there were no other accounting standards recently issued that had or are expected to have a material impact on our financial position or results of operations.
| 3. | GOING CONCERN |
The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. The Company has incurred losses since its inception resulting in an accumulated deficit of $2,457,285 as of September 30, 2016. The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they become due. These combined financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
The Company expects to finance operations primarily through cash flow from revenue and capital contributions from principal shareholders. In the event that we require additional funding to finance the growth of the Company’s current and expected future operations as well as to achieve our strategic objectives, our principal shareholders have indicated the intent and ability to provide additional equity financing.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s continuation as a going concern is dependent on our ability to meet obligations as they become due and to obtain additional equity or alternative financing required to fund operations until sufficient sources of recurring revenues can be generated. There can be no assurance that the Company will be successful in its plans described above or in attracting equity or alternative financing on acceptable terms, or if at all. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
| 10 |
| 4. | OTHER RECEIVABLES AND OTHER ASSETS |
Other receivables and other assets consist of the following:
| As of September 30, 2016 | As of December 31, 2015 | |||||||
| Deposits (1) | $ | 96,479 | $ | 45,830 | ||||
| Others (2) | 2,887 | 7,494 | ||||||
| $ | 99,366 | $ | 53,324 | |||||
(1) Deposits represented payments for rental, utilities, and construction funds to government department.
(2) Others mainly consists other miscellaneous payments.
| 5. | LONG-TERM INVESTMENT |
On October 5, 2016, the Company invested 958,000 Thai Baht or $27,539 to Vitaxel Corporation Thailand Co., Ltd., a company registered in Thailand, and hold 47.99% shares of it. The long-term investment is accounted using the equity method.
Long-term investment consists of the following:
| As of September 30, 2016 | As of December 31, 2015 | |||||||
| Long-term investment -cost | $ | 27,539 | $ | - | ||||
| Long-term investment -income | 36,412 | - | ||||||
| Foreign currency translation adjustment | (2,266 | ) | - | |||||
| $ | 61,685 | $ | - | |||||
| 6. | PROPERTY, PLANT AND EQUIPMENT, NET |
Property, plant and equipment, net consist of the following:
| As of September 30, 2016 | As of December 31, 2015 | |||||||
| Office equipment | $ | 32,482 | $ | 19,160 | ||||
| Computer equipment | 61,173 | 29,945 | ||||||
| Furniture and fittings | 7,434 | 12,238 | ||||||
| Electrical & fitting | 366 | - | ||||||
| Motor vehicle | 16,621 | - | ||||||
| Software and website | 4,724 | - | ||||||
| Renovations | 108,719 | 50,166 | ||||||
| 231,519 | 111,509 | |||||||
| Less: Accumulated depreciation | (22,256 | ) | (6,652 | ) | ||||
| Balance at end of period/year | $ | 209,263 | $ | 104,857 | ||||
| 11 |
Depreciation expenses charged to the statements of operations for the period ended September 30, 2016 and December 31, 2015 were $15,604 and $4,958 respectively.
| 7. | ACCRUALS AND OTHER PAYABLES |
Accruals and other payables consist of the following:
| As of September 30, 2016 | As of December 31, 2015 | |||||||
| Provisions | $ | 552,457 | $ | 594,492 | ||||
| Others | 58,555 | 140,651 | ||||||
| Balance at end of period/year | $ | 611,012 | $ | 735,143 | ||||
| 12 |
| 8. | AMOUNT DUE TO A DIRECTOR |
| As of September 30, 2016 | As of December 31, 2015 | |||||||
| Amounts due to a director | ||||||||
| Lim Chun Hoo | $ | 24,201 | $ | - | ||||
| 9. | AMOUNT DUE FROM AN ASSOCIATE COMPANY |
| As of September 30, 2016 | As of December 31, 2015 | |||||||
| Amounts due to an associate company | ||||||||
| Vitaxel Corporation Thailand Co., Ltd. | $ | 24,623 | $ | - | ||||
| 10. | RELATED PARTIES TRANSCTIONS |
As of September 30, 2016 and December 31, 2015, the amount of due to a related party, Ho Wah Genting Group Sdn Bhd, was $664,124 and $557,406 respectively. In addition, the amount due to Dato’ Lim Hui Boom, the President of Ho Wah Genting Group Sdn Bhd, was $707,403 and $99,379 respectively as of September 30, 2016 and December 31, 2015. The amount due to Ho Wah Genting Holiday Sdn Bhd was $6,232 as of September 30, 2016 and nil as of December 31, 2015. The amount due to the Company’s associate, Vitaxel Corporation Thailand Co., Ltd., was $25,749 as of September 30, 2016 and nil as of December 31, 2015.
The Company recognized an expense of $25,162 pertaining to a forfeited deposit for a group air ticket during the nine months ended September 30, 2016, which was paid to its affiliate, Ho Wah Genting Holiday Sdn. Bhd.
The Company recognized an expense of $104,785 pertaining to a forfeited deposit for a group air ticket during the year ended 31 December 2015, which was paid to its affiliate, Ho Wah Genting Holiday Sdn. Bhd.
| 11. | COMMITMENTS AND CONTINGENCIES |
Capital Commitments
As of September 30, 2016 and December 31, 2015, Company has no capital commitments.
Operation Commitments
The total future minimum lease payments under the non-cancellable operating lease with respect to the office and the dormitory, as well as hardware trading platform as of September 30, 2016 are payable as follows:
| Year ending December 31, 2016 | 49,150 | |||
| Year ending December 31, 2017 | 90,810 | |||
| Year ending December 31, 2018 | 22,122 | |||
| Total | $ | 162,082 |
Rental expense of the Company was $90,527 and $3,195 for the period ended September 30, 2016 and 2015, respectively.
| 13 |
| 12. | SUBSEQUENT EVENT |
On October 31, 2016, allotment of shares of 3,500,000 was filed to The Malaysian Institute of Chartered Secretaries and Administrators by Vitaxel SDN BHD to increase the share capital from 1,500,000 shares to 5,000,000 shares, without any change in par value per share. This event has no impact on the consolidated financial statements because the share capital of Vitaxel SDN BHD is eliminated upon consolidation.
| 14 |
| ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Statement Regarding Forward-Looking Information
The following management’s discussion and analysis should be read in conjunction with the historical financial statements and the related notes thereto contained in this report. The management’s discussion and analysis contains forward-looking statements, such as statements of our plans, objectives, expectations and intentions. Any statements that are not statements of historical fact are forward-looking statements. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect” and the like, and/or future tense or conditional constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, identify certain of these forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. The Company’s actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors. The Company does not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this report.
The following discussion highlights the Company’s results of operations and the principal factors that have affected our financial condition, as well as our liquidity and capital resources for the periods described, and provides information that management believes is relevant for an assessment and understanding of the statements of financial condition and results of operations presented herein. The following discussion and analysis are based on the Company’s unaudited financial statements contained in this Quarterly Report, which we have prepared in accordance with United States generally accepted accounting principles. You should read this discussion and analysis together with such financial statements and the related notes thereto.
Company Background
On January 18, 2016, we completed and closed a share exchange (the “Share Exchange”) under a Share Exchange Agreement (the “Share Exchange Agreement”) of the same date among us, Vitaxel SDN BHD, a Malaysian corporation (“Vitaxel”), the shareholders of Vitaxel, Vitaxel Online Mall SBN BHD, a Malaysian corporation (“Vionmall”) and the shareholders of Vionmall pursuant to which Vitaxel and Vionmall each became wholly owned subsidiaries of ours.
Pursuant to the terms of the Share Exchange Agreement, we exchanged 3,499,125,000 shares of our common stock for all of the outstanding capital stock of Vitaxel and exchanged 499,875,000 shares of our common stock for all of the outstanding capital stock of Vionmall with the result that both Vitaxel and Vionmall became wholly owned subsidiaries of ours.
