UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
x ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended August 31, 2018
¨ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________ to______________
Commission file number 333-200629
EMERALD DATA, INC. |
(Exact name of registrant as specified in its charter) |
Nevada |
| 35-2513795 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
7950 NW 53rd Street, Suite 337, Miami, FL 33166.
(Address of registrant’s principal executive offices)
Registrant’s telephone number, including area code: (305) 239-9993
Securities registered under Section 12(b) of the Act:
None |
| N/A |
Title of each class |
| Name of each exchange on which registered |
Securities registered under Section 12(g) of the Act:
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Non-accelerated filer | ¨ |
Large accelerated filer | ¨ | Smaller reporting company | x |
Emerging growth company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of June 05, 2019, the registrant had 151,500,000 shares of common stock issued and outstanding. No market value has been computed based upon the fact that no active trading market had been established as of the date of this document.
DOCUMENTS INCORPORATED BY REFERENCE
No documents are incorporated into the text by reference.
| 2 |
Forward Looking Statements
This Annual Report contains forward-looking statements that involve risk and uncertainties. We use words such as “anticipate”, “believe”, “plan”, “expect”, “future”, “intend”, and similar expressions to identify such forward-looking statements. Investors should be aware that all forward-looking statements contained within this filing are good faith estimates of management as of the date of this report. Our actual results could differ materially from those anticipated in these forward-looking statements for many reasons, including the risks faced by us as described in the “Risk Factors” section and elsewhere in this report.
General
Our financial statements are stated in United States dollars ($US) and are prepared in accordance with United States Generally Accepted Accounting Principles.
In this annual report, unless otherwise specified, all references to “common stock” refer to the common shares in our capital stock.
As used in this annual report, the terms “we”, “us”, “our”, “Emerald" and “Emerald Data” mean Emerald Data, Inc., unless the context clearly requires otherwise.
General Information
EMERALD DATA INC. was incorporated in the State of Nevada as a for-profit company on August 15, 2014 and established a fiscal year end of August 31.
Prior to takeover by new management on July 5, 2017, we were a development-stage company formed to develop and distribute our product to the furniture industry. We have had limited operations, but had executed contracts with J and K Industrial Limited, LINHAI FEELWAY LEISURE PRODUCTS CO., Magic Style International Co., Ltd., Ningbo Grand Ocean International CO., Ltd., NINGBO JIADA LEISURE PRODUCTS CO., LTD. and Patio Design. These companies were engaged as independent contractors for the specific purpose of developing, manufacturing and supplying products for us. We had purchased products from LINHAI FEELWAY LEISURE PRODUCTS CO. for the sales revenue generated during past periods. Our sales to date had been to one customer, Furniture Direct.
Then on July 5th, 2017, Janis Kalnins, the Company's Director and CEO, completed a transaction with New Million Global Holdings Limited, by which they acquired 3,310,000 shares of common stocks, representing 66% ownership of the Company. New Million Global Holdings Limited paid $255,623.00 in cash. On the same date, Mr. Kalnins resigned from his official positions as Director and CEO of the Company, and again on the same day the shareholders of the Corporation voted Mr. Michael Veng Kun Lun as Director, and CEO, and Mr. Teck Sion Lim as Director and CFO.
| 3 |
| Table of Contents |
On September 7th, 2017, the shareholders resolved a 1:30 forward split, which was followed by an identical resolution by the board of directors on that same date. The forward split was then implemented on September 20th, 2017. The outstanding shares have been retroactively adjusted to reflect the forward split.
On October 10th, 2017 the authorized share amount was increased from 75,000,000 to 500,000,000 by means of a board resolution. The increased authorized share amount was reflected on public records on October 12th, 2017.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
Directors and Executive Officers
The following sets forth the name and position of each of our executive officers and directors as at the end of the reporting period:
NAME |
| AGE |
| POSITION |
Veng Kun LUN |
| 56 |
| Chief Executive Officer and Director |
Teck Siong LIM |
| 45 |
| Chief Financial Officer and Director |
Veng Kun LUN
Mr. Veng Kun Lun, aged 56, has more than 25 years’ experience in the marketing and sales industry. He is CEO of New Asia Energy, Inc., and was formerly Sales Manager of Jardine Office Solution, Macau; Founder and Director of All-In-One Officer Solution Co Ltd. He also was the founder and president of Green Environment Protection Association of Macau. In 2015, he was invited to be the Advisor of the Overseas Chinese Federation of Fangchengang & Baise City in Guanxi, China. Mr. Lun holds a Diploma in Business Management from the Hong Kong Management Association.
Teck Siong LIM
Mr. Lim, 45, holds a Diploma in Business and Management from KDU College, Malaysia. Prior to joining the company, he was a unit sale manager of Great Eastern Life Assurance (M) Berhad, Malaysia. He was awarded the Million Dollar Producer Club in 1995, 1996 and 1997, and Supremacy Award winner of year 2000, 2001 and 2002. Mr. Lim brings more than 20 years of managerial experience in executive level finance to the company.
Products
Before July 5, 2017, EMERALD DATA INC. executed contracts with J and K Industrial Limited, LINHAI FEELWAY LEISURE PRODUCTS CO., Magic Style International Co., Ltd., Ningbo Grand Ocean International CO., Ltd., NINGBO JIADA LEISURE PRODUCTS CO., LTD. and Patio Design. All are manufacturing companies having principal offices in China. These companies were engaged as independent contractors for the specific purpose of developing, manufacturing and supplying products for us. EMERALD DATA INC. was then to distribute these Outdoor, Wicker, Patio, Garden Rattan Furniture to our clients “off the shelf” to very popular outdoors in restaurants, resorts, private homes. Later we were going to design, develop and produce our own furniture lines according to our market research.
After new management took control on July 5, 2017, they made the decision to change the business model to food blogging. Although initially growing at a fast rate, we were not able to convert the growth momentum into a revenue stream. Within weeks we had more than 800 subscribers to several food blogs, but realized that viable sponsorship income could not be derived from covering low end Hong Kong and Macao foods places.
| 4 |
| Table of Contents |
We then adjusted the strategy in early 2018 to cover fine dining bars, restaurants and wine places in Kuala Lumpur, Malaysia, as research had shown relevant sophisticated buying power and thus higher sponsorship potential from high-end restaurants there. During our 6-months roll-out period we realized increased interest from potential business clients to pay for block chain and utility token related marketing offers and promotional services, leading us to investing into block chain technology research and development of the respective relationships to introduce new promotional methods for restaurants and bars to use token and block chain technology to promote their business to the block chain community and to users.
In June 2018 management entered into talks with an online boat sales platform under development by Mr. Yves Toelderer, evaluating the creation of an additional business line operating a global online boat market place. Upon Toelderer providing evidence of a minimum viable product (“MVP”) for the boat sales platform, definitive agreements were negotiated and the BOATIM platform was acquired. Integrating the BOATIM project into our product range reflects an important part of the Company´s strategic business development. This way EMRD´s established relationships and reach within the Asian online community and our e-commerce marketing capabilities are to be combined with the rolling subscription for service model of BOATIM and leveraged to establish steady revenue streams. Our contacts to the online world in Asia as well as our presence in the new Florida head offices will be of substantial benefit when developing and eventually rolling out our additional online product.
Equally, with the BOATIM platform scheduled to attract thousands of boat owners, sellers and lovers, we are creating a big social and commercial community around the subject of boats. This will be both globally and locally at the same time.
Since, our business model is two sided. Side one devotes our efforts mostly to advertisement and sponsored content. The second side is to offer the promotional services of a sales platform with integrated sales communication processes for the boating community and industry.
Marketing
To extend and publicize the latest network trend, Emerald Data Inc. will use direct and online marketing methods attract clients to come onto our blog and online platform to advertise their business.
If the netizen speaks in the company’s blog, it will be free to express their personal satisfaction or dissatisfaction to the blog. A person to ten people even thousands are free to discuss, to make comments. In a brief period, there can be tens of thousands of netizens in the discussion creating the attention and the publicity intended for the clients
By joining an affiliate program is a great way to make money promoting products and services you love. Basically, once you refer a product through an affiliate program and customer make a purchase, we will get a revenue share from the transacting client.
Market Overview
Based on the current world trend, it is now an internet world, computers and electronics companies; the world has arrived solidly in the new century of computer networking and digital services and products. Regardless of which industry, internet is used as a marketing tool for a variety of sales and services thus reducing cost of networking or even introducing entirely new distribution channels.
| 5 |
| Table of Contents |
The boating market has 24.2 million private boat owners, and more than 1.5 million used boats are traded annually. For every boat owner, there are 5 prospective owners or those who are seriously interested in owning one. There are 120,000 relevant boat and yacht dealers worldwide.
Therefore, with these connections, it will help clients grow their restaurant and boat selling businesses and connect with bloggers and other members of the community through our platforms for a vital part of their digital marketing strategy.
According to Technorati Media statistics, blogs are the third most influential digital resource which people use when making purchases, just behind retail and branded sites. One of the best ways to help grow clients´s businesses is to reach out to bloggers and product specific communities and get oneself enlisted on the bloggers’ sites. Business owners can also choose to conduct an on-going blogger outreach campaign by initiating and cultivating relationships with these communities. You’ll find that creating a long-term relationship with bloggers can be mutually beneficial and profitable.
