XML 58 R44.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements and Credit Concentration (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Fair Value of Assets and Liabilities Measured on Recurring Basis

The assets and liabilities measured at fair value were:

 

    June 30, 2015     December 31, 2014  
    Total     Level 1     Level 2     Level 3     Total     Level 1     Level 2     Level 3  

Assets

               

Cash and cash equivalents

  $ 352      $ 352      $ —        $ —        $ 352      $ 352      $ —        $ —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Restricted cash and cash equivalents (a)

    126        126        —          —          193        193        —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Price risk management assets:

               

Energy commodities

    1,035        —          951        84        1,318        6        1,171        141   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total price risk management assets

    1,035        —          951        84        1,318        6        1,171        141   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NDT funds:

               

Cash and cash equivalents

    15        15        —          —          19        19        —          —     

Equity securities

               

U.S. large-cap

    620        461        159        —          611        454        157        —     

U.S. mid/small-cap

    92        37        55        —          89        37        52        —     

Debt securities

               

U.S. Treasury

    87        87        —          —          99        99        —          —     

U.S. government sponsored agency

    8        —          8        —          9        —          9        —     

Municipality

    81        —          81        —          76        —          76        —     

Investment-grade corporate

    49        —          49        —          42        —          42        —     

Other

    6        —          6        —          3        —          3        —     

Receivables (payables), net

    —          (2     2        —          2        —          2        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total NDT funds

    958        598        360        —          950        609        341        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Auction rate securities (b)

    7        —          —          7        8        —          —          8   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 2,478      $ 1,076      $ 1,311      $ 91      $ 2,821      $ 1,160      $ 1,512      $ 149   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

               

Price risk management liabilities:

               

Energy commodities

  $ 960      $ —        $ 886      $ 74      $ 1,217      $ 5      $ 1,182      $ 30   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total price risk management liabilities

  $ 960      $ —        $ 886      $ 74      $ 1,217      $ 5      $ 1,182      $ 30   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Current portion is included in “Restricted cash and cash equivalents” and long-term portion is included in “Other noncurrent assets” on the Balance Sheets.
(b) Included in “Other investments” on the Balance Sheets.
 
Reconciliation of Net Assets and Liabilities Classified as Level 3

A reconciliation of net assets and liabilities classified as Level 3 for the period ended June 30, 2015 is as follows:

 

     Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
 
     Six Months  
     Energy
Commodities, net
    Auction Rate
Securities
    Total  

Balance at beginning of period

   $ 111      $ 8      $ 119   

Total realized/unrealized gains (losses)

      

Included in earnings

     (141     —          (141

Purchases (a)

     (39     —          (39

Sales

     65        (1     64   

Settlements

     3        —          3   

Transfers into Level 3

     10        —          10   

Transfers out of Level 3

     1        —          1   
  

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 10      $ 7      $ 17   
  

 

 

   

 

 

   

 

 

 

 

(a) Positions acquired through the acquisition of RJS Power.

 

A reconciliation of net assets and liabilities classified as Level 3 for the period ended June 30, 2014 is as follows:

 

     Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
 
     Six Months  
     Energy
Commodities, net
    Auction Rate
Securities
    Total  

Balance at beginning of period

   $ 24      $ 16      $ 40   

Total realized/unrealized gains (losses)

      

Included in earnings

     (63     —          (63

Purchases

     (6     —          (6

Sales

     —          (3     (3

Settlements

     119        —          119   
  

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 74      $ 13      $ 87   
  

 

 

   

 

 

   

 

 

 
 
Significant Unobservable Inputs Used in Fair Value Measurement of Assets and Liabilities Classified as Level 3

The significant unobservable inputs used in and quantitative information about the fair value measurement of assets and liabilities classified as Level 3 are as follows:

 

    June 30, 2015
    Fair Value, net Asset
(Liability)
   

Valuation Technique

 

Significant Unobservable

Input(s)

  Range (Weighted Average)
(a)

Energy commodities

       

Natural gas contracts (b)

 

 

$

 

42

 

  

 

 

Discounted cash flow

 

 

Proprietary model used to calculate forward prices

 

 

11% - 100% (50%)

FTR purchase contracts (d)

 

 

 

 

(1

 

 

 

Discounted cash flow

 

 

Historical settled prices used to model forward prices

 

 

100% (100%)

Heat rate call options (e)

 

 

 

 

(28

 

 

 

Discounted cash flow

 

 

Proprietary model used to calculate forward prices

 

 

100% (100%)

CRR purchase contracts (g)

 

 

 

 

(3

 

 

 

Discounted cash flow

 

 

Proprietary model used to calculate forward prices

 

 

100% (100%)