Pursuant to the Share Exchange, we acquired the business of Vitaxel to engage in the direct selling of products and services utilizing a multi-level marketing model with an emphasis on travel, entertainment and lifestyle products and services and the business of Vionmall to develop online shopping platforms geared to Vitaxel and its members and the third party suppliers of products and services.
On January 6, 2016, the holder (the “Majority Stockholder”) of approximately 78.43% of the voting power of outstanding shares of our common stock, par value $0.001 per share, approved by written consent, in accordance with Nevada law, Amended and Restated Articles of Incorporation (the “Restated Articles”) which, among other things (i) changed of our name from “Albero, Corp.” to “Vitaxel Group Limited” (the “Name Change”) and (ii) increased our number of authorized shares of capital stock from 75,000,000 shares of common stock, par value $0.001 per share to 7,100,000,000 shares, consisting of (a) 7,000,000,000 shares of common stock, par value $0.000001 per share and (b) 100,000,000 shares of preferred stock, par value $0.000001 per share (the “Share Increase”). The Restated Articles, including the Name Change and the Share Increase, and their execution and filing were authorized by the sole member of our Board of Directors on December 21, 2015.
| 15 |
On January 8, 2015, we filed the Restated Articles with the Nevada Secretary of State to effectuate, among other things, the Name Change and the Share Increase.
On January 27, 2016, our Board of Directors declared a 1333-for-1 forward stock split of our outstanding common stock, par value $0.000001 per share in the form of a dividend (the “Stock Split”) with a record date of February 8, 2016 (the “Record Date”). On February 22, 2016, Financial Industry Regulatory Authority, Inc. (“FINRA”) notified us of its announcement of the payment date of the Stock Split as February 23, 2016 (the “Payment Date”). On the Payment Date, as a result of the Stock split, each holder of our common stock as of the Record Date received 1332 additional shares of our common stock for each one share owned, rounded up to the nearest whole share. All common stock share amounts referenced in this Quarterly Report give retroactive effect to the Stock Split.
On January 27, 2016, our Board of Directors approved a change of our fiscal year end from October 31 of each year to December 31 of each year. December 31 is also the fiscal year end for each of Vitaxel and Vionmall.
We are a global direct selling, multi-level marketing (“MLM”) company offering travel, entertainment, lifestyle and other products and services principally through electronic commerce commonly referred to as e-commerce. Through Vionmall, which went live in January 2016 for Vitaxel members and April 2016 for general public, we employ online shopping web sites for retail sales direct to consumers. We do not develop or manufacture the products and services which we offer. At September 30, 2016, all of our operations, including sales transactions, were based and completed in Malaysia although we had members in three other Asian countries. More than half of our members reside in Malaysia and approximately 21% of our members reside in Singapore. We provide our members with training which includes prospecting and closing skills, plan orientation, back-office training, network management, personal and leadership development and team-building activities.
Unlike the traditional MLM business model where most of the business model concentrates on particular products and/or services, our business model allows our members to own a sub-domain through Vionmall where they can promote their own products and services (separate from our products and services). We believe that this model is the first of its kind in Asia.
We strive to differentiate ourselves through innovation in both our product and service offerings and our sales channels. Consumers can purchase our products and services either directly from our members or directly from our online platform. Our products and services are listed on our website and customers can easily purchase them online. Our members need not carry our products physically to their customers, they only need to promote our products through word of mouth or show prospective customers our list of products online through computers or smart-phones. During the quarter ended September 30, 2016, our revenues were primarily attributable to the sale of Vitaxel product packages.
Our Vitaxel packages include product points (which are exchangeable for tour and travel products or travel kits). Since we are relatively new to the market, our initial strategy has been to promote our brand awareness by encouraging more people to become members. In furtherance thereof, to date all membership fees have been waived. Persons that purchase our product packages will automatically become members.
In furtherance of our membership benefits program, on November 1, 2015 Vitaxel entered into a Travel Agency Services Contract (the “Contract”) with Ho Wah Genting Holiday SDN BHD (“HWGH”), a travel agency specializing in providing tour packages, hotel bookings, arranging transportation and event ticket services. Pursuant thereto, HWGH provides services to Vitaxel’s members. The Contract has a term of 2 years and continues automatically for additional one year periods. After the first year, either party may terminate the Contract by providing the other party with 2 months’ advance notice of termination. Lim Chun Hoo, a director of HWGH is the brother of Lim Wee Kiat, our Chairman and Secretary and the son of Dato Lim Hui Boon, our President. Lim Wee Kiat is also an executive director of Ho Wah Genting Berhad, a shareholder of HWGH.
Our initial Vitaxel products have not generated material demand. This has resulted in marginal purchases of our existing Vitaxel products. However, following our research and surveys conducted on the preferences of our members, we have re-packaged and expanded our product packages and the method of selling these products to our members and our customers. This strategy leads to the formation of Vionmall.
| 16 |
With the introduction of Vionmall, our revenue component has been divided into three categories:
| a. | Vitaxel Product packages |
| b. | Membership fees |
| c. | Sales from our online Vionmall products |
We believe that the Malaysian and other Asian direct selling markets hold significant potential. Our results, as reported in US dollars will be impacted by foreign currency fluctuations as well as global economic, political, demographic and business trends and conditions.
To create brand awareness and to keep our members fully informed as to our products and services, and policies and procedures, we designate certain members to be team leaders. Team leaders promote our membership requirements and products and services through word of mouth, home parties, private previews and training. As of September 30, 2016, we had approximately 186 team leaders, approximately 121 of which were located in Malaysia. We expect to engage at least 65 team leaders in each country in which we offer and sell our products and services. Our team leaders are independent contractors and do not receive salaries. They work on a commission basis tied to the revenue generated from product sales. The team leaders promote our products via the methods referenced above. Apart from this, they are required to assist our management to conduct surveys and research on our prospective customers and members’ needs and behaviors. To do this, the team leaders have meetings and discussions among themselves from time to time. Our obligation to the team leaders is to provide support, inform and advise as to the availability of new products, make payment (commission) on time and ensure that the team leaders understand our objective and mission so that they provide the correct message to our members and customers.
Our business is subject to various laws and regulations globally, particularly with respect to our direct selling business models and our product and service categories.
We acquire the products and services which we offer and sell from third parties. Although, we initially intend to primarily offer and sell products related to travel, entertainment and lifestyle, we are not limited to those areas and may sell unrelated products and services as long as these products and services will benefit our members and customers in a manner consistent with our objectives and mission.
As of September 30, 2016, Vitaxel had approximately 5,827 members, with approximately 4,131 members in Malaysia, approximately 1,141 members in Singapore and approximately 555 members in Thailand. Vitaxel’s members include approximately 1,399 Distributors, 1,990 Supervisors, 67 Managers, 40 Directors, 1,988 Senior Directors, 158 Global Directors, 89 Sapphire Global Directors, 66 Ruby Global Directors, 14 Emerald Global Directors, 6 Diamond Global Directors and 10 Black Diamond Global Directors.
People become members for a number of reasons. Some join simply to receive a wholesale price on products and services that they and their families can enjoy. Some join to earn part-time money, wanting to give direct sales a try, whereas others are drawn to us because they can be their own boss and can earn rewards on their own skills and hard work. In addition to discounted prices, members can earn income from several sources. Members may earn income by selling our products and services and their own products and services. The allocation of proceeds from the sales of members’ products and services is similar to the allocation process for independent suppliers of products and services. Suppliers determine the minimum amount they wish to receive, the retail price to consumers is then negotiated between us and the supplier and we retain the difference as profit. Also, members who sponsor other members may earn commissions and bonuses based upon their sponsored members’ performance.
