XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Investments in Unconsolidated Real Estate Venture (Tables)
12 Months Ended
Dec. 31, 2022
Unconsolidated Real Estate Ventures [Abstract]  
Summary of Investment in Unconsolidated Real Estate Ventures

The following is a summary of our investment in our unconsolidated real estate venture (dollars in thousands):

 

 

 

 

As of December 31,

 

Joint Venture

 

Ownership Interest

 

2022

 

 

2021

 

MedBase Venture

 

53.0%

 

$

271,644

 

 

$

131,840

 

Summary of Financial Information for Unconsolidated Real Estate Venture

The following is a summary of financial information for our unconsolidated real estate venture:

 

 

As of December 31,

 

Balance sheet information:

 

2022

 

 

2021

 

Real estate, net

 

$

430,823

 

 

$

200,996

 

Other assets, net (1)

 

 

90,100

 

 

 

53,955

 

   Total assets

 

$

520,923

 

 

$

254,951

 

 

 

 

 

 

 

 

Total liabilities (2)

 

$

9,026

 

 

$

6,904

 

Total equity

 

 

511,897

 

 

 

248,047

 

   Total liabilities and equity

 

$

520,923

 

 

$

254,951

 

 

 

 

 

 

 

 

Company's share of equity

 

$

271,269

 

 

$

131,465

 

Basis differential (3)

 

 

375

 

 

 

375

 

Carrying value of the Company's investment in the unconsolidated venture

 

$

271,644

 

 

$

131,840

 

(1)
At December 31, 2022 and 2021, this amount included right-of-use assets - finance leases totaling approximately $4.9 million and $5.0 million, respectively, representing a ground lease at VA – Lubbock.
(2)
At December 31, 2022 and 2021, this amount included lease liabilities - finance leases totaling approximately $5.0 million and $5.0 million, respectively, representing a ground lease at VA – Lubbock.
(3)
This amount represents the aggregate difference between our historical cost basis and the basis reflected at the joint venture level.

 

 

For the year ended December 31,

 

Income statement information:

 

2022

 

 

2021

 

 

2020

 

Total revenue

 

$

25,898

 

 

$

1,864

 

 

$

 

Operating income

 

 

6,530

 

 

 

548

 

 

 

 

Net income

 

 

6,366

 

 

 

512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company's share of net income

 

$

3,374

 

 

$

271

 

 

$