Auction rate securities (f)

 

 

 

 

7

 

  

 

 

Discounted cash flow

 

 

Modeled from SIFMA Index

 

 

53% - 71% (59%)

 

    December 31, 2014
    Fair Value, net Asset
(Liability)
   

Valuation Technique

 

Significant Unobservable
Input(s)

 

Range (Weighted Average)
(a)

Energy commodities

       

Natural gas
contracts (b)

 

 

$

 

59

 

  

 

 

Discounted cash flow

 

 

Proprietary model used to calculate forward prices

 

 

11% - 100% (52%)

Power sales
contracts (c)

 

 

 

 

(1

 

 

 

Discounted cash flow

 

 

Proprietary model used to calculate forward prices

 

 

10% - 100% (59%)

FTR purchase
contracts (d)

 

 

 

 

3

 

  

 

 

Discounted cash flow

 

 

Historical settled prices used to model forward prices

 

 

100% (100%)

Heat rate call
options (e)

 

 

 

 

50

 

  

 

 

Discounted cash flow

 

 

Proprietary model used to calculate forward prices

 

 

23% - 51% (45%)

Auction rate
securities (f)

 

 

 

 

8

 

  

 

 

Discounted cash flow

 

 

Modeled from SIFMA Index

 

 

51% - 69% (63%)

 

(a) The range and weighted average represent the percentage of fair value derived from the unobservable inputs.
(b) As the forward price of natural gas increases/(decreases), the fair value of purchase contracts increases/(decreases). As the forward price of natural gas increases/(decreases), the fair value of sales contracts (decreases)/increases.
(c) As forward market prices increase/(decrease), the fair value of contracts (decreases)/increases. As volumetric assumptions for contracts in a gain position increase/(decrease), the fair value of contracts increases/(decreases). As volumetric assumptions for contracts in a loss position increase/(decrease), the fair value of the contracts (decreases)/increases.
(d) As the forward implied spread increases/(decreases), the fair value of the contracts increases/(decreases).
(e) The proprietary model used to calculate fair value incorporates market heat rates, correlations and volatilities. As the market implied heat rate increases/(decreases), the fair value of purchased calls increases/(decreases). As the market implied heat rate increases/(decreases), the fair value of sold calls (decreases)/increases.
(f) The model used to calculate fair value incorporates an assumption that the auctions will continue to fail. As the modeled forward rates of the SIFMA Index increase/(decrease), the fair value of the securities increases/(decreases).
(g) As the forward implied spread increases/(decreases), the fair value of the contracts increases/(decreases).

The significant unobservable inputs used in and the quantitative information about the nonrecurring fair value measurement of assets and liabilities classified as Level 3 are as follows:

 

    Fair Value, net
Asset (Liability)
   

Valuation

Technique

 

Significant Unobservable Input(s)

 

Range (Weighted

Average) (a)

Kerr Dam Project:

       

March 31, 2014

  $ 29      Discounted cash flow   Proprietary model used to calculate plant value   38% (38%)

 

(a) The range and weighted average represent the percentage of fair value derived from the unobservable inputs.
 
Fair Value of Assets and Liabilities Classified as Level 3 Measured on Recurring Basis Included in Earnings

Net gains and losses on assets and liabilities classified as Level 3 and included in earnings for the period ended June 30 are reported in the Statements of Income as follows:

 

     Six Months  
     Energy Commodities, net  
     Wholesale Energy      Retail Energy      Energy Purchases  
       2015         2014          2015         2014        2015     2014  

Total gains (losses) included in earnings

   $ (110   $ (31    $ (32   $ (51    $ 1      $ 19   

Change in unrealized gains (losses) relating to positions still held at the reporting date

     (42     (44      —          (21      (4     (3
 
Fair Value of Assets and Liabilities Measured on Nonrecurring Basis

The following nonrecurring fair value measurement occurred during the six months ended June 30, 2014, resulting in an asset impairment:

 

     Carrying
Amount (a)
     Fair Value Measurements Using
Level 3
     Loss (b)  

Kerr Dam Project

   $ 47       $ 29       $ 18   

 

(a) Represents carrying value before fair value measurement.
(b) The loss on the Kerr Dam Project is included in “Other operation and maintenance” on the Statement of Income.
 
Fair Value of Financial Instruments Not Recorded at Fair Value - Other

The carrying amounts of long-term debt on the Balance Sheets and its estimated fair values are set forth below. The fair value was estimated using an income approach by discounting future cash flows at estimated current cost of funding rates, which incorporates the credit risk of Talen Energy Supply. Long-term debt is classified as Level 2.