By applying these innovative strategies, we can achieve a higher sales and publicity of our clients` products and services .The use of internet has reached the most important part of the profitability of all enterprises be it both large and medium-sized enterprise or small enterprises.
About us
Emerald Data Inc. (EMRD) is a food related information dissemination network that is currently expanding into the boating industry by acquiring and further developing the BOATIM trading platform.
These businesses have hundreds of thousands of interested followers and soon subscribers. It has a diverse way to promote using blog articles, short video and photos to achieve extreme online exposure.
We are the trend mover for Asia and Southeast Asia food bloggers and plan to become the biggest boat trading platform in North America with rolling out our BOATIM online platform
Emerald Data Inc. aspires to become one of the leading trends in Blogging Companies and subject centered online community. Blogging and information exchange platform isn’t just a way for a business to promote their products and services. It can actually be the main concept behind a number of businesses.
Employees
As of August 31, 2018, the Company only had 2 employees i.e. the CEO and the CFO.
Offices
On August 31, 2018, our principal office was at Avenida Dr.Rodrigo Rodrigues.No,223-225, Edif .Nam Kwong. 8 Andar J2, Macau, an office provided free of charge by our director. Since January 23, 2019 our principal executive offices are located at 7950 NW 53rd Street, Suite 337, Miami, FL 33166. Our phone number is (305)-239-9993.
| 6 |
| Table of Contents |
Government Regulation
We are required to comply with all regulations, rules and directives of governmental authorities and agencies applicable to the food blogging business or the e-commerce trading platforms industry in any jurisdiction which we would conduct activities. We do not believe that regulation will have a material impact on the way we conduct our business.
Legal Proceedings
We are not currently a party to any legal proceedings, and we are not aware of any pending or potential legal actions.
Our common shares are considered speculative. Prospective investors should consider carefully the risk factors set out below.
RISK FACTORS
An investment in our common stock involves a high degree of risk. You should carefully consider the risks described below and the other information in this annual report before investing in our common stock. If any of the following risks occur, our business, operating results and financial condition could be seriously harmed. The trading price of our common stock could decline due to any of these risks, and you may lose all or part of your investment.
Risks Relating to our Stocks
At the time of this document there is a shell risk symbol showing for our company on the OTC Markets website, which indicates that there is a risk of Emerald Data Inc. being a company with no operational business. Despite the fact that we have not established revenues or profits at the date of this document, we have had expenses while actively executing our business strategy. We consider ourselves an operational business and believe the shell risk warning symbol is published due to the late filing of our financial statements and reports.
Risks Relating to our Business
WE ARE A DEVELOPMENT STAGE COMPANY AND HAVE COMMENCED LIMITED OPERATIONS IN OUR BUSINESS. WE EXPECT TO INCUR SIGNIFICANT OPERATING LOSSES FOR THE FORESEEABLE FUTURE.
We are authorized to issue up to 500,000,000 shares of common stock. At present, there are 151,500,000 issued and outstanding shares of common stock. Our Board of Directors has the authority to cause us to issue additional shares of common stock without consent of any of our stockholders. Consequently, our stockholders may experience more dilution in their ownership of our Company in the future, which could have an adverse effect on the trading market for our shares of common stock.
The report of our independent registered public accounting firm on our financial statements for the year ended August 31, 2018 contains an explanatory paragraph regarding our ability to continue as a going concern based upon our minimal cash and no source of revenues which are insufficient to cover our operating costs. These factors, among others, raise substantial doubt about our ability to continue as a going concern.
| 7 |
| Table of Contents |
While operating our online systems and attracting a good number of bloggers and hundreds of followers in the past, we had not accomplished any revenue from these business clients (restaurants etc.). At the date of this document we do not have any paying customers and we cannot guarantee we ever will have any. Even if we obtain new customers, there is no guarantee that we will generate a profit. If we cannot generate a profit, we will have to suspend or cease operations.
We are relying on our director to pay for operating expenses until we generate revenues sufficient to cover our expenses. There is no obligation of our director to continue making such payments.
ANTI-TAKEOVER AFFECTS OF CERTAIN PROVISIONS OF NEVADA STATE LAW HINDER A POTENTIAL TAKEOVER OF THE COMPANY.
Though not now, we may be or in the future we may become subject to Nevada’s control share law. A corporation is subject to Nevada’s control share law if it has more than 200 stockholders, at least 100 of whom are stockholders of record and residents of Nevada, and it does business in Nevada or through an affiliated corporation. The law focuses on the acquisition of a “controlling interest” which means the ownership of outstanding voting shares sufficient, but for the control share law, to enable the acquiring person to exercise the following proportions of the voting power of the corporation in the election of directors: (i) one-fifth or more but less than one-third, (ii) one-third or more but less than a majority, or (iii) a majority or more. The ability to exercise such voting power may be direct or indirect, as well as individual or in association with others.
The effect of the control share law is that the acquiring person, and those acting in association with it, obtains only such voting rights in the control shares as are conferred by a resolution of the stockholders of the corporation, approved at a special or annual meeting of stockholders. The control share law contemplates that voting rights will be considered only once by the other stockholders. Thus, there is no authority to strip voting rights from the control shares of an acquiring person once those rights have been approved. If the stockholders do not grant voting rights to the control shares acquired by an acquiring person, those shares do not become permanent non-voting shares. The acquiring person is free to sell its shares to others. If the buyers of those shares themselves do not acquire a controlling interest, their shares do not become governed by the control share law.
If control shares are accorded full voting rights and the acquiring person has acquired control shares with a majority or more of the voting power, any stockholder of record, other than an acquiring person, who has not voted in favor of approval of voting rights is entitled to demand fair value for such stockholder’s shares.
Nevada’s control share law may have the effect of discouraging takeovers of the corporation. In addition to the control share law, Nevada has a business combination law which prohibits certain business combinations between Nevada corporations and “interested stockholders” for three years after the “interested stockholder” first becomes an “interested stockholder,” unless the corporation’s board of directors approves the combination in advance. For purposes of Nevada law, an “interested stockholder” is any person who is (i) the beneficial owner, directly or indirectly, of ten percent or more of the voting power of the outstanding voting shares of the corporation, or (ii) an affiliate or associate of the corporation and at any time within the three previous years was the beneficial owner, directly or indirectly, of ten percent or more of the voting power of the then outstanding shares of the corporation. The definition of the term “business combination” is sufficiently broad to cover virtually any kind of transaction that would allow a potential acquirer to use the corporation’s assets to finance the acquisition or otherwise to benefit its own interests rather than the interests of the corporation and its other stockholders. The effect of Nevada’s business combination law is to potentially discourage parties interested in taking control of us from doing so if it cannot obtain the approval of our board of directors.
| 8 |
| Table of Contents |
ITEM 1B. UNRESOLVED STAFF COMMENT
Not applicable.
Our pervious principal executive offices were located at Atbrivosanas Aleja 5, Rezekne, Latvia.
From December 29, 2017 up until January 23, 2019 our principal executive offices were located at Avenida Dr.Rodrigo Rodrigues No.223-225. Edif Nam Kwong. 8 Andar J2. Macau, which was provided at no cost by our director, Mr. Veng Kun Lun.
Since January 23, 2019, the principal executive offices are located at 7950 NW 53rd Street, Suite 337, Miami, FL 33166, our phone number is (305)-239-9993.
We currently have no investment policies as they pertain to real estate, real estate interests or real estate mortgages.
We know of no material, active or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which our director, officer or affiliates, or any registered or beneficial shareholder is an adverse party or has a material interest adverse to our interest.
ITEM 4. MINE SAFETY DISCLOSURES.
None.
| 9 |
| Table of Contents |
Market for Securities
Our common stock is listed on the Over-the Counter Bulletin Board. There has been no active trading of our common stock.
Holders of our Common Stock
As of August 31, 2018 and 2017, there were 10 registered stockholders, holding 151,500,000 shares of our issued and outstanding common stock, respectively.
Dividend Policy
There are no restrictions in our articles of incorporation or bylaws that prevent us from declaring dividends. The Nevada Revised Statutes, however, do prohibit us from declaring dividends where, after giving effect to the distribution of the dividend:
| 1. | We would not be able to pay our debts as they become due in the usual course of business; or |
|
|
|
| 2. | Our total assets would be less than the sum of our total liabilities plus the amount that would be needed to satisfy the rights of shareholders who have preferential rights superior to those receiving the distribution. |
| 10 |
| Table of Contents |
We have not declared any dividends and we do not, at this point in time, plan to declare any dividends in the foreseeable future.
Recent Sales of Unregistered Securities
On July 5th, 2017, Janis Kalnins, the Company's Director and CEO, completed a transaction with New Million Global Holdings Limited, by which they acquired 3,310,000 shares of common stocks, representing 66% ownership of the Company. New Million Global Holdings Limited paid $255,623.00 in cash.
As of August 31, 2018, there were no outstanding stock options or warrants.
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
We did not purchase any of our shares of common stock or other securities during our fiscal years ended August 31, 2018 and August 31, 2017, respectively.
Securities Authorized for Issuance Under Equity Compensation Plans
We do not have any equity compensation plans.
ITEM 6. SELECTED FINANCIAL DATA.
Not Applicable.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION.