As of September 30, 2016, we have expanded our network member base into approximately 18 Asian countries While sales within our local markets may fluctuate due to economic, market and regulatory conditions, competitive pressures, political and social instability or for Company-specific reasons, we believe that our geographic diversity and intended further geographic diversity mitigates and will continue to mitigate our exposure to any one particular market.
We intend to continue to engage team leaders within each country in Asia in which we offer and sell our products to lead and promote our products. Since we have already established our name in certain of the Asian counties, we will continue to expand in those countries by providing more benefits to the team leaders, more attractive products through our Vionmall portal, further training and motivation talks, better information technology structure and enhance support systems.
| 17 |
To become a member, a person must purchase a member package. Member packages include products and points that carry a value that approximates the package price. The packages do not come with a membership fees because membership fees are exempted for the first year (that is when members purchase the package, membership fees are waived for the first 12 months). We only collect the membership fees from the second year onwards. Each member package is available in English and Chinese and typically includes booklets describing us, our compensation plan and rules of member conduct, various training and promotional materials, member applications and a product and services catalog. The price of a member package varies by package type and provides a low cost entry for incoming members.
| 18 |
Results of Operations –Three Months Ended September 30, 2016 Compared to Three Months Ended September 30, 2015
The following discussion should be read in conjunction with our consolidated financial statements in Item 1, Financial Statements, for the three months ended September 30, 2016 and 2015 and the related notes thereto.
Revenue
We recognized $434,890 and $897,995 revenues for the periods ended September 30, 2016 and 2015, respectively. The decrease in revenue is attributable to a decrease in our sales due to fewer customers in the current period compared to the same period last year.
Cost of Sales
Cost of sales for the period ended September 30, 2016 was $312,278 compared to $755,399 for the period ended September 30, 2015. The decrease is comparable to the decrease of revenue, and attributable to lower sales.
Gross Profit
Gross profit for the period ended September 30, 2016 was $122,612 compared to $142,596 for the period ended September 30, 2015. The decrease is attributable to the decrease in customers for the current period as compared to the same period last year.
Operating Expenses
For the period ended September 30, 2016, we incurred total operating expenses in the amount of $373,725, composed of selling expenses of $80 and general and administrative expenses totaling $373,645. While, for the period ended September 30, 2015, we incurred total operating expenses in the amount of $336,740, which was composed of selling expenses of $4,833 and general and administrative expenses totaling $331,907. The decrease of $4,753, or 98% for the selling expenses, along with the increase of $41,738, or 12% for the administrative expenses, caused total operating expenses to increase by $36,985, or 11%.
Results of Operations – Nine Months Ended September 30, 2016 Compared to Nine Months Ended September 30, 2015
The following discussion should be read in conjunction with our consolidated financial statements in Item 1, Financial Statements, for the nine months ended September 30, 2016 and 2015 and the related notes thereto.
Revenue
We recognized $1,729,802 and $1,751,536 revenues for the periods ended September 30, 2016 and 2015, respectively. The decrease in revenue by 1% is primarily due to the effect of foreign currency translation, or the translation of the applicable foreign currencies into U.S. dollars using the exchange rates in effect at the balance sheet date and for revenue and expense accounts using a weighted average exchange rate during the period. The increase of revenue in functional currency, or the applicable local currency, is shown as a decrease of that in presentation currency, or U.S. dollars, due to the fluctuation of exchange rates.
Cost of Sales
Cost of sales for the period ended September 30, 2016 was $1,223,587 compared to $1,678,124 for the period ended September 30, 2015. The decrease is due to procurement cost control. Unit purchase prices decreased as procurement scale increased during the nine months ended September 30, 2016 as compared to the same period last year.
| 19 |
Gross Profit
Gross profit for the period ended September 30, 2016 was $506,215 compared to $73,412 for the period ended September 30, 2015. The improvement is primarily attributable to the change of commission plan since beginning of 2016 which reduced the cost of revenue. The more effective cost control was achieved by lower percentage of commission offered to the customer. That is reason why both gross profit and gross profit margin was improved even the revenue was comparable between two periods.
Operating Expenses
For the period ended September 30, 2016, we incurred total operating expenses in the amount of $1,305,543, composed of selling expenses of $1,595 and general and administrative expenses totaling $1,303,948. While, for the period ended September 30, 2015, we incurred total operating expenses in the amount of $732,230, which was composed of selling expenses of $6,739 and general and administrative expenses totaling $725,491. Despite the decrease of $5,144, or 76% for the selling expenses, the increase of $578,457, or 80% for the administrative expenses, caused total operating expenses to increase by $573,313, or 78%.
Liquidity and Capital Resources
As of September 30, 2016, we had a cash balance of $96,898. During the period ended September 30, 2016, net cash used in operating activities totaled $1,188,006. Net cash used in investing activities totaled $120,010. Net cash generated from financing activities during the period totaled $1,132,924. The resulting change in cash for the period was a decrease of $206,896, which was primarily due to cash used in inventories, commission payables, income tax payable, and purchase of property, plant and equipment.
As of September 30, 2016, we had current liabilities of $2,316,296, which was composed of amount due to related parties of $1,403,508 other payable of $611,012, commission payables of $265,687, amount due to a director of $24,201, account payable of $6,203 and tax payable of $5,685.
As of December 31, 2015, we had current liabilities of $1,523,484, which was composed of amounts due to a related party of $233,100, commission payables of $537,655, tax payable of $17,586 and accruals and other payables of $735,143.
We had net liabilities of $1,794,787 and $1,039,331 as of September 30, 2016 and December 31, 2015, respectively.
The Company has incurred losses since its inception resulting in an accumulated deficit of $2,457,285 as of September 30, 2016, and further losses are anticipated in the development of its business raising substantial doubt about the Company’s ability to continue as a going concern. The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they become due. Our future financial results are also uncertain due to a number of factors, some of which are outside our control. These risk factors include, but are not limited to:
| • | our ability to raise additional funding; and |
| • | the results of our proposed operations. |
Going Concern Consideration
Our financial statements have been prepared on a going concern basis which assumes that we will be able to realize our assets and discharge our liabilities in the normal course of business for the foreseeable future. We have incurred losses since inception resulting in an accumulated deficit of approximately $2,457,285 as of June September 30, 2016 and further losses are anticipated in the development of our business raising substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent upon our generating profitable operations in the future and/or obtaining the necessary financing to meet our obligations and repay our liabilities arising from normal business operations when they come due. Management intends to finance operating costs over the next twelve months with existing cash on hand and/or private placement of common stock. These financials do not include any adjustments relating to the recoverability and reclassification of recorded asset amounts, or amounts and classifications of liabilities that might result from this uncertainty.
| 20 |
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements including arrangements that would affect our liquidity, capital resources, market risk support and credit risk support or other benefits.
Critical Accounting Policies and Estimates
There are no material changes from the critical accounting policies set forth in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our December 31, 2015 financial statements included in our Amendment No. 1 to our Current Report on Form 8-K filed with the SEC on May 16, 2016. Please refer to that document for disclosures regarding the critical accounting policies related to our business.
Off-Balance Sheet Arrangements
None
Contractual Obligations
Not applicable.
| 21 |
| ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Not applicable.
| ITEM 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that material information required to be disclosed in our periodic reports filed under the Securities Exchange Act of 1934, as amended, or 1934 Act, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and to ensure that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer as appropriate, to allow timely decisions regarding required disclosure. At the end of the quarter ended September 30, 2016 we carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and the principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13(a)-15(e) and Rule 15d-15(e) under the 1934 Act. Based on this evaluation, management concluded that as of September 30, 2016 our disclosure controls and procedures were effective.
