0000947871-16-001399.txt : 20160808 0000947871-16-001399.hdr.sgml : 20160808 20160808075723 ACCESSION NUMBER: 0000947871-16-001399 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20160808 FILED AS OF DATE: 20160808 DATE AS OF CHANGE: 20160808 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Concordia Financial Group, Ltd. CENTRAL INDEX KEY: 0001622143 STANDARD INDUSTRIAL CLASSIFICATION: COMMERCIAL BANKS, NEC [6029] IRS NUMBER: 132873663 STATE OF INCORPORATION: M0 FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-207913 FILM NUMBER: 161812754 BUSINESS ADDRESS: STREET 1: 1-1, MINATOMIRAI 3-CHOME STREET 2: NISHI-KU, KANAGAWA CITY: YOKOHAMA STATE: M0 ZIP: 220-8611 BUSINESS PHONE: 81-45-225-1111 MAIL ADDRESS: STREET 1: 1-1, MINATOMIRAI 3-CHOME STREET 2: NISHI-KU, KANAGAWA CITY: YOKOHAMA STATE: M0 ZIP: 220-8611 FORMER COMPANY: FORMER CONFORMED NAME: Bank of Yokohama, Ltd. DATE OF NAME CHANGE: 20141014 6-K 1 ss5466_6k.htm REPORT OF FOREIGN PRIVATE ISSUER



FORM 6-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer


Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934


For the month of August 2016

Commission File Number 333-207913

Concordia Financial Group, Ltd.
(Translation of Registrant’s Name Into English)

7-1, Nihonbashi 2-chome,
 Chuo-ku, Tokyo
103-0027
Japan
(Address of Principal Executive Offices)


Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  x    Form 40-F  o

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):               

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):               

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  o   No  x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):                
 
 
 


 
 
 
 
 
Materials Contained in this Report:


 
1.
English translation of the Japanese-language FY2016 First Quarter Consolidated Financial Results for the period ended June 30, 2016, as filed by the registrant with the Tokyo Stock Exchange on August 5, 2016.

 
 
 
 
 
 
 

 
 
 

 
 
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
 
Concordia Financial Group, Ltd.
 
         
         
  By:  /s/ Kenichi Kawamura  
    Name: Kenichi Kawamura  
    Title:
Director
 
         



Date: August 8, 2016
 
 
 
 
 
 

EX-99.1 2 ss5466_ex9901.htm FY2016 FIRST QUARTER CONSOLIDATED FINANCIAL RESULTS
August 5, 2016

Consolidated Financial Results for the Three Months ended June 30, 2016
<under Japanese GAAP>
Company Name:
Concordia Financial Group, Ltd.
Stock Exchange Listing:
Tokyo
Code Number:
7186
URL:
http://www.concordia-fg.jp/
Representative:
Representative Director, President Tatsumaro Terazawa
Quarterly Securities Report (Shihanki Hokokusho) Issuing Date:
August 8, 2016
Commencement of Dividend Payment:
Trading Accounts:
Established
Supplemental Information for Quarterly Financial Statements:
Available
Quarterly Investor Meeting Presentation:
Not Scheduled
  
(Amounts less than one million yen are rounded down.)
1. Consolidated Financial Results (for the Three months ended June 30, 2016)
 
(1) Operating Results
(Unit: Millions of Yen, except per share data and percentages)
 
Ordinary Income
Ordinary Profit
Profit Attributable to Owners of Parent
Three months ended June 30, 2016
83,202
 %
23,833
%
76,281
%
Three months ended June 30, 2015
%
%
%
(Note1)      Comprehensive Income:
Three months ended June 30, 2016:¥53,161 million [%];
 
Three months ended June 30, 2015:¥ million [%]
(Note2)
Percentages shown in Ordinary Income, Ordinary Profit, Profit Attributable to Owners of Parent and Comprehensive Income are the increase (decrease) from the same period previous year.
   
