XML 87 R62.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements and Credit Concentration (Net Assets and Liabilities Measured on Recurring Basis Level 3 Significant Unobservable Inputs) (Details) - Recurring - Level 3 - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Auction Rate Securities    
Fair Value Inputs [Abstract]    
Asset, fair value net [1] $ 3 $ 6
Auction Rate Securities | Discounted Cash Flow | Minimum    
Fair Value Inputs [Abstract]    
Modeled from SIFMA Index [2] 38.00% 46.00%
Auction Rate Securities | Discounted Cash Flow | Maximum    
Fair Value Inputs [Abstract]    
Modeled from SIFMA Index [2] 38.00% 47.00%
Auction Rate Securities | Discounted Cash Flow | Weighted Average    
Fair Value Inputs [Abstract]    
Modeled from SIFMA Index [2] 38.00% 46.50%
Natural gas contracts    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative, fair value, net [3] $ 31 $ 55
Natural gas contracts | Discounted Cash Flow | Minimum    
Fair Value Inputs [Abstract]    
Proprietary model used to calculate forward prices [2] 13.00% 10.00%
Natural gas contracts | Discounted Cash Flow | Maximum    
Fair Value Inputs [Abstract]    
Proprietary model used to calculate forward prices [2] 100.00% 100.00%
Natural gas contracts | Discounted Cash Flow | Weighted Average    
Fair Value Inputs [Abstract]    
Proprietary model used to calculate forward prices [2] 69.00% 50.00%
Power sales contracts    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative, fair value, net [4] $ 12 $ 13
Power sales contracts | Discounted Cash Flow | Minimum    
Fair Value Inputs [Abstract]    
Proprietary model used to calculate forward prices [2] 100.00% 10.00%
Power sales contracts | Discounted Cash Flow | Maximum    
Fair Value Inputs [Abstract]    
Proprietary model used to calculate forward prices [2] 100.00% 100.00%
Power sales contracts | Discounted Cash Flow | Weighted Average    
Fair Value Inputs [Abstract]    
Proprietary model used to calculate forward prices [2] 100.00% 100.00%
FTR purchase contracts    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative, fair value, net [5] $ 1 $ (2)
FTR purchase contracts | Discounted Cash Flow | Minimum    
Fair Value Inputs [Abstract]    
Historical settled prices used to model forward prices [2] 100.00% 100.00%
FTR purchase contracts | Discounted Cash Flow | Maximum    
Fair Value Inputs [Abstract]    
Historical settled prices used to model forward prices [2] 100.00% 100.00%
FTR purchase contracts | Discounted Cash Flow | Weighted Average    
Fair Value Inputs [Abstract]    
Historical settled prices used to model forward prices [2] 100.00% 100.00%
Heat rate call options    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative, fair value, net [6] $ 1 $ (10)
Heat rate call options | Discounted Cash Flow | Minimum    
Fair Value Inputs [Abstract]    
Proprietary model used to calculate forward prices [2] 100.00% 100.00%
Heat rate call options | Discounted Cash Flow | Maximum    
Fair Value Inputs [Abstract]    
Proprietary model used to calculate forward prices [2] 100.00% 100.00%
Heat rate call options | Discounted Cash Flow | Weighted Average    
Fair Value Inputs [Abstract]    
Proprietary model used to calculate forward prices [2] 100.00% 100.00%
CRR purchase contracts    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative, fair value, net [5] $ (1) $ (2)
CRR purchase contracts | Discounted Cash Flow | Minimum    
Fair Value Inputs [Abstract]    
Proprietary model used to calculate forward prices [2] 100.00% 100.00%
CRR purchase contracts | Discounted Cash Flow | Maximum    
Fair Value Inputs [Abstract]    
Proprietary model used to calculate forward prices [2] 100.00% 100.00%
CRR purchase contracts | Discounted Cash Flow | Weighted Average    
Fair Value Inputs [Abstract]    
Proprietary model used to calculate forward prices [2] 100.00% 100.00%
[1] The model used to calculate fair value incorporates an assumption that the auctions will continue to fail. As the modeled forward rates of the SIFMA Index increase/(decrease), the fair value of the securities increases/(decreases).
[2] The range and weighted average represent the percentage of fair value derived from the unobservable inputs.
[3] As the forward price of natural gas increases/(decreases), the fair value of purchase contracts increases/(decreases). As the forward price of natural gas increases/(decreases), the fair value of sales contracts (decreases)/increases.
[4] As forward market prices increase/(decrease), the fair value of contracts (decreases)/increases. As volumetric assumptions for contracts in a gain position increase/(decrease), the fair value of contracts increases/(decreases). As volumetric assumptions for contracts in a loss position increase/(decrease), the fair value of the contracts (decreases)/increases.
[5] As the forward implied spread increases/(decreases), the fair value of the contracts increases/(decreases).
[6] The proprietary model used to calculate fair value incorporates market heat rates, correlations and volatilities. As the market implied heat rate increases/(decreases), the fair value of purchased calls increases/(decreases). As the market implied heat rate increases/(decreases), the fair value of sold calls (decreases)/increases.