Results of Operations
We recorded no revenues as per August 31, 2018 (August 31, 2017: $82,772) and incurred no cost of goods sold for the year ended August 31, 2018 (year ended August 31, 2017: $75,040). Respectively, there was no gross profit or loss recorded for the last year (from a gross profit of $7,732 for the period ended August 31, 2017 reporting period). The decrease in revenue, cost goods and profit came as a result of ceasing the furniture trading business activities and moving into the food blog business following change of management in 2017.
The operating expenses were comprised of general and administrative expenses of $77,849 for the recent period (compared to $43,729 as per August 31, 2017), an increase of 78%.
| 11 |
| Table of Contents |
The net loss for the year was $77,849 (August 31, 2017: $35,997) for the year ended August 31, 2018, an increase of approximately 116% as compared to the last year.
Our total assets at August 31, 2018 were $468 (August 31, 2017: $468) which was all in cash.
Our total current liabilities at August 31, 2018 were $84,767 which is comprised of $7,302 in accrued liabilities and other payables and $77,465 in payables to related parties. The current liabilities at August 31, 2017 were $6,918 which mainly comprised of accruals for certain payroll. The increase in payables to related parties is largely owed to unpaid salaries owed to and expenses fronted by our director.
We currently anticipate our operating expenses (being legal and profession fees, IT cost and further website and software development and testing, marketing and advertising, and other expenses) over the next 12 months will be approximately $75,000.
On August 31, 2018 the Company had authorized 500,000,000 (August 31, 2017: 500,000,000) shares of common stock with a par value of $0.001 per share.
As of August 31, 2018, the Company had 151,500,000 (August 31, 2017: 151,500,000) shares of common stock issued and outstanding and there were no outstanding stock options or warrants.
For the year ended August 31, 2018 we reported a net loss of $77,849 and an accumulated deficit of $231,374. At August 31, 2018 we had cash on hand of $468. The report of our independent registered public accounting firm on our financial statements for the year ended August 31, 2018 contains an explanatory paragraph regarding our ability to continue as a going concern based upon our minimal cash and no source of revenues which are insufficient to cover our operating costs. These factors, among others, raise substantial doubt about our ability to continue as a going concern. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty. There are no assurances we will be successful in our efforts to raise capital, develop a source of revenues, report profitable operations or to continue as a going concern, in which event investors would lose their entire investment in our company.
Liquidity and Capital Resources
At August 31, 2018, we had $468 in cash and there were outstanding liabilities of $83,598 (cash of $468 and liabilities of $6,918 on August 31, 2017, respectively). There was no cash used by operations in 2018 ($113 net cash provided through operating activities in 2017, respectively) and no cash provided through financing activities in neither 2018 nor 2017. This resulted in no changes in net cash in 2018 (an increase by a total of $113 in 2017, respectively).
| 12 |
| Table of Contents |
Our director has verbally agreed to continue to loan the company funds for operating expenses in a limited scenario, but he has no legal obligation to do so.
There is limited historical financial information about us upon which to base an evaluation of our performance. We have meaningfully commenced business operations based upon the amount of revenue we have been able to generate. We are in start-up stage operations. We cannot guarantee we will be successful in our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources and possible cost overruns due to price and cost increases in services and products.
We have no assurance that future financing will be available to us on acceptable terms. If financing is not available on satisfactory terms, we may be unable to continue, develop or expand our operations. Equity financing could result in additional dilution to existing shareholders.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors, except as may be disclosed in the section “Recent Events”.
Summary of significant accounting policies:
Refer to Note 2 of the financial statements in ITEM 8 below.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Disclosure not required for a smaller reporting Company.
| 13 |
| Table of Contents |
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM FOR THE YEAR ENDED AUGUST 31, 2018
To the Shareholders and Board of Directors of
Emerald Data, Inc.
Opinion on the Financial Statements
We have audited the accompanying balance sheets of Emerald Data, Inc. (the “Company”) as of August 31, 2018, and the related statement of operations, stockholders’ deficit, and cash flows for the year then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of August 31, 2018, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.
Going Concern Matter
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company has suffered recurring losses from operations and has a net capital deficiency that raises substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provide a reasonable basis for our opinion.
/s/ MaloneBailey, LLP
www.malonebailey.com
We have served as the Company's auditor since 2018.
Houston, Texas
June 6, 2019
| 14 |
| Table of Contents |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM FOR THE YEAR ENDED AUGUST 31, 2017
To the Board of Directors and Stockholders
Emerald Data Inc.
We have audited the accompanying balance sheets of Emerald Data Inc. ("the Company") as of August 31, 2017 and 2016, and the related statements of operations, stockholder's equity, and cash flows for each of the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal controls over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Emerald Data Inc. as of August 31, 2017 and 2016, and the results of its operations and its cash flows for each of the years then ended in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 9, net loss for the years ended August 31, 2017 and 2016 were $35,997 and $87,373 respectively. As of August 31, 2017 and 2016, the Company had working capital deficits of $6,450 and $83,648 respectively. These factors raise substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard to these matters are also discussed in Note 10. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
/s/ JTC Fair Fong CPA Firm
JTC Fair Song CPA Firm
Shenzhen, China
Date: December 14, 2017
| 15 |
| Table of Contents |
EMERALD DATA INC. |
BALANCE SHEETS |
|
| August 31 |
|
| August 31 |
| ||
|
| 2018 |
|
| 2017 |
| ||
ASSETS |
| |||||||
|
|
|
|
|
|
| ||
CURRENT ASSETS |
|
|
|
|
|
| ||
Cash |
| $ | 468 |
|
| $ | 468 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
| $ | 468 |
|
| $ | 468 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||
LIABILITIES |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accrued expenses |
| $ | 7,302 |
|
| $ | 6,450 |
|
Related party loan |
|
| 77,465 |
|
|
| 468 |
|
Income tax payable |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
| 84,767 |
|
|
| 6,918 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock: authorized 500,000,000; $0.001 par value; 151,500,000 and 151,500,000 shares issued and outstanding at August 31, 2018 and 2017 |
|
| 151,500 |
|
|
| 151,500 |
|
Additional Paid in Capital |
|
| (4,425 | ) |
|
| (4,425 | ) |
Accumulated deficit |
|
| (231,374 | ) |
|
| (153,525 | ) |
|
|
|
|
|
|
|
|
|
Total Stockholders' deficits |
|
| (84,299 | ) |
|
| (6,450 | ) |
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
| $ | 468 |
|
| $ | 468 |
|
The accompanying notes are an integral part of these financial statements
| 16 |
| Table of Contents |
EMERALD DATA INC.
STATEMENTS OF OPERATIONS
|
| Year Ended |
|
| Year Ended |
| ||
|
| August 31, 2018 |
|
| August 31, 2017 |
| ||
|
|
|
|
|
|
| ||
Revenue |
| $ | - |
|
| $ | 82,772 |
|
Cost of Goods Sold |
|
|
|
|
|
|
|
|
Purchases |
|
| - |
|
|
| 75,040 |
|
|
|
|
|
|
|
|
|
|
Gross Profit (Loss) |
|
| - |
|
|
| 7,732 |
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
General and administrative |
|
| (77,849 | ) |
|
| (43,729 | ) |
|
|
|
|
|
|
|
|
|
Total Expenses |
|
| (77,849 | ) |
|
| (43,729 | ) |
Net loss before income tax provision |
|
| (77,849 | ) |
|
| (35,997 | ) |
Provision for income tax |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
Net loss for the period |
| $ | (77,849 | ) |
| $ | (35,997 | ) |
|
|
|
|
|
|
|
|
|
Net earnings (loss) per share |
|
|
|
|
|
|
|
|
Basic and diluted |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
|
|
|
|
|
|
Basic and diluted |
|
| 151,500,000 |
|
|
| 151,500,000 |
|
The accompanying notes are an integral part of these financial statements
| 17 |
| Table of Contents |
EMERALD DATA INC.
STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT
|
| Common Stock |
|
|
|
|
|
| Total |
| ||||||||||
|
| Number of |
|
|
|
| Additional |
|
| Accumulated |
|
| Shareholders' |
| ||||||
|
| Shares |
|
| Par Value |
|
| Paid in Capital |
|
| Deficit |
|
| Deficit |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, August 31, 2016 |
|
| 151,500,000 |
|
| $ | 151,500 |
|
| $ | (105,500 | ) |
| $ | (117,528 | ) |
| $ | (71,528 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (35,997 | ) |
|
| (35,997 | ) |
Reclassification |
|
|
|
|
|
|
|
|
|
| 101,075 |
|
|
|
|
|
|
| 101,075 |
|
Balance, August 31, 2017 |
|
| 151,500,000 |
|
| $ | 151,500 |
|
| $ | (4,425 | ) |
| $ | (153,525 | ) |
| $ | (6,450 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the year |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (77,849 | ) |
|
| (77,849 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, August 31, 2018 |
|
| 151,500,000 |
|
| $ | 151,500 |
|
| $ | (4,425 | ) |
| $ | (231,374 | ) |
| $ | (84,299 | ) |
The accompanying notes are an integral part of these financial statements
| 18 |
| Table of Contents |
EMERALD DATA INC. |
STATEMENTS OF CASH FLOWS |
|
| Year Ended |
|
| Year Ended |
| ||
|
| August 31, 2018 |
|
| August 31, 2017 |
| ||
Operating activities: |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Net loss |
| $ | (77,849 | ) |
| $ | (35,997 | ) |
|
|
|
|
|
|
|
|
|
Accrued expenses |
|
| 852 |
|
|
| 34,942 |
|
Other payables - related parties |
|
| 76,997 |
|
|
| 468 |
|
Accumulated Depreciation |
|
|
|
|
|
| 700 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
| - |
|
|
| 113 |
|
|
|
|
|
|
|
|
|
|
Net increase in cash |
|
| - |
|
|
| 113 |
|
|
|
|
|
|
|
|
|
|
Cash, beginning of period |
|
| 468 |
|
|
| 355 |
|
|
|
|
|
|
|
|
|
|
Cash, end of period |
| $ | 468 |
|
| $ | 468 |
|
|
|
|
|
|
|
|
|
|
Non-Cash Transaction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debts forgiveness and assets taken over by stockholder (net) |
|
| - |
|
|
| 101,075 |
|
The accompanying notes are an integral part of these financial statements
| 19 |
| Table of Contents |
Note 1: Organization and Basis of Presentation
Emerald Data Inc. (the “Company”) is a for profit corporation established under the corporate laws of the State of Nevada on August 15, 2014.