 

     June 30, 2015      December 31, 2014  
     Carrying
Amount
     Fair
Value
     Carrying
Amount
     Fair
Value
 

Long-term debt

   $ 4,060       $ 4,036       $ 2,218       $ 2,204   
 
PPL Energy Supply LLC [Member]    
Fair Value of Assets and Liabilities Measured on Recurring Basis  

Recurring Fair Value Measurements

The assets and liabilities measured at fair value were:

 

    December 31, 2014     December 31, 2013  
    Total     Level 1     Level 2     Level 3     Total     Level 1     Level 2     Level 3  

Assets

               

Cash and cash equivalents

  $ 352      $ 352          $ 239      $ 239       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Restricted cash and cash equivalents (a)

    193        193            85        85       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Price risk management assets:

               

Energy commodities

    1,318        6      $ 1,171      $ 141        1,188        3      $ 1,123      $ 62   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total price risk management assets

    1,318        6        1,171        141        1,188        3        1,123        62   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NDT funds:

               

Cash and cash equivalents

    19        19            14        14       

Equity securities

               

U.S. large-cap

    611        454        157          547        409        138     

U.S. mid/small-cap

    89        37        52          81        33        48     

Debt securities

               

U.S. Treasury

    99        99            95        95       

U.S. government sponsored agency

    9          9          6          6     

Municipality

    76          76          77          77     

Investment-grade corporate

    42          42          38          38     

Other

    3          3          5          5     

Receivables (payables), net

    2          2          1        (1     2     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total NDT funds

    950        609        341          864        550        314     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Auction rate securities (b)

    8            8        16            16   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 2,821      $ 1,160      $ 1,512      $ 149      $ 2,392      $ 877      $ 1,437      $ 78   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

               
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Price risk management liabilities:

               

Energy commodities

  $ 1,217      $ 5      $ 1,182      $ 30      $ 1,070      $ 4      $ 1,028      $ 38   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total price risk management liabilities

  $ 1,217      $ 5      $ 1,182      $ 30      $ 1,070      $ 4      $ 1,028      $ 38   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Current portion is included in “Restricted cash and cash equivalents” and long-term portion is included in “Other noncurrent assets” on the Balance Sheets.
(b) Included in “Other investments” on the Balance Sheets.
Reconciliation of Net Assets and Liabilities Classified as Level 3  

A reconciliation of net assets and liabilities classified as Level 3 for the years ended December 31 is as follows:

 

     Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
 
     Energy
Commodities, net
    Auction Rate
Securities
    Total  

2014

      

Balance at beginning of period

   $ 24      $ 16      $ 40   

Total realized/unrealized gains (losses

      

Included in earnings

     (32       (32

Included in OCI (a)

       1        1   

Purchases

     (6       (6

Sales

     67        (9     58   

Settlements

     50          50   

Transfers into Level 3

     7          7   

Transfers out of Level 3

     1          1   
  

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 111      $ 8      $ 119   
  

 

 

   

 

 

   

 

 

 

2013

      

Balance at beginning of period

   $ 22      $ 13      $ 35   

Total realized/unrealized gains (losses)

      

Included in earnings

     (5       (5

Sales

     (2       (2

Settlements

     (3       (3

Transfers into Level 3

     10        3        13   

Transfers out of Level 3

     2          2   
  

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 24      $ 16      $ 40   
  

 

 

   

 

 

   

 

 

 

 

(a) “Energy Commodities, net” are included in “Qualifying derivatives” and “Auction Rate Securities” are included in “Available-for-sale securities” on the Statements of Comprehensive Income.
Significant Unobservable Inputs Used in Fair Value Measurement of Assets and Liabilities Classified as Level 3  

The significant unobservable inputs used in and quantitative information about the fair value measurement of assets and liabilities classified as Level 3 are as follows:

 

    December 31, 2014
    Fair Value, net Asset
(Liability)
    Valuation Technique    

Significant Unobservable
Input(s)

 

Range (Weighted Average)
(a)

Energy commodities

       

Natural gas
contracts (b)

 

$

59

  

 

 

Discounted cash flow

  

 

Proprietary model used to calculate forward prices

 

11% – 100% (52%)

Power sales
contracts (c)

 

 

(1

 

 

Discounted cash flow

  

 

Proprietary model used to calculate forward prices

 

9.1% – 100% (59%)

FTR purchase
contracts (d)

 

 

3

  

 

 

Discounted cash flow

  

 

Historical settled prices used to model forward prices

 

100% (100)

Heat Rate
Options (e)

 

 

50

  

 

 

Discounted cash flow

  

 

Proprietary model used to calculate forward prices

 

23% – 51% (45%)

Auction rate
securities (f)

 

 

8

  

 

 

Discounted cash flow

  

 