Limitations on Effectiveness of Controls and Procedures
Our management, including our Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), does not expect that our disclosure controls and procedures will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include, but are not limited to, the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Changes in Internal Controls
During the fiscal quarter ended September 30, 2016, there have been no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal controls over financial reporting.
| 22 |
| ITEM 1. | LEGAL PROCEEDINGS |
From time to time, we may be a defendant and plaintiff in various legal proceedings arising in the normal course of our business. We are currently not a party to any material legal proceedings or government actions, including any bankruptcy, receivership, or similar proceedings. In addition, we are not aware of any known litigation or liabilities involving the operators of our properties that could affect our operations. Furthermore, as of the date of this Quarterly Report, our management is not aware of any proceedings to which any of our directors, officers, or affiliates, or any associate of any such director, officer, affiliate, or security holder is a party adverse to our company or has a material interest adverse to us.
| ITEM 1A. | RISK FACTORS |
Not applicable.
| ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Not applicable.
| ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
None.
| ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable.
| ITEM 5. | OTHER INFORMATION |
Not applicable.
| 23 |
| ITEM 6. | EXHIBITS |
In reviewing the agreements included as exhibits to this Form 10-Q, please remember that they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information about the Company or the other parties to the agreements. The agreements may contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the parties to the applicable agreement and:
| Ÿ | should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate; |
| Ÿ | have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement; |
| Ÿ | may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and |
| Ÿ | were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments. |
Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time. Additional information about the Company may be found elsewhere in this Form 10-Q and the Company’s other public filings, which are available without charge through the SEC’s website at http://www.sec.gov.
The following exhibits are included as part of this report:
| Exhibit Number |
Description of Exhibit | |
| 31.1 | Certification of Principal Executive Officer and Pursuant to Rule 13a-14 | |
| 31.2 | Certification of Principal Financial Officer Pursuant to Rule 13a-14 | |
| 32.1* | CEO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act | |
| 32.2* | CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act | |
| 101.INS | XBRL Instance Document | |
| 101.SCH | XBRL Taxonomy Extension Schema Document | |
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
| 101.LAB | XBRL Taxonomy Extension Labels Linkbase Document | |
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
* This certification is being furnished and shall not be deemed “filed” with the SEC for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference
| 24 |
In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| VITAXEL GROUP LIMITED | ||
| November 17, 2016 | By: | /s/ Leong Yee Ming |
| Leong Yee Ming, Chief Executive Officer | ||
| VITAXEL GROUP LIMITED | ||
| November 17, 2016 | By: | /s/ Lee Wei Boon |
| Lee Wei Boon, Chief Financial Officer | ||
| 25 |
Exhibit 31.1
CERTIFICATION OF PRINCIPAL EXECUTIVE AND FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Leong Yee Ming, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Vitaxel Group Limited
2. Based on my knowledge, the quarterly report does not contain any untrue statement of material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of and for the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures; and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls.
| Date: November 17, 2016 | /s/ Leong Yee Ming |
| Leong Yee Ming, Chief Executive Officer |
Exhibit 31.2
CERTIFICATION OF PRINCIPAL EXECUTIVE AND FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Lee Wei Boon, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Vitaxel Group Limited
2. Based on my knowledge, the quarterly report does not contain any untrue statement of material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3 Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of and for the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures; and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls.
|
Date: November 17, 2016 |
/s/ Lee Wei Boon |
| Lee Wei Boon, Chief Financial Officer |
Exhibit 32.1
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Vitaxel Group Limited. (the “Company”) on Form 10-Q for the quarter ended September 30, 2016 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I ,Leong Yee Ming, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
| Date: November 17, 2016 | /s/ Leong Yee Ming |
| Leong Yee Ming, Chief Executive Officer |
Exhibit 32.2
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Vitaxel Group Limited. (the “Company”) on Form 10-Q for the quarter ended September 30, 2016 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Lee Wei Boon, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
| Date: November 17, 2016 | /s/ Lee Wei Boon |
| Lee Wei Boon, Chief Financial Officer |
Document and Entity Information - shares |
9 Months Ended | |
|---|---|---|
Sep. 30, 2016 |
Nov. 15, 2016 |
|
| Document And Entity Information | ||
| Entity Registrant Name | Vitaxel Group Ltd | |
| Entity Central Index Key | 0001623590 | |
| Document Type | 10-Q | |
| Trading Symbol | VXEL | |
| Document Period End Date | Sep. 30, 2016 | |
| Amendment Flag | false | |
| Current Fiscal Year End Date | --12-31 | |
| Entity a Well-known Seasoned Issuer | No | |
| Entity a Voluntary Filer | No | |
| Entity's Reporting Status Current | Yes | |
| Entity Filer Category | Smaller Reporting Company | |
| Entity Common Stock, Shares Outstanding | 5,098,725,000 | |
| Document Fiscal Period Focus | Q3 | |
| Document Fiscal Year Focus | 2016 |
CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares |
Sep. 30, 2016 |
Dec. 31, 2015 |
|---|---|---|
| Statement of Financial Position [Abstract] | ||
| Common stock, par value (in dollars per share) | $ 0.000001 | $ 0.000001 |
| Common stock, authorized | 99,975,000,000 | 99,975,000,000 |
| Common stock, issued | 5,098,725,000 | 3,999,000,000 |
| Common stock, outstanding | 5,098,725,000 | 3,999,000,000 |
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE LOSS (Unaudited) - USD ($) |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
| Income Statement [Abstract] | ||||
| REVENUE | $ 434,890 | $ 897,995 | $ 1,729,802 | $ 1,751,536 |
| COST OF REVENUE | (312,278) | (755,399) | (1,223,587) | (1,678,124) |
| GROSS PROFIT | 122,612 | 142,596 | 506,215 | 73,412 |
| OPERATING EXPENSES | ||||
| Selling expense | (80) | (4,833) | (1,595) | (6,739) |
| General and administrative expenses | (373,645) | (331,907) | (1,303,948) | (725,491) |
| Total Operating Expenses | (373,725) | (336,740) | (1,305,543) | (732,230) |
| LOSS FROM OPERATIONS | (251,113) | (194,144) | (799,328) | (658,818) |
| INVESTMENT INCOME, NET | 36,412 | 36,412 | ||
| OTHER INCOME/(EXPENSE), NET | ||||
| Other Income | 71,629 | |||
| Other Expense | (22,609) | (94,624) | (32,365) | (99,395) |
| Total Other Income / (Expense), net | (22,609) | (94,624) | 39,264 | (99,395) |
| NET LOSS BEFORE TAXES | (237,310) | (288,768) | (723,652) | (758,213) |
| Income tax expense | ||||
| Net loss | (237,310) | (288,768) | (723,652) | (758,213) |
| OTHER COMPREHENSIVE (LOSS)/INCOME | ||||
| Foreign currency translation adjustment | 74,022 | 141,946 | (31,804) | 332,149 |
| TOTAL COMPREHENSIVE (LOSS) | $ (163,288) | $ (146,822) | $ (755,456) | $ (426,064) |
ORGANIZATION AND BUSINESS |
9 Months Ended | |||
|---|---|---|---|---|
Sep. 30, 2016 | ||||
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
| ORGANIZATION AND BUSINESS |
Vitaxel Group Limited (formerly Albero, Corp., the “Company”), incorporated in Nevada, is engaged in direct selling industry and online shopping platform primarily through its operating entities in Malaysia.
Vitaxel SDN BHD ("Vitaxel"), was incorporated in Malaysia on August 10, 2012. The Company is primarily engaged in the direct selling industry utilizing a multi-level marketing model with an emphasis on travel, entertainment and lifestyle products and services.