The Company is in the development phase and is in the business of online marketing and advertising of restaurants, bars and dining locations in Asia including community platforms for its clients. Simultaneously, the Company has acquired the BOATIM boat trading and community platform and is working toward its market rollout. As such, the Company is subject to all risks inherent to the establishment of a start-up business enterprise. In September 2017 we implemented a 1:30 forward split that resulted in a total of 151,500,000 shares issued and outstanding.
The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars. The Financial Statements and related disclosures as of August 31, 2018 are audited pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”). Unless the context otherwise requires, all references to “Emerald,” “we,” “us,” “our” or the “Company” are to Emerald Data Inc.
Note 2: Significant Accounting Policies and Recent Accounting Pronouncements
Basis of Presentation
The accompanying financial statements of the Company for the periods ended August 31, 2018 and 2017 have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Going Concern
The accompanying financial statements and notes have been prepared assuming that the Company will continue as a going concern.
The Company had limited operations during the year ended August 31, 2018 with a net loss of $77,849. There is no guarantee that the Company will continue to generate revenues. The report of our independent registered public accounting firm on our financial statements for the year ended August 31, 2018 contains an explanatory paragraph regarding our ability to continue as a going concern based upon our minimal cash and no source of revenues which are insufficient to cover our operating costs. These factors, among others, raise substantial doubt about our ability to continue as a going concern.
Management anticipates that the Company will be dependent, for the near future, on borrowings from related party to fund operating expenses. In light of management’s efforts, there are no assurances that the Company will be successful in any of its endeavors or become financially viable and continue as a going concern. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.
| 20 |
| Table of Contents |
Use of Estimates and Assumptions
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
Due to the limited level of operations, the Company has not had to make material assumptions or estimates other than the assumption that the Company is a going concern.
Cash and Cash Equivalents
The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.
Fair Value of Financial Instruments
ASC 825, “Disclosures about Fair Value of Financial Instruments”, requires disclosure of fair value information about financial instruments. ASC 820, “Fair Value Measurements” defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of August 31, 2018.
Authoritative literature provides a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement as follows:
Level 1 - Quoted market prices available in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2 - Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
Level 3 - Unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability.
The respective carrying values of certain on-balance-sheet financial instruments approximate their fair values. These financial instruments include cash, accrued liabilities and notes payable. Fair values were assumed to approximate carrying values for these financial instruments since they are short term in nature and their carrying amounts approximate fair value.
| 21 |
| Table of Contents |
Basic and Diluted Loss Per Share
The Company computes earnings (loss) per share in accordance with ASC 260-10-45 “Earnings per Share”, which requires presentation of both basic and diluted earnings per share on the face of the statement of operations. Basic earnings (loss) per share is computed by dividing net earnings (loss) available to common stockholders by the weighted average number of outstanding common shares during the period. Diluted earnings (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive earnings (loss) per share excludes all potential common shares if their effect is anti-dilutive. The Company has no potential dilutive instruments, and therefore, basic and diluted earnings (loss) per share are equal.
Revenue Recognition
In accordance with ASC 605 “Revenue Recognition”, the Company recognizes revenue when the following four criteria are met: (1) delivery has occurred or services rendered; (2) persuasive evidence of an arrangement exists; (3) there are no continuing obligations to the customer; and (4) the collection of related accounts receivable is probable.
Revenue is measured at the fair value of the consideration received or receivable, net of discounts and taxes applicable to the revenue. Revenue is recognized when the product has been prepaid by the customer, shipped from either our office or one of our vendors and the product has been delivered to, or picked up by, the customer.
The Company has had no revenue recognized for the reporting period ended August 31, 2018.
Income Taxes
We use the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.
ASC Topic 740.10.30 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740.10.40 provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. We have no material uncertain tax positions for any of the reporting periods presented.
The Company has evaluated Staff Accounting Bulletin No. 118 regarding the impact of the decreased tax rates of the Tax Cuts & Jobs Act. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The U.S. federal income tax rate of 21% is being used due to the new tax law recently enacted.
Recent Accounting Pronouncements
In May 2014, the FASB issued asu No. 2014-09, Revenue from Contracts with Customers (Topic 606). This amendment supersedes Topic 605 by establishing core principles that an entity should follow when recognizing revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU No. 2015-14 amended the guidance to be effective for annual reporting periods after December 15, 2017, including interim period within that reporting period. In applying ASC Topic 606, the Company is required to 1) identify any contracts with customers, 2) determine if multiple performance obligations exist, 3) determine the transaction price, 4) allocate the transaction price to the respective obligation, and 5) recognize the revenue as the obligation is satisfied. Revenue is recognized in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those products or services.
The adoption of ASC Topic 606 will not result in a cumulative impact on the financial statements.
| 22 |
| Table of Contents |
In February 2016, the FASB issued ASU 2016-02, Leases, which requires an entity to recognize long-term lease arrangements as assets and liabilities on the balance sheet of the lessee. Under ASU 2016-02, a right-of-use asset and lease obligation will be recorded for all long-term leases, whether operating or financing, while the income statement will reflect lease expense for operating leases and amortization/interest expense for financing for the Company beginning on January 1, 2019. Lessees must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented I nthe financial statements. Early adoption is permitted. Management does not believe the adoption of ASU 2016-02 will have a material impact on the Company´s financial statements.
In June 2018, the FASB issued ASU 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which aligns accounting for share-based payments issued to nonemployees to that of employees under the existing guidance of Topic 718, with certain exceptions. This update supersedes previous guidance for equity-based payments to nonemployees under Subtopic 505-50, Equity—Equity-Based Payments to Non-Employees. This guidance is effective for the Company as of January 1, 2019. Based on the completed analysis, the Company has determined the adjustment does not have an impact on the financial statements.
In July 2017, the FASB issued Accounting Standards Update (“ASU”) No. 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): “(Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Companies and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception.” Part I of this amendment addresses complexities of accounting for certain financial instruments with down round features, and Part II addresses the difficulty of navigating Topic 480, Distinguishing Liabilities from Equity. For public entities, this guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. The amendments in Part II require no transition guidance, as the amendments have no accounting effect.
Reclassification
Certain comparative figures have been reclassified so as to conform to the current year’s presentation. The reclassification has had no effect on the reported results of operations or accumulated deficit
Note 3: Capital Stock
For the reporting period ended August 31, 2017 we reclassified $101,075 as equity, resulting in total paid in capital of $142,025, represented in 5,050,000 shares issued and outstanding.
In September 2017 we implemented a 1:30 forward split that resulted in a total of 151,500,000 shares issued and outstanding. The forward split has been retroactively reflected in the financial statements as of August 31, 2016. There were no other stock splits in the reporting period.
As of August 31, 2018, the Company has authorized shares of common stock of 500,000,000 shares with a par value of $0.001 per share.
As of August 31, 2018 and 2017, there were no outstanding stock options or warrants.
| 23 |
| Table of Contents |
Note 4: Income Taxes
Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
On December 22, 2017, the US Congress enacted the Tax Cuts and Jobs Act (Tax Reform Legislation), which made significant changes to US federal income tax law including a reduction in the corporate tax rate to 21% for tax years beginning with 2018. These changes will impact the changes in the valuation allowance, components of the tax rate reconciliation and realization of loss carryforwards.
The Company did have an income tax provision or benefit for the year ended August 31, 2018 and 2017. The Company has incurred losses and therefore has provided a full valuation against net deferred tax assets as August 31, 2018 and 2017.