Modeled from SIFMA Index

 

51% – 69% (63%)

    December 31, 2013
    Fair Value, net Asset
(Liability)
    Valuation Technique    

Significant Unobservable

Input(s)

 

Range (Weighted Average)
(a)

Energy commodities

       

Natural gas
contracts (b)

 

$

36

  

 

 

Discounted cash flow

  

 

Proprietary model used to calculate forward prices

 

10% – 100% (86%)

Power sales
contracts (c)

 

 

(12

 

 

Discounted cash flow

  

 

Proprietary model used to calculate forward prices

 

100% (100%)

Auction rate
securities (f)

 

 

16

  

 

 

Discounted cash flow

  

 

Modeled from SIFMA Index

 

10% – 80% (63%)

 

(a) For energy commodities and auction rate securities, the range and weighted average represent the percentage of fair value derived from the unobservable inputs.
(b) As the forward price of natural gas increases/(decreases), the fair value of purchase contracts increases/ (decreases). As the forward price of natural gas increases/(decreases), the fair value of sales contracts (decreases)/increases.
(c) As forward market prices increase/(decrease), the fair value of contracts (decreases)/increases. As volumetric assumptions for contracts in a gain position increase/(decrease), the fair value of contracts increases/(decreases). As volumetric assumptions for contracts in a loss position increase/(decrease), the fair value of the contracts (decreases)/increases.
(d)

As the forward implied spread increases/(decreases), the fair value of the contracts increases/(decreases).

(e) The proprietary model used to calculate fair value incorporates market heat rates, correlations and volatilities. As the market implied heat rate increases/(decreases), the fair value of the contracts increases/ (decreases).
(f) The model used to calculate fair value incorporates an assumption that the auctions will continue to fail. As the modeled forward rates of the SIFMA Index increase/(decrease), the fair value of the securities increases/ (decreases).

 

The significant unobservable inputs used in and the quantitative information about the nonrecurring fair value measurement of assets and liabilities classified as Level 3 are as follows:

 

     Fair Value, net
Asset (Liability)
     Valuation
Technique
  

Significant Unobservable Input (s)

   Range (Weighted
Average)

Kerr Dam Project:

           

March 31, 2014

   $ 29       Discounted cash
flow
   Proprietary model used to calculate plant value    38%(38%)

Corette plant and emission allowances:

December 31, 2013

      Discounted cash
flow
   Long-term forward price curves and capital expenditure projections    100%(100%)

 

Fair Value of Assets and Liabilities Classified as Level 3 Measured on Recurring Basis Included in Earnings  

Net gains and losses on assets and liabilities classified as Level 3 and included in earnings for the years ended December 31 were reported in the Statements of Income as follows:

 

     Energy Commodities, net  
     Unregulated
Wholesale Energy
    Unregulated Retail
Energy
     Fuel      Energy Purchases  
     2014     2013     2014      2013      2014    2013      2014     2013  

Total gains (losses) included in earnings

   $ (77   $ (36   $ 23       $ 25          $ 3       $ 22      $ 3   

Change in unrealized gains (losses) relating to positions still held at the reporting date

     50        (23     37         24               (4     1   
Fair Value of Assets and Liabilities Measured on Nonrecurring Basis  

The following nonrecurring fair value measurements occurred during the reporting periods, resulting in asset impairments.

 

     Carrying
Amount (a)
     Level 3
Fair Value
     Loss (b)  

Kerr Dam Project (c):

        

March 31, 2014

   $ 47       $ 29       $ 18   

Corette plant and emission allowances:

        

December 31, 2013

   $ 65          $ 65   

 

(a) Represents carrying value before fair value measurement.
(b) The loss on the Kerr Dam Project was recorded in “Income (Loss) from Discontinued Operations (net of income taxes)” on the Statement of Income. The loss on the Corette plant and emission allowances was recorded in “Other operation and maintenance” on the Statement of Income.
(c) The Kerr Dam Project was included in the sale of the Montana Hydroelectric facilities and the assets were removed from the Balance Sheet. See Note 4 for additional information.
Fair Value of Financial Instruments Not Recorded at Fair Value - Other  

The carrying amount of long-term debt on the Balance Sheets and its estimated fair value is set forth below. The fair value was estimated using an income approach by discounting future cash flows at estimated current cost of funding rates, which incorporate the credit risk of PPL Energy Supply. Long-term debt is classified as Level 2. The effect of third-party credit enhancements is not included in the fair value measurement.

 

     December 31, 2014      December 31, 2013  
     Carrying
Amount
     Fair
Value
     Carrying
Amount
     Fair
Value
 

Long-term debt

   $ 2,218       $ 2,204       $ 2,525       $ 2,658