Vitaxel Online Mall SBN BHD ("Vionmall"), was incorporated in Malaysia on September 22, 2015. The Company is primarily in developing online shopping platforms geared to Vitaxel and its members and the third party suppliers of products and services.
Vitaxel Singapore PTE. Ltd. (“Vitaxel Singapore”) was incorporated in Singapore on February 16, 2016.
REVERSE ACQUISITION
On January 18, 2016, the Company completed and closed a share exchange (the “Share Exchange”) under a Share Exchange Agreement (the “Share Exchange Agreement”) of the same date among us, Vitaxel SDN BHD, a Malaysian corporation (“Vitaxel”), the shareholders of Vitaxel, Vitaxel Online Mall SBN BHD, a Malaysian corporation (“Vionmall”) and the shareholders of Vionmall pursuant to which Vitaxel and Vionmall each became wholly owned subsidiaries of ours. In the Share Exchange, all of the outstanding shares of Vitaxel and Vionmall were converted into shares of our Common Stock, as described in more detail below.
In connection with the Share Exchange and pursuant to the Split-Off Agreement, we transferred our pre-Share Exchange assets and liabilities to our pre-Share Exchange majority stockholder, in exchange for the surrender by him and cancellation of 3,000,000 shares of our Common Stock
As a result of the Share Exchange and Split-Off, we discontinued our pre-Share Exchange business and acquired the businesses of Vitaxel and Vionmall, and will continue the existing business operations of Vitaxel and Vionmall as a publicly-traded company under the name Vitaxel Group Limited.
In accordance with “reverse acquisition” accounting treatment, our historical financial statements as of period ends, and for periods ended, prior to the acquisition will be replaced with the historical financial statements of Vitaxel and Vionmall prior to the Share Exchange in all future filings with the SEC. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
9 Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||
| Accounting Policies [Abstract] | ||||||||||||
| SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Basis of presentation The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information article 10 of Regulation S-X.
This basis of accounting involves the application of accrual accounting and consequently, revenues and gains are recognized when earned, and expenses and losses are recognized when incurred. The Company’s financial statements are expressed in U.S. dollars.
Fiscal year end is December 31.
Use of estimates The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Foreign currency translation and transactions The functional currency of the Company is the Malaysian Ringgit (“MYR”) and reporting currency of the Company is United States Dollar “USD”). The financial statements of the Company are translated into USD using the exchange rate as of the balance sheet date for assets and liabilities and average exchange rate for the year for income and expense items. Translation gains and losses are recorded in accumulated other comprehensive income or loss as a component of shareholders' equity.
Cash and cash equivalents Cash and cash equivalents consist of cash on hand and highly liquid investments, which are unrestricted from withdrawal or use, and which have original maturities of three months or less when purchased.
Accounts receivable Accounts receivable are recognized and carried at original invoiced amount less an allowance for any potential uncollectible amounts. An estimate for doubtful debts is made when collection of the full amount is no longer probable. Bad debts are written off as incurred. The Company generally does not require collateral from its customers. For the period ended September 30, 2016 and for the year ended December 31, 2015, the Company did not write off any accounts receivable as bad debts.
Fair value of financial instruments FASB ASC 820, “Fair Value Measurement,” specifies a hierarchy of valuation techniques based upon whether the inputs to those valuation techniques reflect assumptions other market participants would use based upon market data obtained from independent sources (observable inputs). In accordance with ASC 820, the following summarizes the fair value hierarchy:
Level 1 Inputs – Unadjusted quoted market prices for identical assets and liabilities in an active market that the Company has the ability to access.
Level 2 Inputs – Inputs other than the quoted prices in active markets that are observable either directly or indirectly.
Level 3 Inputs – Inputs based on prices or valuation techniques that are both unobservable and significant to the overall fair value measurements.
ASC 820 requires the use of observable market data, when available, in making fair value measurements. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurements. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs. As of September 30, 2016 and December 31, 2015, none of the Company’s assets and liabilities was required to be reported at fair value on a recurring basis. Carrying values of non-derivative financial instruments, including cash, accounts receivables, payables and accrued liabilities, approximate their fair values due to the short term nature of these financial instruments. There were no changes in methods or assumptions during the periods presented.
Inventories Inventories are stated at lower of cost or market, with cost determined on a weighted-average method, and not to exceed net realizable value. The Company writes down its inventory balances for obsolete amounts estimated on an individual basis for the finished goods and the raw material items with large amounts, and by a category basis for low value raw material items.
Long-term investment On October 5, 2016, the Company invested 958,000 Thai Baht or $27,539 to Vitaxel Corporation Thailand Co., Ltd., a company registered in Thailand, and hold 47.99% shares of it. The long-term investment is accounted using in equity method.
Property, plant and equipment, net Property, plant and equipment are carried at cost less accumulated depreciation. Depreciation is calculated on a straight-line basis over the following estimated useful lives:
Revenue recognition Product sales − The Company generally recognizes revenue upon delivery and when both the title and risk and rewards pass to the independent members or purchasers of the products. Product sales are recognized net of product returns, discounts and taxes. A reserve for product returns is accrued based on historical experience. There was no deferred revenue accrued as of September 30, 2016 and December 31, 2015.
Membership fee − The Company recognizes the membership fee revenue over the term of the membership, which is 12 months. The revenue will not be recognized until the 10 days cooling-off period is expired. For the period ended September 30, 2016 and for the year ended December 31, 2015, all membership fees were waived by the Company for promotion purpose.
Loyalty program The Company operates loyalty program which allows customer to accumulate redemption points when they purchase products from the Company. The redemption points can be used to purchase a selection of products at discounted price or redeem products.
The Company allocates consideration received from the sale of goods to the goods sold and the redemption points issued that are expected to be redeemed.
The consideration allocated to the redemptions points issued is measured at fair value of the redemption points. It is recognized as a liability (deferred revenue) in the statement of financial position and recognized as revenue when the points are redeemed, have expired or are no longer expected to be redeemed. The amount of revenue recognized is based on the number of points that have been redeemed, relative to the number expected to redeem.
As of September 30, 2016 and December 31, 2015, there was no such deferred revenue recorded.
Income taxes Current income taxes are provided for in accordance with the laws of the relevant tax authorities. Deferred income taxes are recognized when temporary differences exist between the tax bases of assets and liabilities and their reported amounts in the combined financial statements.Net operating loss carry forwards and credits are applied using enacted statutory tax rates applicable to future years. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more-likely-than-not that a portion of or all of the deferred tax assets will not be realized. The components of the deferred tax assets and liabilities are individually classified as current and non-current based on their characteristics.
The impact of an uncertain income tax position on the income tax return is recognized at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant tax authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. Interest and penalties on income taxes are classified as a component of the provisions for income taxes. The Company did not recognize any income tax due to uncertain tax positions or incur any interest and penalties related to potential underpaid income tax expense as of September 30, 2016 and December 31, 2015.
Forward Stock split On January 27, 2016, our Board of Directors declared a 1333-for-1 forward stock split of our outstanding common stock, par value $0.000001 per share in the form of a dividend (the “Stock Split”) with a record date of February 8, 2016 (the “Record Date”). On February 22, 2016, Financial Industry Regulatory Authority, Inc. (“FINRA”) notified us of its announcement of the payment date of the Stock Split as February 23, 2016 (the “Payment Date”). On the Payment Date, as a result of the Stock split, each holder of our common stock as of the Record Date received 1332 additional shares of our common stock for each one share owned, rounded up to the nearest whole share. All common stock share amounts referenced in this Quarterly Report give retroactive effect to the Stock Split.
Comprehensive loss Comprehensive loss includes net loss and cumulative foreign currency translation adjustments and is reported in the Combined Statement of Comprehensive Loss.