The significant components of deferred tax assets and liabilities are as follows:
|
| Year Ended |
|
| Year Ended |
| ||
Deferred tax assets |
| 8/31/2018 |
|
| 8/31/2017 |
| ||
|
|
|
|
|
|
| ||
Net operating losses |
| $ | (113,846 | ) |
| $ | (35,997 | ) |
|
|
|
|
|
|
|
|
|
Deferred tax liability |
|
|
|
|
|
|
|
|
Net deferred tax assets |
| $ | 23,908 |
|
| $ | 34,075 |
|
Less: valuation allowance |
| $ | (23,908 | ) |
| $ | (34,075 | ) |
Deferred tax asset - net valuation allowance |
|
| - |
|
|
| - |
|
Note 5: Related Party Transactions
The director of the Company provides office space and services free of charge. During the year ended August 31, 2018 and 2017, our CEO, Mr. Veng Kun Lun paid $76,997 and $468 in expenses on behalf of the Company. As of August 31, 2018 and 2017, the Company owed $77,465 and $468 to our CEO, Mr. Veng Kun LUN under a related party loan, which is non-interest bearing and due on demand.
Mr. Robert Glass, a lawyer and Mrs. Gabbie Cheung, an accountant, are providing services free of charge from time to time, such services involving advice on accounting matters and processing of information for reporting services.
Note 6: Subsequent Events
Name change, changes in shareholdings and reverse split:
On December 6, 2018, New Million Global Holdings Limited sold 98,300,000 of its shares of common stocks in Emerald Data Inc (the Company) to Mr. Yves Toelderer, who pays $250,000.00 in total, $50,000.00 in cash and $200,000.00 by means of a promissory note. The shares represent 64.88% ownership of the Company and are effectively in the process of being transferred to Mr. Toelderer on the date of this document.
| 24 |
| Table of Contents |
On January 23, 2019 the Company´s board and shareholders passed a motion that a 1:3 reverse split of the Company´s common stock should be performed and that the Company name be changed to “BOATIM INC.”.
Change of the board with additional directors:
Also on January 23, 2019 the shareholders of the Company voted Mr. Yves Toelderer to join the board of directors as Chairman and President of the Board and new CEO; Mr. Patrick Heneise as Director and CTO; Mr. Michael Veng Kun Lun to remain as Director and CBO, and Mr. Teck Sion Lim as Director and CFO.
While the name change and the appointment of the additional directors have already been approved by the board and implemented on January 23, 2019, the change of the control block as well as the reverse split are still being processed at the time of this document due to formal reasons, specifically delays in providing the transfer agent with all necessary documents in the legally required certified and translated format and language.
Following several months of overseeing the company´s operations, business development as well as the further development of the BOATIM software platform, the shareholders followed Mr Toelderer´s request to release him from his CEO duties in order to allow him to fully focus on platform development work and the operational details of the upcoming product rollout.
In a special shareholder meeting on April 29, 2019 the shareholders voted to appoint Mr. Tippner as new CEO of BOATIM Inc. and Mr. Toelderer withdrew from the board.
| 25 |
| Table of Contents |
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
On August 15, 2018, the Company engaged Malone Bailey LLP as its independent auditor. During the reporting period ending August 31, 2018, the Company had not consulted Malone Bailey regarding any of the matters set forth in Item 304(a)(2)(i) or (ii) of Regulation S-K.
ITEM 9A. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of August 31, 2018, the end of the year covered by this report, our management concluded its evaluation of the effectiveness of the design and operation of our disclosure controls and procedures.
Disclosure controls and procedures refer to controls and other procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating and implementing possible controls and procedures.
Our management does not expect that our disclosure controls and procedures will prevent all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
With respect to the fiscal year ending August 31, 2018, under the supervision and with the participation of our management, we conducted an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934. Based upon our evaluation regarding the fiscal year ending August 31, 2018, our management, including our principal executive officer and principal financial officer, has concluded that our disclosure controls and procedures were ineffective.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act. Our management is also required to assess and report on the effectiveness of our internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002 (“Section 404”). Management assessed the effectiveness of our internal control over financial reporting as of August 31, 2018. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control - Integrated Framework. Based on that evaluation, our management concluded that our internal controls over financial reporting were not effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. We note the following deficiencies that management believes to be material weaknesses:
| · | The Company’s lack of segregation of duties. |
| · | Lack of an audit committee |
| · | Management has not established appropriate and rigorous procedures for evaluating internal controls over financial reporting. Due to limited resources and lack of segregation of duties, documentation of the limited control structure has not been accomplished. |
| · | We employ policies and procedures for reconciliation of the financial statements and note disclosures, however, these processes are not appropriately documented. |
| · | Management has not established methodical and consistent data back-up procedures to ensure loss of data will not occur. |
| 26 |
| Table of Contents |
The Company is evaluating the necessity of implementing procedures to rectify these weaknesses.
A material weakness (within the meaning of PCAOB Auditing Standard No. 5) is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control over financial reporting that is less severe than a material weakness, yet important enough to merit attention by those responsible for oversight of the company’s financial reporting.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.
This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit us to provide only management’s report in this annual report.
None.
| 27 |
| Table of Contents |
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
New Directors and Executive Officers
The following sets forth the name and position of each of our current executive officers and directors.
NAME |
| AGE |
| POSITION |
| ||||
Veng Kun LUN |
| 55 |
| Chief Executive Officer and Director |
Teck Siong LIM |
| 44 |
| Chief Financial Officer and Director |
Veng Kun LUN
Mr. Veng Kun Lun, aged 55, has more than 25 years’ experience in the marketing and sales industry. He is CEO of New Asia Energy, Inc., and was formerly Sales Manager of Jardine Office Solution, Macau; Founder and Director of All-In-One Officer Solution Co Ltd. He also was the founder and president of Green Environment Protection Association of Macau. In 2015, he was invited to be the Advisor of Overseas Chinese Federation of Fangchengang & Baise City in Guanxi, China. Mr. Lun holds a Diploma in Business Management from the Hong Kong Management Association.
Teck Siong LIM
Mr. Lim, 44, holds a Diploma in Business and Management from KDU College, Malaysia. Prior to joining the company, he was a unit sale manager of Great Eastern Life Assurance (M) Berhad, Malaysia. He was awarded the Million Dollar Producer Club in 1995, 1996 and 1997, and Supremacy Award winner of year 2000, 2001 and 2002. Mr. Lim brings more than 20 years of managerial experience in executive level finance to the Company.
Most recent changes to the board, subsequent to the reporting period:
Yves Toelderer
Mr. Toelderer, age 42, has been working in the financial industry from his early years on and later moved into the consulting business. He had originally developed and started the BOATIM project in 2013 and, following talks with Mr. Lun and Mr. Lim began development works with Cayo Ventures GmbH, a Swiss digital consulting firm he controls and serves as Chief Executive Officer for. Mr. Toelderer has also served in a variety of investor relations and marketing consulting positions to public and private companies since 2003.
Mr. Toelderer brings in-depth e-commerce and knowledge of online business models to us and has an extensive background in advising and leading emerging growth companies, both with respect to business development as well as corporate governance and operations.
He had been appointed as Chairman of the Board, President and CEO of the Company on January 20, 2019, but withdrew from the board on April 29, 2019, so Mr. Tippner could be appointed as new CEO. Also the largest stakeholder, Mr. Toelderer headed the board and oversees general strategy and business development and, following Mr. Tippner´s appointment, now fully focuses on the software platform and the implementation of the product rollout strategy.
Patrick Heneise
Mr. Heneise, age 35, has been in software development since the year 2000. He holds a BSc. In Computer Science in Media from University of Furtwangen, Germany, and a MSc. in Media Technology from the University of Leiden, Netherlands. He has been a research assistant, web developer and marketing intern; is proficient with node.js service and microservice architectures, ReactJS & VenueJS front-end apps, API architecture, cloud deployment, Couchbase, Redis, Elasticsearch NoSQL archtitectures, to name a few.
Mr. Heneise has founded and served as Managing Partner of Nachschicht GbR for 5 years up until August 2011, has been a collaborator at Barcelona.IO until 2015 and a Managing Partner at blended technologies S.L. until October 2017. Other than his position as Director and CTO with us, he currently also serves as CEO at Heneise Consulting OÜ, an Estonia based software solutions company he fully owns. Mr. Heneise is a minority shareholder with us.
| 28 |
| Table of Contents |
Mr. Wolfgang Tippner
Mr. Tippner, Age 62, is a seasoned venture capitalist and financier with over 40 years of experience as a capital markets professional and as director of public and private companies. Boatim benefits from Mr. Tippner's wealth of experience as a savvy deal maker, an adept financier and as a results-driven leader of dynamic public companies.
Mr. Tippner is a certified financial and capital markets adviser (“Zertifizierter Finanz- und Boersenberater”), a qualification awarded to him in 1998 by the Association of Financial Services Institutes (“Verband der Finanzdienstleistungsinstitute”) in Frankfurt, Germany. The company enjoys Mr. Tippner's large international network of contacts within several industries and his years of experience in steering multiple early stage start-up companies through this phase of ultra-rapid growth, product rollouts and rapid scaling of the business.
ITEM 11. EXECUTIVE COMPENSATION.
The directors received no compensation during the reporting period and no compensation claims were accrued.
The following table sets forth certain information concerning the number of shares of our common stock owned beneficially as of August 31, 2018 by: (i) each person (including any group) known to us to own more than five percent (5%) of any class of our voting securities, (ii) our director, and or (iii) our officer. Unless otherwise indicated, the stockholder listed possesses sole voting and investment power with respect to the shares shown.
