XML 52 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Real Estate and Intangibles - Fair Values of Assets Acquired and Liabilities Assumed (Detail)
$ in Thousands
Dec. 31, 2015
USD ($)
Business Acquisition [Line Items]  
Total real estate $ 629,979
Total Intangibles 108,540
Total Deferred Market Liabilities (36,705)
Debt assumed/ repaid in formation transaction (363,709)
Net current assets transferred 8,979
Net assets acquired 347,084
Real Estate Investment [Member]  
Business Acquisition [Line Items]  
Land 79,254
Building 518,896
Acquired tenant improvements 31,829
Easterly Partner LLC [Member]  
Business Acquisition [Line Items]  
Total real estate 482,594
Total Intangibles 75,119
Total Deferred Market Liabilities (34,383)
Debt assumed/ repaid in formation transaction (271,622)
Net current assets transferred 8,979
Net assets acquired 260,687
Easterly Partner LLC [Member] | Real Estate Investment [Member]  
Business Acquisition [Line Items]  
Land 43,681
Building 411,472
Acquired tenant improvements 27,441
Western Devcon, Inc [Member]  
Business Acquisition [Line Items]  
Total real estate 147,385
Total Intangibles 33,421
Total Deferred Market Liabilities (2,322)
Debt assumed/ repaid in formation transaction (92,087)
Net assets acquired 86,397
Western Devcon, Inc [Member] | Real Estate Investment [Member]  
Business Acquisition [Line Items]  
Land 35,573
Building 107,424
Acquired tenant improvements 4,388
DOE - Lakewood and AOC - Aberdeen and ICE - Otay and DEA - Pleasanton and USCIS - Lincoln and DEA - Dallas Lab and FBI - Richmond [Member]  
Business Acquisition [Line Items]  
Total real estate 158,138
Total Intangibles 26,245
Total Deferred Market Liabilities (13,995)
Net assets acquired 170,906
Contingent consideration 518
DOE - Lakewood and AOC - Aberdeen and ICE - Otay and DEA - Pleasanton and USCIS - Lincoln and DEA - Dallas Lab and FBI - Richmond [Member] | Real Estate Investment [Member]  
Business Acquisition [Line Items]  
Land 18,645
Building 136,456
Acquired tenant improvements 3,037
In-place leases [Member]  
Business Acquisition [Line Items]  
Total Intangibles 82,526
In-place leases [Member] | Easterly Partner LLC [Member]  
Business Acquisition [Line Items]  
Total Intangibles 61,218
In-place leases [Member] | Western Devcon, Inc [Member]  
Business Acquisition [Line Items]  
Total Intangibles 21,308
In-place leases [Member] | DOE - Lakewood and AOC - Aberdeen and ICE - Otay and DEA - Pleasanton and USCIS - Lincoln and DEA - Dallas Lab and FBI - Richmond [Member]  
Business Acquisition [Line Items]  
Total Intangibles 21,393
Acquired Leasing Commissions [Member]  
Business Acquisition [Line Items]  
Total Intangibles 15,607
Acquired Leasing Commissions [Member] | Easterly Partner LLC [Member]  
Business Acquisition [Line Items]  
Total Intangibles 11,257
Acquired Leasing Commissions [Member] | Western Devcon, Inc [Member]  
Business Acquisition [Line Items]  
Total Intangibles 4,350
Acquired Leasing Commissions [Member] | DOE - Lakewood and AOC - Aberdeen and ICE - Otay and DEA - Pleasanton and USCIS - Lincoln and DEA - Dallas Lab and FBI - Richmond [Member]  
Business Acquisition [Line Items]  
Total Intangibles 4,628
Above Market Leases [Member]  
Business Acquisition [Line Items]  
Total Intangibles 10,407
Above Market Leases [Member] | Easterly Partner LLC [Member]  
Business Acquisition [Line Items]  
Total Intangibles 2,644
Above Market Leases [Member] | Western Devcon, Inc [Member]  
Business Acquisition [Line Items]  
Total Intangibles 7,763
Above Market Leases [Member] | DOE - Lakewood and AOC - Aberdeen and ICE - Otay and DEA - Pleasanton and USCIS - Lincoln and DEA - Dallas Lab and FBI - Richmond [Member]  
Business Acquisition [Line Items]  
Total Intangibles 224
Below Market Leases [Member]  
Business Acquisition [Line Items]  
Total Deferred Market Liabilities (36,705)
Below Market Leases [Member] | Easterly Partner LLC [Member]  
Business Acquisition [Line Items]  
Total Deferred Market Liabilities (34,383)
Below Market Leases [Member] | Western Devcon, Inc [Member]  
Business Acquisition [Line Items]  
Total Deferred Market Liabilities (2,322)
Below Market Leases [Member] | DOE - Lakewood and AOC - Aberdeen and ICE - Otay and DEA - Pleasanton and USCIS - Lincoln and DEA - Dallas Lab and FBI - Richmond [Member]  
Business Acquisition [Line Items]  
Total Deferred Market Liabilities $ (13,995)