 
Net Income per Share
Net Income per Share (Diluted)
Three months ended June 30, 2016
¥58.66
¥58.61
Three months ended June 30, 2015
¥
¥
(Note)
As Concordia Financial Group, Ltd. was established on April 1, 2016, figures for the three months ended June 30, 2015 and percentages for changes from the three months ended June 30, 2015 are not provided.
 
 
(2) Financial Position
(Unit: Millions of Yen, except percentages)
 
Total Assets
Total Net Assets
Own Capital Ratio
June 30, 2016
18,221,993
1,100,929
5.7%
March 31, 2016
-%
(Reference) Own Capital: June 30, 2016: ¥1,055,071 million; March 31, 2016: ¥ - million
(Note1)
Own Capital Ratio = (Total Net Assets - Subscription Rights to Shares - Non-controlling Interests) / Total Assets
(Note2)
As Concordia Financial Group, Ltd. was established on April 1, 2016, figures for the fiscal year ended March 31, 2016 are not provided.
  
2. Dividends on Common Stock
 
Annual Cash Dividends per Share
 
1st Quarter-End
2nd Quarter-End
3rd Quarter-End
Fiscal Year-End
Total
Fiscal year ended March 31, 2016
Fiscal year ending March 31, 2017
       
Fiscal year ending March 31, 2017
(Forecasts)
 
¥7.50
¥6.50
¥14.00
(Note1)
Revision of forecasts for dividends from the latest announcement: No
(Note2)
2nd Quarter-End Dividend for Fiscal year ending March 31, 2017 (Forecasts) includes a Commemorative Dividend of ¥ 1.00.
(Note3)
Payment of Special Dividend for Fiscal year ending March 31, 2017 will be announced based on our Shareholder Return Policy and our performance.
  
3. Consolidated Earnings Forecasts (for the fiscal year ending March 31, 2017)
(Unit: Millions of Yen, except per share data)
 
Ordinary Profit
Profit Attributable to Owners of Parent
Net Income per Share
Six month ending September 30, 2016
47,000
 -%
92,000
-%
¥70.75
Fiscal year ending March 31, 2017
93,500
 -%
123,500
-%
¥94.97
(Note1)
Percentages shown in Ordinary Profit and Profit Attributable to Owners of Parent are the increase (decrease) from the same period previous year.
(Note2)
Revision of earnings forecasts from the latest announcement: No
(Note3)
As Concordia Financial Group, Ltd. was established on April 1, 2016, percentages for changes from the same period previous year are not provided.
  
 
 

 
  
※ NOTE
(1) Changes in the scope of consolidated significant subsidiaries during the three months ended June 30, 2016: No

(2) Adoption of simplified accounting methods for the preparation of quarterly consolidated financial statements: No

(3) Changes in accounting policies, accounting estimates, and restatements:
(A) Changes in accounting policies due to revision of accounting standards:
No
(B) Changes in accounting policies due to reasons other than (A):
Yes
(C) Changes in accounting estimates:
Yes
(D) Restatements:
No

(4) Number of common stocks issued:
(A) Number of stocks issued (including treasury stocks):
 
June 30, 2016
1,300,398,483 shares
   
March 31, 2016
- shares
 
(B) Number of treasury stocks:
 
June 30, 2016
8,996 shares
   
March 31, 2016
- shares
 
(C) Average outstanding stocks for the three months ended:
 
June 30, 2016
1,300,302,470 shares
   
June 30, 2015
- shares
 
 
   (Note)
As Concordia Financial Group, Ltd. was established on April 1, 2016, figures for the fiscal year ended March 31, 2016 and the three months ended June 30, 2015 are not provided.

(Display of implementation status of the quarterly review procedure)
This report is out of the scope of the quarterly review procedure which is required by the Financial Instruments and Exchange Law. The review procedure of quarterly consolidated financial statements based on the Financial Instruments and Exchange Law has been completed.

(Notes for using forecasts information, etc.)
 
1.
The description of future performance of this report is based on information, which is presently available and certain assumptions which are considered to be reasonable, and it does not guarantee future performance. Please take note that future performance may differ from forecasts.
 