Loss per share The loss per share is computed using the weighted average number of shares outstanding during the fiscal years. For the period ended September 30, 2016 and for the year ended December 31, 2015, there was no dilutive effect due to net loss.
Recently issued accounting pronouncements
Financial instrument: In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”). The standard addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. ASU 2016-01 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and early adoption is not permitted. Accordingly, the standard is effective for us on September 1, 2018. We are currently evaluating the impact that the standard will have on our consolidated financial statements.
Leases: In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-2”), which provides guidance on lease amendments to the FASB Accounting Standard Codification. This ASU will be effective for us beginning in May 1, 2019. We are currently in the process of evaluating the impact of the adoption of ASU 2016-2on our consolidated financial statements.
The Company believes that there were no other accounting standards recently issued that had or are expected to have a material impact on our financial position or results of operations. |
GOING CONCERN |
9 Months Ended | ||
|---|---|---|---|
Sep. 30, 2016 | |||
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||
| GOING CONCERN |
The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. The Company has incurred losses since its inception resulting in an accumulated deficit of $2,457,285 as of September 30, 2016. The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they become due. These combined financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
The Company expects to finance operations primarily through cash flow from revenue and capital contributions from principal shareholders. In the event that we require additional funding to finance the growth of the Company’s current and expected future operations as well as to achieve our strategic objectives, our principal shareholders have indicated the intent and ability to provide additional equity financing.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s continuation as a going concern is dependent on our ability to meet obligations as they become due and to obtain additional equity or alternative financing required to fund operations until sufficient sources of recurring revenues can be generated. There can be no assurance that the Company will be successful in its plans described above or in attracting equity or alternative financing on acceptable terms, or if at all. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. |
OTHER RECEIVABLES AND OTHER ASSETS |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Other Receivables And Other Assets | ||||||||||||||||||||||||||||||||||||||||||||||||
| OTHER RECEIVABLES AND OTHER ASSETS |
Other receivables and other assets consist of the following:
(1) Deposits represented payments for rental, utilities, and construction funds to government department. (2) Others mainly consists other miscellaneous payments. |
|||||||||||||||||||||||||||||||||||||||||||||||
LONG-TERM INVESTMENT |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| LONG-TERM INVESTMENT |
On October 5, 2016, the Company invested 958,000 Thai Baht or $27,539 to Vitaxel Corporation Thailand Co., Ltd., a company registered in Thailand, and hold 47.99% shares of it. The long-term investment is accounted using the equity method.
Long-term investment consists of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTY, PLANT AND EQUIPMENT, NET |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant and Equipment, Net [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PROPERTY, PLANT AND EQUIPMENT, NET |
Property, plant and equipment, net consist of the following:
Depreciation expenses charged to the statements of operations for the period ended September 30, 2016 and December 31, 2015 were $15,604 and $4,958 respectively. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACCRUALS AND OTHER PAYABLES |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Payables and Accruals [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
| ACCRUALS AND OTHER PAYABLES |
Accruals and other payables consist of the following:
|
|||||||||||||||||||||||||||||||||||||||||||||||
AMOUNT DUE TO A DIRECTOR |
9 Months Ended | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||
| Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||
| AMOUNT DUE TO A DIRECTOR |
|
||||||||||||||||||||||||||||||
AMOUNT DUE FROM AN ASSOCIATE COMPANY |
9 Months Ended | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||
| Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||
| AMOUNT DUE FROM AN ASSOCIATE COMPANY |
|
||||||||||||||||||||||||||||||
RELATED PARTIES TRANSCTIONS |
9 Months Ended | |||
|---|---|---|---|---|
Sep. 30, 2016 | ||||
| Related Party Transactions [Abstract] | ||||
| RELATED PARTIES TRANSCTIONS |
As of September 30, 2016 and December 31, 2015, the amount of due to a related party, Ho Wah Genting Group Sdn Bhd, was $664,124 and $557,406 respectively. In addition, the amount due to Dato’ Lim Hui Boom, the President of Ho Wah Genting Group Sdn Bhd, was $707,403 and $99,379 respectively as of September 30, 2016 and December 31, 2015. The amount due to Ho Wah Genting Holiday Sdn Bhd was $6,232 as of September 30, 2016 and nil as of December 31, 2015. The amount due to the Company’s associate, Vitaxel Corporation Thailand Co., Ltd., was $25,749 as of September 30, 2016 and nil as of December 31, 2015.
The Company recognized an expense of $25,162 pertaining to a forfeited deposit for a group air ticket during the nine months ended September 30, 2016, which was paid to its affiliate, Ho Wah Genting Holiday Sdn. Bhd.
The Company recognized an expense of $104,785 pertaining to a forfeited deposit for a group air ticket during the year ended 31 December 2015, which was paid to its affiliate, Ho Wah Genting Holiday Sdn. Bhd. |
COMMITMENTS AND CONTINGENCIES |
9 Months Ended | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||
| Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||
| COMMITMENTS AND CONTINGENCIES |
Capital Commitments As of September 30, 2016 and December 31, 2015, Company has no capital commitments.
Operation Commitments The total future minimum lease payments under the non-cancellable operating lease with respect to the office and the dormitory, as well as hardware trading platform as of September 30, 2016 are payable as follows:
Rental expense of the Company was $90,527 and $3,195 for the period ended September 30, 2016 and 2015, respectively. |
SUBSEQUENT EVENT |
9 Months Ended | ||
|---|---|---|---|
Sep. 30, 2016 | |||
| Subsequent Events [Abstract] | |||
| SUBSEQUENT EVENT |
On October 31, 2016, allotment of shares of 3,500,000 was filed to The Malaysian Institute of Chartered Secretaries and Administrators by Vitaxel SDN BHD to increase the share capital from 1,500,000 shares to 5,000,000 shares, without any change in par value per share. This event has no impact on the consolidated financial statements because the share capital of Vitaxel SDN BHD is eliminated upon consolidation. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
9 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||
| Accounting Policies [Abstract] | ||||||||||
| Basis of presentation | Basis of presentation The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information article 10 of Regulation S-X.
This basis of accounting involves the application of accrual accounting and consequently, revenues and gains are recognized when earned, and expenses and losses are recognized when incurred. The Company’s financial statements are expressed in U.S. dollars.
Fiscal year end is December 31. |
|||||||||
| Use of estimates | Use of estimates The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. |
|||||||||
| Foreign currency translation and transactions | Foreign currency translation and transactions The functional currency of the Company is the Malaysian Ringgit (“MYR”) and reporting currency of the Company is United States Dollar “USD”). The financial statements of the Company are translated into USD using the exchange rate as of the balance sheet date for assets and liabilities and average exchange rate for the year for income and expense items. Translation gains and losses are recorded in accumulated other comprehensive income or loss as a component of shareholders' equity. |
|||||||||
| Cash and cash equivalents | Cash and cash equivalents Cash and cash equivalents consist of cash on hand and highly liquid investments, which are unrestricted from withdrawal or use, and which have original maturities of three months or less when purchased. |
|||||||||
| Accounts receivable | Accounts receivable Accounts receivable are recognized and carried at original invoiced amount less an allowance for any potential uncollectible amounts. An estimate for doubtful debts is made when collection of the full amount is no longer probable. Bad debts are written off as incurred. The Company generally does not require collateral from its customers. For the period ended September 30, 2016 and for the year ended December 31, 2015, the Company did not write off any accounts receivable as bad debts. |
|||||||||
| Fair value of financial instruments | Fair value of financial instruments FASB ASC 820, “Fair Value Measurement,” specifies a hierarchy of valuation techniques based upon whether the inputs to those valuation techniques reflect assumptions other market participants would use based upon market data obtained from independent sources (observable inputs). In accordance with ASC 820, the following summarizes the fair value hierarchy:
Level 1 Inputs – Unadjusted quoted market prices for identical assets and liabilities in an active market that the Company has the ability to access.