Title of Class |
| Name and Address of Beneficial Owner |
| Amount and Nature of Beneficial Ownership |
| Percentage | ||
| ||||||||
Common Stock |
| New Million Global Holdings Ltd. 209A Punggol Place, #12-1276, Singapore, 821209,SN |
| 98,300,000 shares of common stock |
| 64.88
| % | |
(1) A beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (i) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights. As of August 31, 2018, there were 151,500,000 shares of our common stock issued and outstanding.
| 29 |
| Table of Contents |
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
The director of the Company provides office space and services free of charge. During the year ended August 31, 2018 and 2017, our CEO, Mr. Veng Kun Lun paid $76,997 and $468 in expenses on behalf of the Company. As of August 31, 2018 and 2017, the Company owed $77,465 and $468 to our CEO, Mr. Veng Kun LUN under a related party loan, which is non-interest bearing and due on demand.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
During the year ended August 31, 2018，the total audit fees billed was $12,000, for audit-related services was $0, for tax services was $0 and for all other services was $0.
During the year ended August 31, 2017, the total audit fees billed was $5,500, for audit-related services was $0, for tax services was $0 and for all other services was $0.
Audit fees are charged by the auditor for providing its audit report. Fees for audit-related services might be charged by lawyers or valuers providing third party expertise or opinions required to prepare or provide the audit report
Fees for tax services might be charged by accountants or tax advisors for providing services that relate to tax matters like tax calculations, tax advice or tax filings.
Fees for other services might be charged by any other service provider for providing any other service that might be of interest to the company.
| 30 |
| Table of Contents |
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES.
The following exhibits are included with this annual report:
Exhibit Number |
Description | |
| ||
| Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| ||
| Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| ||
101* |
| Interactive data files pursuant to Rule 405 of Regulation S-T |
_________
* Filed herewith
| 31 |
| Table of Contents |
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Emerald Data Inc. Registrant | ||
| |||
Date: June 06, 2019 | By: | /s/ Wolfgang Tippner | |
| Wolfgang Tippner | ||
| (Chief Executive Officer) | ||
| Emerald Data Inc. Registrant | ||
| |||
Date: June 06, 2019 | By: | /s/ Teck Siong LIM | |
| Teck Siong LIM | ||
| (Chief Financial Officer) | ||
| 32 |
EXHIBIT 31.1
CERTIFICATION
I, Wolfgang Tippner, certify that:
1. | I have reviewed this report on Form 10-K. |
| |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| a) | Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
| a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
| b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: June 06, 2019 | By: | /s/ Wolfgang Tippner | |
| Wolfgang Tippner | ||
| Chief Executive Officer |
EXHIBIT 31.2
CERTIFICATION
I, Teck Siong LIM, certify that:
1. | I have reviewed this report on Form 10-K. |
| |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| a) | Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
| a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
| b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: June 06, 2019 | By: | /s/ Teck Siong LIM | |
| Teck Siong LIM | ||
| Chief Financial Officer |
EXHIBIT 32.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Emerald Data Inc. (the “Company”) on Form 10-K for the period ending August 31, 2018 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Wolfgang Tippner, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:
| (1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| (2) | The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
IN WITNESS WHEREOF, the undersigned has executed this certification.
Date. June 06, 2019 | By: | /s/ Wolfgang Tippner | |
| Wolfgang Tippner | ||
| Chief Executive Officer |
EXHIBIT 32.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Emerald Data Inc. (the “Company”) on Form 10-K for the period ending August 31, 2018 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Teck Siong LIM, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:
| (3) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| (4) | The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
IN WITNESS WHEREOF, the undersigned has executed this certification.
Date: June 06, 2019 | By: | /s/ Teck Siong LIM | |
| Teck Siong LIM | ||
| Chief Financial Officer |
Document and Entity Information - USD ($) |
12 Months Ended | |
|---|---|---|
Aug. 31, 2018 |
Jun. 05, 2019 |
|
| Document And Entity Information | ||
| Entity Registrant Name | Emerald Data Inc | |
| Entity Central Index Key | 0001622231 | |
| Document Type | 10-K | |
| Document Period End Date | Aug. 31, 2018 | |
| Amendment Flag | false | |
| Current Fiscal Year End Date | --08-31 | |
| Is Entity a Well-known Seasoned Issuer? | No | |
| Is Entity a Voluntary Filer? | No | |
| Is Entity's Reporting Status Current? | No | |
| Entity Filer Category | Non-accelerated Filer | |
| Entity Public Float | $ 0 | |
| Entity Common Stock, Shares Outstanding | 151,500,000 | |
| Document Fiscal Period Focus | FY | |
| Document Fiscal Year Focus | 2018 | |
| Entity Emerging Growth Company | true | |
| Entity Small Business | true | |
| Entity Shell Company | false | |
| Entity Ex Transition Period | false |
BALANCE SHEETS - USD ($) |
Aug. 31, 2018 |
Aug. 31, 2017 |
|---|---|---|
| CURRENT ASSETS | ||
| Cash | $ 468 | $ 468 |
| TOTAL ASSETS | 468 | 468 |
| Current Liabilities: | ||
| Accrued expenses | 7,302 | 6,450 |
| Related party loan | 77,465 | 468 |
| Income tax payable | ||
| TOTAL LIABILITIES | 84,767 | 6,918 |
| STOCKHOLDERS' EQUITY | ||
| Common stock: authorized 500,000,000; $0.001 par value; 151,500,000 and 151,500,000 shares issued and outstanding at August 31, 2018 and 2017 | 151,500 | 151,500 |
| Additional Paid in Capital | (4,425) | (4,425) |
| Accumulated deficit | (231,374) | (153,525) |
| Total Stockholders' Equity | (84,299) | (6,450) |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | $ 468 | $ 468 |
BALANCE SHEETS (Parenthetical) - $ / shares |
Aug. 31, 2018 |
Aug. 31, 2017 |
|---|---|---|
| STOCKHOLDERS' EQUITY | ||
| Common stock, par value | $ 0.001 | $ 0.001 |
| Common stock, authorized | 500,000,000 | 500,000,000 |
| Common stock, issued | 151,500,000 | 151,500,000 |
| Common stock, outstanding | 151,500,000 | 151,500,000 |
STATEMENTS OF OPERATIONS - USD ($) |
12 Months Ended | |
|---|---|---|
Aug. 31, 2018 |
Aug. 31, 2017 |
|
| Statements Of Operations | ||
| Revenues | $ 82,772 | |
| Cost of Goods Sold | ||
| Purchases | 75,040 | |
| Gross Profit (Loss) | 7,732 | |
| Operating Expenses | ||
| General and administrative | (77,849) | (43,729) |
| Total Expenses | (77,849) | (43,729) |
| Net loss before income tax provision | (77,849) | (35,997) |
| Provision for income tax | ||
| Net loss for the period | $ (77,849) | $ (35,997) |
| Net earnings (loss) per share | ||
| Basic and Diluted | $ (0.00) | $ (0.00) |
| Weighted average number of shares outstanding: | ||
| Basic and Diluted | 151,500,000 | 151,500,000 |
STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT - USD ($) |
Common Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Total |
|---|---|---|---|---|
| Beginning Balance, Shares at Aug. 31, 2016 | 151,500,000 | |||
| Beginning Balance, Amount at Aug. 31, 2016 | $ 151,500 | $ (105,500) | $ (117,528) | $ (71,528) |
| Net loss for the year | (35,997) | (35,997) | ||
| Reclassification | 101,075 | 101,075 | ||
| Ending Balance, Shares at Aug. 31, 2017 | 151,500,000 | |||
| Ending Balance, Amount at Aug. 31, 2017 | $ 151,500 | (4,425) | (153,525) | (6,450) |
| Net loss for the year | (77,849) | (77,849) | ||
| Ending Balance, Shares at Aug. 31, 2018 | 151,500,000 | |||
| Ending Balance, Amount at Aug. 31, 2018 | $ 151,500 | $ (4,425) | $ (231,374) | $ (84,299) |
STATEMENTS OF CASH FLOWS - USD ($) |
12 Months Ended | |
|---|---|---|
Aug. 31, 2018 |
Aug. 31, 2017 |
|
| Operating activities: | ||
| Net loss | $ (77,849) | $ (35,997) |
| Accrued expenses | 852 | 34,942 |
| Other payables - related parties | 76,997 | 468 |
| Accumulated Depreciation | 700 | |
| Net cash provided by operating activities | 113 | |
| Net increase in cash | 113 | |
| Cash, beginning of period | 468 | 355 |
| Cash, end of period | 468 | 468 |
| Non-Cash Transaction: | ||
| Debts forgiveness and assets taken over by stockholder (net) | $ 101,075 | |
Organization and Basis of Presentation |
12 Months Ended |
|---|---|
Aug. 31, 2018 | |
| Notes to Financial Statements | |
| Note 1 - Organization and Basis of Presentation | Emerald Data Inc. (the “Company”) is a for profit corporation established under the corporate laws of the State of Nevada on August 15, 2014.
The Company is in the development phase and is in the business of online marketing and advertising of restaurants, bars and dining locations in Asia including community platforms for its clients. Simultaneously, the Company has acquired the BOATIM boat trading and community platform and is working toward its market rollout. As such, the Company is subject to all risks inherent to the establishment of a start-up business enterprise. In September 2017 we implemented a 1:30 forward split that resulted in a total of 151,500,000 shares issued and outstanding.