2.
Average outstanding stocks for this period which are used to calculate net income per share for the fiscal year ending March 31, 2017 is based on the weighted average of Average outstanding stocks for the three months ended June 30, 2016,’, which is indicated (4)Number of common stocks issued above, and Average outstanding stocks from July 1, 2016 to March 31, 2017 (forecast).
 
3.
Average outstanding stocks for this period which are used to calculate net income per share for the fiscal year ending March 31, 2017 does not take into account the impact of repurchase of own shares, which are announced separately today.

 
 
 
 
 
 
 
 

 
  
Contents of Attachment

 
1.
Qualitative Information Regarding Consolidated Financial Statements for the Three Months Ended June 30, 2016
 
(1)
Qualitative Information Regarding Operating Results
 
(2)
Qualitative Information Regarding Financial Position
 
(3)
Information Regarding Consolidated Earnings Forecasts
 
2.
Summary Information (Note)
 
(1)
Changes in Accounting Policies, Accounting Estimates, and Restatements
 
(2)
Additional Information
 
3.
Consolidated Financial Statements
 
(1)
Consolidated Balance Sheets
 
(2)
Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
 
(3)
Notes on Going Concern Assumption
 
(4)
Notes on Significant Changes in the Amounts of Shareholders’ Equity
 
(5)
Business Combination
 
(6)
Significant Subsequent Events

 
Supplemental Information for Quarterly Financial Statements
 
Selected Financial Information for the three months ended June 30, 2016
 
 
 
 
 
 
 

 
  
1. Qualitative Information Regarding Consolidated Financial Statements for the Three Months Ended June 30, 2016
(1) Qualitative Information Regarding Operating Results
Concordia Financial Group, Ltd. was established as a result of the business integration between The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited through a joint share transfer on April 1, 2016. Concordia Financial Group, Ltd. aims to contribute to creating a vibrant future as a trusted financial group and to enhance its corporate value together with the growth of the region by providing the best financial services to its customers through collaboration that leverages the strengths and uniqueness of each group company.
During the three months ended June 30, 2016, ordinary income amounted to ¥83.202 billion. On the other hand, ordinary expenses amounted to ¥59.369 billion. As a result, ordinary profit for the three months ended June 30, 2016 amounted to ¥23.833 billion. Profit attributable to owners of parent amounted to ¥76.281 billion, as gain on bargain purchase of ¥60.346 billion was recognized as extraordinary income.

(2) Qualitative Information Regarding Financial Position
As a result of the efforts to obtain deposits by promoting establishment of comprehensive business relationship with the customers, deposits as of June 30, 2016 amounted to ¥14,443.9 billion, which included fixed deposits of ¥4,249.1 billion as of June 30, 2016.
Loans and bills discounted as of June 30, 2016 amounted to ¥11,697.2 billion. In addition, securities as of June 30, 2016 amounted to ¥2,750.5 billion, which included government bonds of ¥678.1 billion as of June 30, 2016.
Total assets as of June 30, 2016 amounted to ¥18,221.9 billion, and net assets as of June 30, 2016 amounted to ¥1,100.9 billion.

(3) Information Regarding Consolidated Earnings Forecasts
The consolidated earnings forecasts for the term ending March 31, 2017 announced on May 13, 2016 remains unchanged.

2. Summary Information (Note)
(1) Changes in Accounting Policies, Accounting Estimates, and Restatements
Concordia Financial Group, Ltd. is a wholly-owning parent company established as a result of the business integration between The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited through a joint share transfer on April 1, 2016. Accounting policies and accounting estimates applied by Concordia Financial Group, Ltd. are consistent with those applied in preparing consolidated financial statements of The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited.

