XML 24 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions, Development and Divestitures (Tables)
9 Months Ended
Sep. 30, 2015
Acquisitions Development And Divestitures [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary allocation of the purchase price to the fair values of the major classes of assets and liabilities of RJS, all of which represent non-cash activity excluded from the Statement of Cash Flows for the nine months ended September 30, 2015.

Current assets (a)
 
$
164

Assets of discontinued operations (b)
 
375

PP&E
 
1,777

Other intangibles (c)
 
46

Current liabilities
 
(259
)
Liabilities of discontinued operations
 
(5
)
Long-term debt
 
(1,244
)
Deferred income taxes
 
(266
)
Other noncurrent liabilities (d)
 
(80
)
Net identifiable assets acquired
 
508

Goodwill (e)
 
394

Net assets acquired
 
$
902


(a)
Includes gross contractual amount of the accounts receivable acquired of $41 million, which approximates fair value.
(b)
See Note 13 for information on impairment charges recorded during the third quarter of 2015 related to the Sapphire portfolio.
(c)
Includes $28 million for a pipeline lease that will be amortized over a 14 year period, and $17 million for an ash site permit that has an amortization period of 10 years.
(d)
Includes $33 million for "out-of-the-money" coal contracts that will be amortized over the contract term as the coal is consumed.
(e)
The preliminary allocation above is as of the acquisition date of June 1, 2015. As further discussed in Note 15, goodwill was fully impaired at September 30, 2015, which included the goodwill recognized in the acquisition of RJS Power.

Pro Forma Information
Actual operating revenues and net income of RJS, since the June 1 acquisition, included in Talen Energy's results for the periods ended September 30, 2015 were:
 
 
Three Months
 
Nine Months
 
 
Operating Revenues
 
Net Income (Loss) (a)
 
Operating Revenues
 
Net Income (Loss)(a)
RJS actual for 2015
 
$
237

 
$
34

 
$
339

 
$
48


(a)
Includes the operating results of the Sapphire portfolio, which is classified as discontinued operations. Excludes the impact of goodwill and long-lived asset impairments recorded during the three and nine months ended September 30, 2015. See Notes 13 and 15 for information on the impairments recorded.

Pro forma information for Talen Energy for the periods ended September 30, as if the acquisition had occurred January 1, 2014, is as follows:
 
 
Three Months
 
Nine Months
 
 
Operating Revenues
 
 Income (Loss) from Continuing Operations After Tax
 
Operating Revenues
 
 Income (Loss) from Continuing Operations After Tax
2015:
 
 
 
 
 
 
 
 
Pro forma
 
$
1,420

 
$
110

 
$
3,723

 
$
235

Basic and diluted earnings per share (for Talen Energy Corporation)
 
 
 
0.86

 
 
 
1.83

2014:
 
 
 
 
 
 
 
 
Pro forma
 
1,758

 
79

 
2,361

 
47

Basic and diluted earnings per share (for Talen Energy Corporation)
 
 
 
0.61

 
 
 
0.37

Sapphire  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Components of Discontinued Operations
Following are the components of discontinued operations, since the June 1 acquisition, on the Statement of Income for the periods ended September 30, 2015.   
 
 
Three Months
 
Nine Months
Operating revenues
 
$
36

 
$
44

Operating expenses
 
27

 
34

Impairment (a)
 
109

 
109

Income (loss) before income taxes
 
(100
)
 
(99
)
Income tax expense
 
38

 
38

Income (Loss) from Discontinued Operations (net of income taxes)
 
$
(62
)
 
$
(61
)

(a)
See Notes 13 and 15 for additional information on this non-cash charge.
Talen Montana Hydro Sale  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Components of Discontinued Operations
Following are the components of discontinued operations on the Statement of Income for the periods ended September 30, 2014.    
 
 
Three Months
 
Nine Months
Operating revenues
 
$
33

 
$
103

Interest expense (a)
 
2

 
6

Income (loss) before income taxes (b)
 
11

 
20

Income (Loss) from Discontinued Operations (net of income taxes) (b)
 
7

 
10


(a)
Represents allocated interest expense based upon the discontinued operations share of the net assets of Talen Energy.  
(b)
Includes an impairment charge related to the Kerr Dam Project. See Note 13 for additional information on this non-cash charge.