The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars. The Financial Statements and related disclosures as of August 31, 2018 are audited pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”). Unless the context otherwise requires, all references to “Emerald,” “we,” “us,” “our” or the “Company” are to Emerald Data Inc. |
Significant Accounting Policies and Recent Accounting Pronouncements |
12 Months Ended |
|---|---|
Aug. 31, 2018 | |
| Notes to Financial Statements | |
| Note 2 - Significant Accounting Policies and Recent Accounting Pronouncements | Basis of Presentation
The accompanying financial statements of the Company for the periods ended August 31, 2018 and 2017 have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Going Concern
The accompanying financial statements and notes have been prepared assuming that the Company will continue as a going concern.
The Company had limited operations during the year ended August 31, 2018 with a net loss of $77,849. There is no guarantee that the Company will continue to generate revenues. The report of our independent registered public accounting firm on our financial statements for the year ended August 31, 2018 contains an explanatory paragraph regarding our ability to continue as a going concern based upon our minimal cash and no source of revenues which are insufficient to cover our operating costs. These factors, among others, raise substantial doubt about our ability to continue as a going concern.
Management anticipates that the Company will be dependent, for the near future, on borrowings from related party to fund operating expenses. In light of management’s efforts, there are no assurances that the Company will be successful in any of its endeavors or become financially viable and continue as a going concern. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.
Use of Estimates and Assumptions
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
Due to the limited level of operations, the Company has not had to make material assumptions or estimates other than the assumption that the Company is a going concern.
Cash and Cash Equivalents
The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.
Fair Value of Financial Instruments
ASC 825, “Disclosures about Fair Value of Financial Instruments”, requires disclosure of fair value information about financial instruments. ASC 820, “Fair Value Measurements” defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of August 31, 2018.
Authoritative literature provides a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement as follows:
Level 1 - Quoted market prices available in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2 - Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
Level 3 - Unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability.
The respective carrying values of certain on-balance-sheet financial instruments approximate their fair values. These financial instruments include cash, accrued liabilities and notes payable. Fair values were assumed to approximate carrying values for these financial instruments since they are short term in nature and their carrying amounts approximate fair value.
Basic and Diluted Loss Per Share
The Company computes earnings (loss) per share in accordance with ASC 260-10-45 “Earnings per Share”, which requires presentation of both basic and diluted earnings per share on the face of the statement of operations. Basic earnings (loss) per share is computed by dividing net earnings (loss) available to common stockholders by the weighted average number of outstanding common shares during the period. Diluted earnings (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive earnings (loss) per share excludes all potential common shares if their effect is anti-dilutive. The Company has no potential dilutive instruments, and therefore, basic and diluted earnings (loss) per share are equal.
Revenue Recognition
In accordance with ASC 605 “Revenue Recognition”, the Company recognizes revenue when the following four criteria are met: (1) delivery has occurred or services rendered; (2) persuasive evidence of an arrangement exists; (3) there are no continuing obligations to the customer; and (4) the collection of related accounts receivable is probable.
Revenue is measured at the fair value of the consideration received or receivable, net of discounts and taxes applicable to the revenue. Revenue is recognized when the product has been prepaid by the customer, shipped from either our office or one of our vendors and the product has been delivered to, or picked up by, the customer.
The Company has had no revenue recognized for the reporting period ended August 31, 2018.
Income Taxes
We use the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.
ASC Topic 740.10.30 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740.10.40 provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. We have no material uncertain tax positions for any of the reporting periods presented.
The Company has evaluated Staff Accounting Bulletin No. 118 regarding the impact of the decreased tax rates of the Tax Cuts & Jobs Act. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The U.S. federal income tax rate of 21% is being used due to the new tax law recently enacted.
Recent Accounting Pronouncements
In May 2014, the FASB issued asu No. 2014-09, Revenue from Contracts with Customers (Topic 606). This amendment supersedes Topic 605 by establishing core principles that an entity should follow when recognizing revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU No. 2015-14 amended the guidance to be effective for annual reporting periods after December 15, 2017, including interim period within that reporting period. In applying ASC Topic 606, the Company is required to 1) identify any contracts with customers, 2) determine if multiple performance obligations exist, 3) determine the transaction price, 4) allocate the transaction price to the respective obligation, and 5) recognize the revenue as the obligation is satisfied. Revenue is recognized in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those products or services.
The adoption of ASC Topic 606 will not result in a cumulative impact on the financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases, which requires an entity to recognize long-term lease arrangements as assets and liabilities on the balance sheet of the lessee. Under ASU 2016-02, a right-of-use asset and lease obligation will be recorded for all long-term leases, whether operating or financing, while the income statement will reflect lease expense for operating leases and amortization/interest expense for financing for the Company beginning on January 1, 2019. Lessees must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented I nthe financial statements. Early adoption is permitted. Management does not believe the adoption of ASU 2016-02 will have a material impact on the Company´s financial statements.
In June 2018, the FASB issued ASU 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which aligns accounting for share-based payments issued to nonemployees to that of employees under the existing guidance of Topic 718, with certain exceptions. This update supersedes previous guidance for equity-based payments to nonemployees under Subtopic 505-50, Equity—Equity-Based Payments to Non-Employees. This guidance is effective for the Company as of January 1, 2019. Based on the completed analysis, the Company has determined the adjustment does not have an impact on the financial statements.
In July 2017, the FASB issued Accounting Standards Update (“ASU”) No. 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): “(Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Companies and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception.” Part I of this amendment addresses complexities of accounting for certain financial instruments with down round features, and Part II addresses the difficulty of navigating Topic 480, Distinguishing Liabilities from Equity. For public entities, this guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. The amendments in Part II require no transition guidance, as the amendments have no accounting effect.
Reclassification
Certain comparative figures have been reclassified so as to conform to the current year’s presentation. The reclassification has had no effect on the reported results of operations or accumulated deficit |
Capital Stock |
12 Months Ended |
|---|---|
Aug. 31, 2018 | |
| Notes to Financial Statements | |
| Note 3 - Capital Stock | For the reporting period ended August 31, 2017 we reclassified $101,075 as equity, resulting in total paid in capital of $142,025, represented in 5,050,000 shares issued and outstanding.
In September 2017 we implemented a 1:30 forward split that resulted in a total of 151,500,000 shares issued and outstanding. The forward split has been retroactively reflected in the financial statements as of August 31, 2016. There were no other stock splits in the reporting period.
As of August 31, 2018, the Company has authorized shares of common stock of 500,000,000 shares with a par value of $0.001 per share.
As of August 31, 2018 and 2017, there were no outstanding stock options or warrants. |
Income Taxes |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Note 4 - Income Taxes | Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
On December 22, 2017, the US Congress enacted the Tax Cuts and Jobs Act (Tax Reform Legislation), which made significant changes to US federal income tax law including a reduction in the corporate tax rate to 21% for tax years beginning with 2018. These changes will impact the changes in the valuation allowance, components of the tax rate reconciliation and realization of loss carryforwards.
The Company did have an income tax provision or benefit for the year ended August 31, 2018 and 2017. The Company has incurred losses and therefore has provided a full valuation against net deferred tax assets as August 31, 2018 and 2017.
The significant components of deferred tax assets and liabilities are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions |
12 Months Ended |
|---|---|
Aug. 31, 2018 | |
| Notes to Financial Statements | |
| Note 5 - Related Party Transactions | The director of the Company provides office space and services free of charge. During the year ended August 31, 2018 and 2017, our CEO, Mr. Veng Kun Lun paid $76,997 and $468 in expenses on behalf of the Company. As of August 31, 2018 and 2017, the Company owed $77,465 and $468 to our CEO, Mr. Veng Kun LUN under a related party loan, which is non-interest bearing and due on demand.
Mr. Robert Glass, a lawyer and Mrs. Gabbie Cheung, an accountant, are providing services free of charge from time to time, such services involving advice on accounting matters and processing of information for reporting services. |
Subsequent Events |
12 Months Ended |
|---|---|
Aug. 31, 2018 | |
| Notes to Financial Statements | |
| Note 6 - Subsequent Events | Name change, changes in shareholdings and reverse split:
On December 6, 2018, New Million Global Holdings Limited sold 98,300,000 of its shares of common stocks in Emerald Data Inc (the Company) to Mr. Yves Toelderer, who pays $250,000.00 in total, $50,000.00 in cash and $200,000.00 by means of a promissory note. The shares represent 64.88% ownership of the Company and are effectively in the process of being transferred to Mr. Toelderer on the date of this document.
On January 23, 2019 the Company´s board and shareholders passed a motion that a 1:3 reverse split of the Company´s common stock should be performed and that the Company name be changed to “BOATIM INC.”.
Change of the board with additional directors:
Also on January 23, 2019 the shareholders of the Company voted Mr. Yves Toelderer to join the board of directors as Chairman and President of the Board and new CEO; Mr. Patrick Heneise as Director and CTO; Mr. Michael Veng Kun Lun to remain as Director and CBO, and Mr. Teck Sion Lim as Director and CFO.
While the name change and the appointment of the additional directors have already been approved by the board and implemented on January 23, 2019, the change of the control block as well as the reverse split are still being processed at the time of this document due to formal reasons, specifically delays in providing the transfer agent with all necessary documents in the legally required certified and translated format and language.