(Changes in accounting policies that are difficult to distinguish from changes in accounting estimates)
For the depreciation method of tangible fixed assets (except leased assets), consolidated subsidiaries of Concordia Financial Group, Ltd. mainly adopt the straight-line method instead of the declining-balance method from the three months ended June 30, 2016. Previously, depreciation of tangible fixed assets held by consolidated subsidiaries was mainly calculated using the declining-balance method, except for buildings (excluding fixtures) acquired on or after April 1, 1998, to which the straight-line method was applied.
Concordia Financial Group, Ltd. plans a capital investment in business equipment under the Medium-term Management Plan starting from the fiscal year ending March 31, 2017. It is expected that the equipment and other existing equipment will be used stably over a long period of time. Therefore, in implementing the Medium-term Management Plan, Concordia Financial Group, Ltd. has changed the depreciation method to the straight-line method to reflect the actual usage, in which an equal amount of expenses is recognized over useful lives of tangible fixed assets.
As a result of the change, ordinary profit and profit before income taxes increased by ¥391 million for the three months ended June 30, 2016, respectively, compared with the amounts calculated by the previous accounting method.

(2) Additional Information
Concordia Financial Group, Ltd. applies the “Implementation Guidance on Recoverability of Deferred Tax Assets” (Accounting Standards Board of Japan (ASBJ) Guidance No.26 issued on March 28, 2016) from the three months ended June 30, 2016.
 
 
 

 
 
 

 
  
3. Consolidated Financial Statements
 
(1) Consolidated Balance Sheets
 
   
(Unit: Millions of Yen)
 
   
As of June 30, 2016
 
Assets:
     
Cash and due from banks
    2,754,193  
Call loans and bills bought
    194,727  
Monetary claims bought
    96,763  
Trading assets
    6,808  
Securities
    2,750,529  
Loans and bills discounted
    11,697,232  
Foreign exchanges
    18,713  
Lease receivables and investment assets
    64,783  
Other assets
    345,387  
Tangible fixed assets
    155,339  
Intangible fixed assets
    12,969  
Net defined benefit asset
    28,940  
Deferred tax assets
    8,271  
Customers liabilities for acceptances and guarantees
    147,076  
Allowance for loan losses
    (59,744 )
Total assets
    18,221,993  
Liabilities:
       
Deposits
    14,443,923  
Negotiable certificates of deposit
    623,851  
Call money and bills sold
    620,297  
Payables under securities lending transactions
    103,240  
Trading liabilities
    217  
Borrowed money
    936,297  
Foreign exchanges
    327  
Bonds payable
    10,000  
Other liabilities
    199,554  
Provision for bonuses
    1,269  
Net defined benefit liability
    8,585  
Provision for reimbursement of deposits
    1,763  
Provision for loss on cancellation of system contracts
    2,270  
Provision for contingent losses
    1,067  
Reserves under special laws
    16  
Deferred tax liabilities
    4,710  
Deferred tax liabilities for land revaluation
    16,594  
Acceptances and guarantees
    147,076  
Total liabilities
    17,121,063  
Net assets:
       
Capital stock
    150,031  
Capital surplus
    292,579  
Retained earnings
    520,311  
Treasury shares
    (4 )
Total shareholders equity
    962,919  
Valuation difference on available-for-sale securities
    60,382  
Deferred gains or losses on hedges
    (17 )
Revaluation reserve for land
    36,928  
Remeasurements of defined benefit plans
    (5,141 )
Total accumulated other comprehensive income
    92,151  
Subscription rights to shares
    437  
Non-controlling interests
    45,420  
Total net assets
    1,100,929  
Total liabilities and net assets
    18,221,993  
   
 
 
 

 
     
(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
 
    (Consolidated Statements of Income)
     
    (For the three months ended)
 
(Unit: Millions of Yen)
 