Level 2 Inputs – Inputs other than the quoted prices in active markets that are observable either directly or indirectly.
Level 3 Inputs – Inputs based on prices or valuation techniques that are both unobservable and significant to the overall fair value measurements.
ASC 820 requires the use of observable market data, when available, in making fair value measurements. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurements. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs. As of September 30, 2016 and December 31, 2015, none of the Company’s assets and liabilities was required to be reported at fair value on a recurring basis. Carrying values of non-derivative financial instruments, including cash, accounts receivables, payables and accrued liabilities, approximate their fair values due to the short term nature of these financial instruments. There were no changes in methods or assumptions during the periods presented. |
|||||||||
| Inventories | Inventories Inventories are stated at lower of cost or market, with cost determined on a weighted-average method, and not to exceed net realizable value. The Company writes down its inventory balances for obsolete amounts estimated on an individual basis for the finished goods and the raw material items with large amounts, and by a category basis for low value raw material items. |
|||||||||
| Long-term investment | Long-term investment On October 5, 2016, the Company invested 958,000 Thai Baht or $27,539 to Vitaxel Corporation Thailand Co., Ltd., a company registered in Thailand, and hold 47.99% shares of it. The long-term investment is accounted using in equity method. |
|||||||||
| Property, plant and equipment, net | Property, plant and equipment, net Property, plant and equipment are carried at cost less accumulated depreciation. Depreciation is calculated on a straight-line basis over the following estimated useful lives:
|
|||||||||
| Revenue recognition | Revenue recognition Product sales − The Company generally recognizes revenue upon delivery and when both the title and risk and rewards pass to the independent members or purchasers of the products. Product sales are recognized net of product returns, discounts and taxes. A reserve for product returns is accrued based on historical experience. There was no deferred revenue accrued as of September 30, 2016 and December 31, 2015.
Membership fee − The Company recognizes the membership fee revenue over the term of the membership, which is 12 months. The revenue will not be recognized until the 10 days cooling-off period is expired. For the period ended September 30, 2016 and for the year ended December 31, 2015, all membership fees were waived by the Company for promotion purpose. |
|||||||||
| Loyalty program | Loyalty program The Company operates loyalty program which allows customer to accumulate redemption points when they purchase products from the Company. The redemption points can be used to purchase a selection of products at discounted price or redeem products.
The Company allocates consideration received from the sale of goods to the goods sold and the redemption points issued that are expected to be redeemed.
The consideration allocated to the redemptions points issued is measured at fair value of the redemption points. It is recognized as a liability (deferred revenue) in the statement of financial position and recognized as revenue when the points are redeemed, have expired or are no longer expected to be redeemed. The amount of revenue recognized is based on the number of points that have been redeemed, relative to the number expected to redeem.
As of September 30, 2016 and December 31, 2015, there was no such deferred revenue recorded. |
|||||||||
| Income taxes | Income taxes Current income taxes are provided for in accordance with the laws of the relevant tax authorities. Deferred income taxes are recognized when temporary differences exist between the tax bases of assets and liabilities and their reported amounts in the combined financial statements.Net operating loss carry forwards and credits are applied using enacted statutory tax rates applicable to future years. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more-likely-than-not that a portion of or all of the deferred tax assets will not be realized. The components of the deferred tax assets and liabilities are individually classified as current and non-current based on their characteristics.
The impact of an uncertain income tax position on the income tax return is recognized at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant tax authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. Interest and penalties on income taxes are classified as a component of the provisions for income taxes. The Company did not recognize any income tax due to uncertain tax positions or incur any interest and penalties related to potential underpaid income tax expense as of September 30, 2016 and December 31, 2015. |
|||||||||
| Forward Stock split | Forward Stock split On January 27, 2016, our Board of Directors declared a 1333-for-1 forward stock split of our outstanding common stock, par value $0.000001 per share in the form of a dividend (the “Stock Split”) with a record date of February 8, 2016 (the “Record Date”). On February 22, 2016, Financial Industry Regulatory Authority, Inc. (“FINRA”) notified us of its announcement of the payment date of the Stock Split as February 23, 2016 (the “Payment Date”). On the Payment Date, as a result of the Stock split, each holder of our common stock as of the Record Date received 1332 additional shares of our common stock for each one share owned, rounded up to the nearest whole share. All common stock share amounts referenced in this Quarterly Report give retroactive effect to the Stock Split. |
|||||||||
| Comprehensive loss | Comprehensive loss Comprehensive loss includes net loss and cumulative foreign currency translation adjustments and is reported in the Combined Statement of Comprehensive Loss. |
|||||||||
| Loss per share | Loss per share The loss per share is computed using the weighted average number of shares outstanding during the fiscal years. For the period ended September 30, 2016 and for the year ended December 31, 2015, there was no dilutive effect due to net loss. |
|||||||||
| Recently issued accounting pronouncements | Recently issued accounting pronouncements
Financial instrument: In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”). The standard addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. ASU 2016-01 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and early adoption is not permitted. Accordingly, the standard is effective for us on September 1, 2018. We are currently evaluating the impact that the standard will have on our consolidated financial statements.
Leases: In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-2”), which provides guidance on lease amendments to the FASB Accounting Standard Codification. This ASU will be effective for us beginning in May 1, 2019. We are currently in the process of evaluating the impact of the adoption of ASU 2016-2on our consolidated financial statements.
The Company believes that there were no other accounting standards recently issued that had or are expected to have a material impact on our financial position or results of operations. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) |
9 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||
| Accounting Policies [Abstract] | ||||||||||
| Schedule of property, plant and equipment estimated useful lives | Property, plant and equipment are carried at cost less accumulated depreciation. Depreciation is calculated on a straight-line basis over the following estimated useful lives:
|
OTHER RECEIVABLES AND OTHER ASSETS (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
| Other Receivables And Other Assets | ||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of other receivables and other assets | Other receivables and other assets consist of the following:
(1) Deposits represented payments for rental, utilities, and construction funds to government department. (2) Others mainly consists other miscellaneous payments. |
|||||||||||||||||||||||||||||||||||||||||||||
