XML 23 R33.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisitions, Development and Divestitures (Tables)
6 Months Ended
Jun. 30, 2015
Acquisitions Development And Divestitures [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary allocation of the purchase price to the fair values of the major classes of assets acquired and liabilities assumed, all of which represent non-cash activity excluded from the Statement of Cash Flows for the six months ended June 30, 2015.

Current assets (a)
 
$
123

Assets of discontinued operations
 
412

PP&E
 
1,782

Other intangibles (b)
 
42

Current liabilities
 
(185
)
Liabilities of discontinued operations
 
(25
)
Long-term debt
 
(1,244
)
Deferred income taxes
 
(321
)
Other noncurrent liabilities (c)
 
(80
)
Net identifiable assets acquired
 
504

Goodwill
 
398

Net assets acquired
 
$
902


(a)
Includes gross contractual amount of the accounts receivable acquired of $28 million, which approximates fair value.
(b)
Includes $25 million for a pipeline lease that will be amortized over a 14 year period, and $17 million for an ash site permit that has an amortization period of 10 years.
(c)
Includes $33 million for "out-of-the-money" coal contracts that will be amortized over the contract term as the coal is consumed.
Pro Forma Information
Actual operating revenues and net income of RJS, since the June 1 acquisition, included in Talen Energy’s results for the periods ended June 30, 2015 were:
 
 
Three and Six Months
 
 
Operating Revenues
 
Net Income (a)
RJS actual for 2015
 
$
102

 
$
14


(a)
Includes the operating results of Sapphire, which are classified as discontinued operations.

Pro forma information for Talen Energy for the periods ended June 30, as if the acquisition had occurred January 1, 2014, is as follows:

 
 
Three Months
 
Six Months
 
 
Operating Revenues
 
 Income (Loss) After Tax from Continuing Operations
 
Operating Revenues
 
 Income (Loss) After Tax from Continuing Operations
2015:
 
 
 
 
 
 
 
 
Pro forma
 
$
1,152

 
$
27

 
$
2,303

 
$
125

Basic and diluted earnings per share
 
 
 
0.21

 
 
 
0.97

2014:
 
 
 
 
 
 
 
 
Pro forma
 
1,206

 
(15
)
 
603

 
(32
)
Basic and diluted earnings per share
 
 
 
(0.12
)
 
 
 
(0.25
)
Sapphire  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Components of Discontinued Operations
Following are the major classes of assets and liabilities of Discontinued Operations on the Balance Sheet as of June 30, 2015.
Current assets
 
$
19

PP&E
 
375

Current liabilities
 
13

ARO liability
 
5


Following are the components of Discontinued Operations, since the June 1 acquisition, on the Statements of Income for the periods ended June 30, 2015.   
 
 
Three Months
 
Six Months
Operating revenues
 
$
8

 
$
8

Operating expenses
 
7

 
7

Income (loss) before income taxes
 
1

 
1

Income (Loss) from Discontinued Operations (net of income taxes)
 
1

 
1

Talen Montana Hydro Sale  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Components of Discontinued Operations
Following are the components of Discontinued Operations in the Statement of Income for the periods ended June 30, 2014.    
 
 
Three Months
 
Six Months
Operating revenues
 
$
41

 
$
70

Interest expense (a)
 
3

 
5

Income (loss) before income taxes (b)
 
19

 
9

Income (Loss) from Discontinued Operations (net of income taxes) (b)
 
11

 
3


(a)
Represents allocated interest expense based upon the discontinued operations share of the net assets of Talen Energy.  
(b)
Includes an impairment charge related to the Kerr Dam Project. See Note 13 for additional information.