   
June 30, 2016
 
Ordinary income
    83,202  
Interest income
    44,152  
Of which, interest on loans and bills discounted
    36,953  
Of which, interest and dividends on securities
    5,512  
Fees and commissions
    13,898  
Trading income
    520  
Other ordinary income
    22,987  
Other income
    1,644  
Ordinary expenses
    59,369  
Interest expenses
    2,495  
Of which, interest on deposits
    1,242  
Fees and commissions payments
    1,349  
Other ordinary expenses
    18,957  
General and administrative expenses
    33,620  
Other expenses
    2,946  
Ordinary profit
    23,833  
Extraordinary income
    60,394  
Gain on disposal of non-current assets
    47  
Gain on bargain purchase
    60,346  
Extraordinary losses
    244  
Loss on disposal of non-current assets
    243  
Other
    0  
Profit before income taxes
    83,982  
Income taxes - current
    5,359  
Income taxes - deferred
    1,980  
Total income taxes
    7,339  
Profit
    76,642  
Profit attributable to non-controlling interests
    361  
Profit attributable to owners of parent
    76,281  
 
 
 
 
 

 
  
    (Consolidated Statements of Comprehensive Income)
    (For the three months ended)
 
(Unit: Millions of Yen)
 
   
June 30, 2016
 
Profit
    76,642  
Other comprehensive income
    (23,481 )
Valuation difference on available-for-sale securities
    (23,952 )
Deferred gains or losses on hedges
    (55 )
Remeasurements of defined benefit plans
    526  
Comprehensive income
    53,161  
(Comprehensive income attributable to)
       
Comprehensive income attributable to owners of parent
    52,799  
Comprehensive income attributable to non-controlling interests
    361  
 
 
 
 
 
 
 
 
 

 
    
(3) Notes on Going Concern Assumption
  Not applicable.

(4) Notes on Significant Changes in the Amounts of Shareholders’ Equity
(Unit: Millions of yen)
 
Capital stock
Capital surplus
Retained earnings
Treasury shares
Total shareholders’ equity
Balance at the beginning of current period
215,628
 177,244
488,988
(34,009)
847,851
Changes of items during the period
 
 
 
 
 
Changes due to a joint share transfer (Note)
 (65,628)
115,303
 
 
49,674
Issuance of new shares
31
31
   
63
Dividends of surplus
 
 
 (10,946)
 
 (10,946)
Profit attributable to owners of parent
 
 
 76,281
 
76,281
Purchase of treasury shares
 
 
 
(6)
(6)
Disposal of treasury shares
 
(0)
 
0
0
Retirement of treasury shares
 
 
 (34,011)
34,011
Net changes of items during the period
 (65,596)
115,335
31,323
34,004
115,067
Balance at the end of current period
 150,031
292,579
520,311
(4)
 962,919
 
(Note)
Changes due to an establishment of Concordia Financial Group, Ltd. as a result of the business integration between The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited through a joint share transfer on April 1, 2016.

(5) Business Combination
Concordia Financial Group, Ltd. was established as a result of the business integration between The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited through a joint share transfer on April 1, 2016. The joint share transfer was accounted under the purchase method in accordance with the Accounting Standard for Business Combination where The Bank of Yokohama, Ltd. was the accounting acquirer and The Higashi-Nippon Bank, Limited was the accounting acquiree.
   
1.
Outline of the business combination
 
(1)
Name of the acquired company and its business
 
The Higashi-Nippon Bank, Limited (Banking business)
 
(2)
Major reasons for the business combination
In recent years, the market size in regional economies has been expected to shrink in the future due to the aging and declining population. In addition, there has been a significant structural change in the operating foundation of regional financial institutions, due to the fact that the number of regional financial institutions has not declined despite the fact that, since the collapse of the bubble economy, the corporate sector has surplus funds and has thus been less dependent on indirect finance. Consequently, it has become an important business challenge for all regional financial institutions to cope with reduction of profit margins and deterioration of earnings capacity resulting from interest rate competition.
Taking into account such changes in the environment, The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited believed that it was necessary for regional financial institutions to promote sharing of a wide-area network and cooperation with each other to further contribute to sustainable regional growth going forward. Based on this belief, The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited decided to form a new financial group that is open to other regional financial institutions that share the same management strategy and that would play a central role in regional finance with wide area coverage.
  
