XML 19 R9.htm IDEA: XBRL DOCUMENT v3.21.1
Real Estate and Intangibles
3 Months Ended
Mar. 31, 2021
Real Estate [Abstract]  
Real Estate and Intangibles

3. Real Estate and Intangibles 

Acquisitions

During the three months ended March 31, 2021, we acquired three operating properties in asset acquisitions, consisting of FBI – Knoxville, ICE – Louisville, and USAO – Louisville for an aggregate purchase price of $64.1 million. We allocated the aggregate purchase price of these acquisitions based on the estimated fair values of the acquired assets and assumed liabilities as follows (amounts in thousands):

 

 

Total

 

Real estate

 

 

 

 

Land

 

$

4,860

 

Building

 

 

49,807

 

Acquired tenant improvements

 

 

3,326

 

Total real estate

 

 

57,993

 

Intangible assets

 

 

 

 

In-place leases

 

 

4,490

 

Acquired leasing commissions

 

 

1,293

 

Above-market leases

 

 

301

 

Total intangible assets

 

 

6,084

 

Intangible liabilities

 

 

 

 

Below-market leases

 

 

(1

)

Total intangible liabilities

 

 

(1

)

Purchase price

 

$

64,076

 

 

We did not assume any debt upon acquisition of these properties. The intangible assets and liabilities of operating properties acquired during the three months ended March 31, 2021 have a weighted average amortization period of 7.40 years as of March 31, 2021. During the three months ended March 31, 2021, we included $0.3 million of revenues and less than $0.1 million of net income in our Consolidated Statements of Operations related to the operating properties acquired.

During the three months ended March 31, 2021, we incurred $0.5 million of acquisition-related expenses mainly consisting of internal costs associated with property acquisitions.

Consolidated Real Estate and Intangibles

Real estate and intangibles consisted of the following as of March 31, 2021 (amounts in thousands):

 

 

Total

 

Real estate properties, net

 

 

 

 

Land

 

$

219,933

 

Building and improvements

 

 

2,157,087

 

Acquired tenant improvements

 

 

80,051

 

Construction in progress

 

 

26,811

 

Accumulated depreciation

 

 

(228,641

)

Total Real estate properties, net

 

 

2,255,241

 

Intangible assets, net

 

 

 

 

In-place leases

 

 

259,223

 

Acquired leasing commissions

 

 

62,643

 

Above market leases

 

 

17,889

 

Accumulated amortization

 

 

(177,404

)

Total Intangible assets, net

 

 

162,351

 

Intangible liabilities, net

 

 

 

 

Below market leases

 

 

(73,602

)

Accumulated amortization

 

 

49,864

 

Total Intangible liabilities, net

 

$

(23,738

)

 

The following table summarizes the scheduled amortization of the Company’s acquired above- and below-market lease intangibles for each of the five succeeding years as of March 31, 2021 (amounts in thousands):

 

 

Acquired Above-Market Lease Intangibles

 

 

Acquired Below-Market Lease Intangibles

 

2021

 

$

1,152

 

 

$

(4,164

)

2022

 

 

1,452

 

 

 

(4,223

)

2023

 

 

1,428

 

 

 

(4,024

)

2024

 

 

1,341

 

 

 

(2,877

)

2025

 

 

1,286

 

 

 

(2,170

)

Above-market lease amortization reduces Rental income on our Consolidated Statements of Operations and below-market lease amortization increases Rental income on our Consolidated Statements of Operations.