Following several months of overseeing the company´s operations, business development as well as the further development of the BOATIM software platform, the shareholders followed Mr Toelderer´s request to release him from his CEO duties in order to allow him to fully focus on platform development work and the operational details of the upcoming product rollout.
In a special shareholder meeting on April 29, 2019 the shareholders voted to appoint Mr. Tippner as new CEO of BOATIM Inc. and Mr. Toelderer withdrew from the board. |
Significant Accounting Policies and Recent Accounting Pronouncements (Policies) |
12 Months Ended |
|---|---|
Aug. 31, 2018 | |
| Significant Accounting Policies And Recent Accounting Pronouncements | |
| Basis of Presentation | The accompanying financial statements of the Company for the periods ended August 31, 2018 and 2017 have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). |
| Going Concern | The accompanying financial statements and notes have been prepared assuming that the Company will continue as a going concern.
The Company had limited operations during the year ended August 31, 2018 with a net loss of $77,849. There is no guarantee that the Company will continue to generate revenues. The report of our independent registered public accounting firm on our financial statements for the year ended August 31, 2018 contains an explanatory paragraph regarding our ability to continue as a going concern based upon our minimal cash and no source of revenues which are insufficient to cover our operating costs. These factors, among others, raise substantial doubt about our ability to continue as a going concern.
Management anticipates that the Company will be dependent, for the near future, on borrowings from related party to fund operating expenses. In light of management’s efforts, there are no assurances that the Company will be successful in any of its endeavors or become financially viable and continue as a going concern. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty. |
| Use of Estimates and Assumptions | The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
Due to the limited level of operations, the Company has not had to make material assumptions or estimates other than the assumption that the Company is a going concern. |
| Cash and Cash Equivalents | The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. |
| Fair Value of Financial Instruments | ASC 825, “Disclosures about Fair Value of Financial Instruments”, requires disclosure of fair value information about financial instruments. ASC 820, “Fair Value Measurements” defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of August 31, 2018.
Authoritative literature provides a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement as follows:
Level 1 - Quoted market prices available in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2 - Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
Level 3 - Unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability.
The respective carrying values of certain on-balance-sheet financial instruments approximate their fair values. These financial instruments include cash, accrued liabilities and notes payable. Fair values were assumed to approximate carrying values for these financial instruments since they are short term in nature and their carrying amounts approximate fair value. |
| Basic and Diluted Loss Per Share | The Company computes earnings (loss) per share in accordance with ASC 260-10-45 “Earnings per Share”, which requires presentation of both basic and diluted earnings per share on the face of the statement of operations. Basic earnings (loss) per share is computed by dividing net earnings (loss) available to common stockholders by the weighted average number of outstanding common shares during the period. Diluted earnings (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive earnings (loss) per share excludes all potential common shares if their effect is anti-dilutive. The Company has no potential dilutive instruments, and therefore, basic and diluted earnings (loss) per share are equal. |
| Revenue Recognition | In accordance with ASC 605 “Revenue Recognition”, the Company recognizes revenue when the following four criteria are met: (1) delivery has occurred or services rendered; (2) persuasive evidence of an arrangement exists; (3) there are no continuing obligations to the customer; and (4) the collection of related accounts receivable is probable.
Revenue is measured at the fair value of the consideration received or receivable, net of discounts and taxes applicable to the revenue. Revenue is recognized when the product has been prepaid by the customer, shipped from either our office or one of our vendors and the product has been delivered to, or picked up by, the customer.
The Company has had no revenue recognized for the reporting period ended August 31, 2018. |
| Income Taxes | We use the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.
ASC Topic 740.10.30 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740.10.40 provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. We have no material uncertain tax positions for any of the reporting periods presented.
The Company has evaluated Staff Accounting Bulletin No. 118 regarding the impact of the decreased tax rates of the Tax Cuts & Jobs Act. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The U.S. federal income tax rate of 21% is being used due to the new tax law recently enacted. |
| Recent Accounting Pronouncements | In May 2014, the FASB issued asu No. 2014-09, Revenue from Contracts with Customers (Topic 606). This amendment supersedes Topic 605 by establishing core principles that an entity should follow when recognizing revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU No. 2015-14 amended the guidance to be effective for annual reporting periods after December 15, 2017, including interim period within that reporting period. In applying ASC Topic 606, the Company is required to 1) identify any contracts with customers, 2) determine if multiple performance obligations exist, 3) determine the transaction price, 4) allocate the transaction price to the respective obligation, and 5) recognize the revenue as the obligation is satisfied. Revenue is recognized in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those products or services.
The adoption of ASC Topic 606 will not result in a cumulative impact on the financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases, which requires an entity to recognize long-term lease arrangements as assets and liabilities on the balance sheet of the lessee. Under ASU 2016-02, a right-of-use asset and lease obligation will be recorded for all long-term leases, whether operating or financing, while the income statement will reflect lease expense for operating leases and amortization/interest expense for financing for the Company beginning on January 1, 2019. Lessees must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented I nthe financial statements. Early adoption is permitted. Management does not believe the adoption of ASU 2016-02 will have a material impact on the Company´s financial statements.
In June 2018, the FASB issued ASU 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which aligns accounting for share-based payments issued to nonemployees to that of employees under the existing guidance of Topic 718, with certain exceptions. This update supersedes previous guidance for equity-based payments to nonemployees under Subtopic 505-50, Equity—Equity-Based Payments to Non-Employees. This guidance is effective for the Company as of January 1, 2019. Based on the completed analysis, the Company has determined the adjustment does not have an impact on the financial statements.
In July 2017, the FASB issued Accounting Standards Update (“ASU”) No. 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): “(Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Companies and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception.” Part I of this amendment addresses complexities of accounting for certain financial instruments with down round features, and Part II addresses the difficulty of navigating Topic 480, Distinguishing Liabilities from Equity. For public entities, this guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. The amendments in Part II require no transition guidance, as the amendments have no accounting effect. |
| Reclassification | Certain comparative figures have been reclassified so as to conform to the current year’s presentation. The reclassification has had no effect on the reported results of operations or accumulated deficit |
Income Taxes (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Taxes Tables Abstract | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income tax expense |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization and Basis of Presentation (Details Narrative) - shares |
1 Months Ended | 12 Months Ended |
|---|---|---|
Sep. 30, 2017 |
Aug. 31, 2018 |
|
| Organization And Basis Of Presentation | ||
| State of incorporation | Nevada | |
| Date of incorporation | Aug. 15, 2014 | |
| Stockholders' equity forward stock split | 1:30 forward split | |
| Issued and outstanding shares | 151,500,000 |
Significant Accounting Policies and Recent Accounting Pronouncements (Details Narrative) - USD ($) |
12 Months Ended | |
|---|---|---|
Aug. 31, 2018 |
Aug. 31, 2017 |
|
| Notes to Financial Statements | ||
| Net loss for the period | $ (77,849) | $ (35,997) |
Capital Stock (Details Narrative) - USD ($) |
1 Months Ended | 12 Months Ended | |
|---|---|---|---|
Sep. 30, 2017 |
Aug. 31, 2017 |
Aug. 31, 2018 |
|
| Capital Stock | |||
| Stockholders' equity forward stock split | 1:30 forward split | ||
| Issued and outstanding shares | 151,500,000 | ||
| Common stock, par value | $ 0.001 | $ 0.001 | |
| Common stock, authorized | 500,000,000 | 500,000,000 | |
| Reclassified equity | $ 101,075 | ||
| Reclassified paid in capital | $ 142,025 | ||
| Reclassified shares issued | 5,050,000 | ||
| Reclassified shares outstanding | 5,050,000 |
Income Taxes (Details) - USD ($) |
12 Months Ended | |
|---|---|---|
Aug. 31, 2018 |
Aug. 31, 2017 |
|
| Deferred tax assets | ||
| Net operating losses | $ (113,846) | $ (35,997) |
| Deferred tax liability | ||
| Net deferred tax assets | 23,908 | 34,075 |
| Less: valuation allowance | (23,908) | (34,075) |
| Deferred tax asset - net valuation allowance | ||
Related Party Transactions (Details Narrative) - USD ($) |
12 Months Ended | |
|---|---|---|
Aug. 31, 2018 |
Aug. 31, 2017 |
|
| Due to related parties | $ 77,465 | $ 468 |
| CEO [Member] | ||
| Other payables – related parties | 76,997 | 468 |
| Due to related parties | $ 77,465 | $ 468 |
Subsequent Events (Details Narrative) - USD ($) |
1 Months Ended | ||
|---|---|---|---|
Dec. 06, 2018 |
Jan. 23, 2019 |
Sep. 30, 2017 |
|
| Stockholders' equity reverse stock split | 1:30 forward split | ||
| Subsequent Event [Member] | |||
| Stockholders' equity reverse stock split | 1:3 reverse split | ||
| Subsequent Event [Member] | Mr. Yves Toelderer [Member] | |||
| Sale of common stock shares | 98,300,000 | ||
| Payment to acquire common stock shares | $ 250,000 | ||
| Payment in cash | 50,000 | ||
| Payment made through issuance of promissory note | $ 200,000 | ||
| Ownership percentage | 64.88% | ||