 
 

 
    
While The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited are based in the Metropolitan area, The Bank of Yokohama, Ltd. has as its strengths a stable fund raising capability and the ability to efficiently and broadly provide high-quality financial services that are supported by strong brand power principally in Kanagawa Prefecture and southwest Tokyo, whereas The Higashi-Nippon Bank, Limited has as its strength sales capabilities focusing on attentive face-to-face transactions and presentation of proposals in the area of loans to small and medium-sized enterprises.
Taking into account such strengths and characteristics of The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited and the fact that despite both being based in the Metropolitan area, both of The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited are not competing much against each other in sales areas, customer bases and areas of strength, etc. but rather are more complementary to each other, The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited confirmed that The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited would be able to improve services to customers and corporate value through the expected improvements in efficiency and synergy effects for growth from the business integration. Accordingly, The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited reached a definitive agreement on the implementation of the business integration through an establishment of a holding company on September 8, 2015.
 
(3)
Date of the business combination
April 1, 2016
 
(4)
Legal form of the business combination
Incorporation of a joint holding company through a share transfer
 
(5)
Company name after the business combination
Concordia Financial Group, Ltd.
 
(6)
Ratio of voting rights acquired
100%
 
(7)
Main basis for determining the acquiring company
Based on factors in determining the acquiring company in the Accounting Standard for Business Combination.

2.
Period of the acquired company’s financial results included in the consolidated financial statements
 
From April 1, 2016 to June 30, 2016

3.
Acquisition cost of the acquired company and breakdown of that cost
Fair value of common shares of Concordia Financial Group, Ltd. delivered at the acquisition date
¥49,756 million
Fair value of subscription rights to shares of Concordia Financial Group, Ltd. delivered at the acquisition date
¥211 million
Acquisition cost
¥49,968 million
  
4.
Share transfer ratio by class of shares, its calculation method, and the number of shares transferred
 
(1)
Share transfer ratio by class of shares
(a)  1.000 share of Concordia Financial Group, Ltd. for each share of common shares of The Bank of Yokohama, Ltd.
(b)  0.541 share of Concordia Financial Group, Ltd. for each share of common shares of The Higashi-Nippon Bank, Limited
 
(2)
Calculation method
The Bank of Yokohama, Ltd. appointed Daiwa Securities Co. Ltd. and The Higashi-Nippon Bank, Limited appointed SMBC Nikko Securities Inc. as independent third party assessors and each requested its respective assessor to calculate the share transfer ratio. Based on the reports submitted by the assessors and upon discussions on the share transfer ratio between The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited, the share transfer ratio was agreed upon and determined.
 
(3)
Number of shares transferred
 
Common shares of 1,300,263,183
  
 
 

 
    
5.
Amount of and reason for gain on bargain purchase
 
(1)
Amount of gain on bargain purchase
¥60,346 million
 
(2)
Reason for gain on bargain purchase
As the net amounts of assets acquired and liabilities assumed exceeded the acquisition cost, the difference was recognized as gain on bargain purchase.
     
     
(6) Significant Subsequent Events
Redemption of preferred securities
Concordia Financial Group, Ltd. and its subsidiary, The Bank of Yokohama, Ltd., determined the redemption of preferred securities issued through an overseas special purpose company, a subsidiary of The Bank of Yokohama, Ltd., and fully redeemed on July 25, 2016. The outline of preferred securities redeemed is as follows:
(a) Issuer
 Yokohama Preferred Capital Cayman Limited
(b) Type of securities issued
  Non-cumulative perpetual preferred securities
(c) Gross amount of redemption
  ¥40 billion
(d) Redemption date
  July 25, 2016
(e) Reasons for redemption
  Due for voluntary redemption


 
 
 
 

 
   
SELECTED FINANCIAL INFORMATION FOR THE THREE MONTHS ENDED JUNE 30, 2016
 
[CONTENTS]
  