LONG-TERM INVESTMENT (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of long-term investment | Long-term investment consists of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTY, PLANT AND EQUIPMENT, NET (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant and Equipment, Net [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of property, plant and equipment, net | Property, plant and equipment, net consist of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACCRUALS AND OTHER PAYABLES (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
| Payables and Accruals [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of accruals and other payables | Accruals and other payables consist of the following:
|
|||||||||||||||||||||||||||||||||||||||||||||
AMOUNT DUE TO A DIRECTOR (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||
| Related Party Transactions [Abstract] | ||||||||||||||||||||||||||||||
| Schedule of due to director |
|
|||||||||||||||||||||||||||||
AMOUNT DUE FROM AN ASSOCIATE COMPANY (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||
| Amount Due From Associate Company Tables | ||||||||||||||||||||||||||||||
| Schedule of amount due from an associate company |
|
|||||||||||||||||||||||||||||
COMMITMENTS AND CONTINGENCIES (Tables) |
9 Months Ended | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||
| Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||
| Schedule of future minimum lease payments under the non-cancellable operating lease | The total future minimum lease payments under the non-cancellable operating lease with respect to the office and the dormitory, as well as hardware trading platform as of September 30, 2016 are payable as follows:
|
ORGANIZATION AND BUSINESS (Details Narrative) |
Jan. 18, 2016
shares
|
|---|---|
| Share Exchange & Split-Off Agreement [Member] | |
| Collaborative Arrangements and Non-collaborative Arrangement Transactions [Line Items] | |
| Number of shares surrender and cancellation | 3,000,000 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) |
9 Months Ended |
|---|---|
Sep. 30, 2016 | |
| Office Equipment [Member] | |
| Property, Plant and Equipment [Line Items] | |
| Estimated useful lives | P10Y |
| Furniture and Fixtures [Member] | |
| Property, Plant and Equipment [Line Items] | |
| Estimated useful lives | P10Y |
| Leasehold Improvements [Member] | |
| Property, Plant and Equipment [Line Items] | |
| Estimated useful lives | P10Y |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) |
9 Months Ended | ||||||
|---|---|---|---|---|---|---|---|
|
Feb. 23, 2016
shares
|
Jan. 27, 2016
$ / shares
|
Sep. 30, 2016
USD ($)
$ / shares
|
Oct. 05, 2016
USD ($)
|
Oct. 05, 2016
THB
|
Dec. 31, 2015
$ / shares
|
Dec. 31, 2015
THB
|
|
| Description of uncertain income tax position | An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. |
||||||
| Description of forward stock split ratio | 1333-for-1 forward stock split |
||||||
| Common stock, par value (in dollars per share) | $ / shares | $ 0.000001 | $ 0.000001 | $ 0.000001 | ||||
| Number of shares issued upon forward stock split | shares | 1,332 | ||||||
| Vitaxel Corporation Thailand Co., Ltd [Member] | |||||||
| Long-term investment -cost | $ 27,539 | $ 27,539 | |||||
| Ownership percentage | 47.99% | 47.99% | |||||
| Vitaxel Corporation Thailand Co., Ltd [Member] | Thailand, Baht [Member] | |||||||
| Long-term investment -cost | THB | THB 958,000 | ||||||
GOING CONCERN (Details Narrative) - USD ($) |
Sep. 30, 2016 |
Dec. 31, 2015 |
|---|---|---|
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
| Accumulated deficit | $ 2,457,285 | $ 1,733,633 |
OTHER RECEIVABLES AND OTHER ASSETS (Details) - USD ($) |
Sep. 30, 2016 |
Dec. 31, 2015 |
|||||
|---|---|---|---|---|---|---|---|
| Other Receivables And Other Assets | |||||||
| Deposits | [1] | $ 96,479 | $ 45,830 | ||||
| Others | [2] | 2,887 | 7,494 | ||||
| Total other receivables and other assets | $ 99,366 | $ 53,324 | |||||
| |||||||
LONG-TERM INVESTMENT (Details) |
3 Months Ended | 9 Months Ended | 12 Months Ended | |||||
|---|---|---|---|---|---|---|---|---|
|
Sep. 30, 2016
USD ($)
|
Sep. 30, 2015
USD ($)
|
Sep. 30, 2016
USD ($)
|
Sep. 30, 2015
USD ($)
|
Dec. 31, 2015
THB
|
Oct. 05, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
|
Dec. 31, 2015
THB
|
|
| Long-term investment -income | $ 36,412 | $ 36,412 | ||||||
| Long-term investment | 61,685 | 61,685 | ||||||
| Vitaxel Corporation Thailand Co., Ltd [Member] | ||||||||
| Long-term investment -cost | 27,539 | 27,539 | $ 27,539 | |||||
| Long-term investment -income | 36,412 | |||||||
| Foreign currency translation adjustment | (2,266) | |||||||
| Long-term investment | $ 61,685 | $ 61,685 | ||||||
LONG-TERM INVESTMENT (Details Narrative) - Vitaxel Corporation Thailand Co., Ltd [Member] |
Oct. 05, 2016
USD ($)
|
Oct. 05, 2016
THB
|
Sep. 30, 2016
USD ($)
|
Dec. 31, 2015
THB
|
|---|---|---|---|---|
| Long-term investment -cost | $ 27,539 | $ 27,539 | ||
| Ownership percentage | 47.99% | 47.99% | ||
| Thailand, Baht [Member] | ||||
| Long-term investment -cost | THB 958,000 |
PROPERTY, PLANT AND EQUIPMENT, NET (Details Narrative) - USD ($) |
9 Months Ended | 12 Months Ended | |
|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Dec. 31, 2015 |
|
| Property, Plant and Equipment, Net [Abstract] | |||
| Depreciation expenses | $ 15,604 | $ 3,034 | $ 4,958 |
ACCRUALS AND OTHER PAYABLES (Details) - USD ($) |
Sep. 30, 2016 |
Dec. 31, 2015 |
|---|---|---|
| Payables and Accruals [Abstract] | ||
| Provisions | $ 552,457 | $ 594,492 |
| Others | 58,555 | 140,651 |
| Balance at end of period/year | $ 611,012 | $ 735,143 |
AMOUNT DUE TO A DIRECTOR (Details) - USD ($) |
Sep. 30, 2016 |
Dec. 31, 2015 |
|---|---|---|
| Related Party Transaction [Line Items] | ||
| Amounts due to a director | $ 24,201 | |
| Mr. Lim Chun Hoo [Member] | ||
| Related Party Transaction [Line Items] | ||
| Amounts due to a director | $ 24,201 |
AMOUNT DUE FROM AN ASSOCIATE COMPANY (Details) |
Sep. 30, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
|
Dec. 31, 2015
THB
|
|---|---|---|---|
| Amount due from an associate company | $ 24,623 | ||
| Vitaxel Corporation Thailand Co., Ltd [Member] | |||
| Amount due from an associate company | $ 24,623 |
RELATED PARTIES TRANSCTIONS (Details Narrative) |
9 Months Ended | 12 Months Ended | ||
|---|---|---|---|---|
|
Sep. 30, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
|
Sep. 30, 2016
THB
|
Dec. 31, 2015
THB
|
|
| Related Party Transaction [Line Items] | ||||
| Due to a related party | $ 1,403,508 | $ 233,100 | ||
| Vitaxel Corporation Thailand Co., Ltd [Member] | ||||
| Related Party Transaction [Line Items] | ||||
| Due to a related party | 25,749 | |||
| Ho Wah Genting Group Sdn Bhd [Member] | ||||
| Related Party Transaction [Line Items] | ||||
| Due to a related party | 664,124 | 557,406 | ||
| Dato Lim Hui Boon [Member] | ||||
| Related Party Transaction [Line Items] | ||||
| Due to a related party | 707,403 | 99,379 | ||
| Ho Wah Genting Holiday Sdn. Bhd [Member] | ||||
| Related Party Transaction [Line Items] | ||||
| Due to a related party | THB | THB 6,232 | |||
| Forfeited deposit for a group air ticket expenses | $ 25,162 | $ 104,785 |
COMMITMENTS AND CONTINGENCIES (Details) |
Sep. 30, 2016
USD ($)
|
|---|---|
| Commitments and Contingencies Disclosure [Abstract] | |
| Year ending December 31, 2016 | $ 49,150 |
| Year ending December 31, 2017 | 90,810 |
| Year ending December 31, 2018 | 22,122 |
| Total | $ 162,082 |
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($) |
9 Months Ended | |
|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
|
| Commitments and Contingencies Disclosure [Abstract] | ||
| Rental expense | $ 90,527 | $ 3,195 |
SUBSEQUENT EVENT (Details Narrative) - shares |
Oct. 31, 2016 |
Sep. 30, 2016 |
Dec. 31, 2015 |
|---|---|---|---|
| Common stock, authorized | 99,975,000,000 | 99,975,000,000 | |
| Subsequent Event [Member] | Vitaxel SDN BHD [Member] | |||
| Allotment of shares | 3,500,000 | ||
| Subsequent Event [Member] | Vitaxel SDN BHD [Member] | Minimum [Member] | |||
| Common stock, authorized | 1,500,000 | ||
| Subsequent Event [Member] | Vitaxel SDN BHD [Member] | Maximum [Member] | |||
| Common stock, authorized | 5,000,000 |