I.
Summary
II.
Digest of Financial Results for the three months ended June 30, 2016
 
1.
Profit and Loss
 
2.
Average Balance of Use and Source of Funds (Domestics)
 
3.
Interest Margins (Domestics)
 
4.
Gains or Losses on Investment Securities
 
5.
Net Unrealized Gains (Losses) on Securities
 
6.
Claims Disclosed under the Financial Revitalization Law
 
7.
Loans Information
 
8.
Deposits Information
 
9.
Individual Deposit Assets
 
 
 
 
 
 
 
 
 
 
 

 
  
I. Summary  
1. Income status
    
Concordia Financial Group, Ltd. Consolidated>
•For the consolidated operating results during the three months ended June 30, 2016, ordinary profit amounted to ¥23.8 billion (progress rate to fiscal year ending March 31, 2017 Forecasts: 25.4%) and profit attributable to owners of parent amounted to ¥76.2 billion (rate above: 61.7%)
•Profit attributable to owners of parent excluding gain on bargain purchase amounted to ¥15.9 billion (rate above: 25.0%), which was as planned.
<The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited Combined>
•For the combined operating results of The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited, gross operating income decreased 5.2% from the same period of the previous year to ¥57.4 billion (rate above: 25.8%), due to the decrease in net interest income from domestic operations as a result of the decline in market interest rates after the introduction of negative interest rates and the decrease in net fees and commissions from domestic operations as a result of the decrease in sales of investment products.
•Core net business profit decreased by 14.3% from the same period of the previous year to ¥26.1 billion (rate above:27.9%), due to the decrease in gross operating income and the increase in expenses.
•Net income decreased by 17.3% from the same period of the previous year to ¥18.6 billion (rate above:30.2%), due to the decrease in core net business profit and gains or losses on stocks and other securities.
•Although gross operating income, core net business profit and net income decreased from the same period of the previous year, progress rate to fiscal year ending March 31, 2017 Forecasts was over 25%, which exceeded the planned progress rate.
        
Concordia Financial Group, Ltd. Consolidated
For the three months ended
  (Unit: Billions of Yen)
               
   
June 30, 2016 (A)
(A)-(B)
June 30, 2015 (B)
   
<Reference>
Progress rate to Fiscal year ending March 31, 2017 Forecasts
Ordinary profit
23.8
       
25.4%
Profit attributable to owners of parent
76.2
       
61.7%
 
Of which, excluding gain on bargain purchase
15.9
       
25.0%
Note : As Concordia Financial Group, Ltd. was established on April 1, 2016, figures for the three months ended June 30, 2015 are not provided.
         
The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited Combined
For the three months ended
    (Unit: Billions of Yen)
                           
                           <Reference>
     
June 30, 2016 (A)
The Bank of
Yokohama, Ltd.
The Higashi-
Nippon Bank,
Limited
(A)-(B)
The Bank of
Yokohama, Ltd.
The Higashi-
Nippon Bank, Limited
June 30, 2015 (B)
The Bank of
Yokohama, Ltd.
The Higashi-
Nippon Bank,
Limited
 
Progress rate to Fiscal year ending March 31, 2017 Forecasts
Gross operating income
 
57.4
49.3
8.1
[(5.2%)]
(3.2)
(3.4)
0.3
60.6
52.7
7.8
 
25.8%
 
Of which, net interest income from domestic operations
 
43.7
36.6
7.0
 
(2.3)
(2.3)
0.0
46.0
38.9
7.0
   
 
Of which, net fees and commissions from domestic operations
 
9.5
9.0
0.4
 
(2.8)
(2.9)
0.0
12.3
11.9
0.4
   
 
Of which, net other ordinary income from domestic operations
 
2.4
2.0
0.4
 
1.8
1.6
0.3
0.6
0.4
0.1
   
Expenses
()
31.3
25.3
5.9
[3.9%]
1.2
0.9
0.2
30.1
24.4
5.7
 
24.3%
(Reference) OHR (%)
 
54.5
51.3
73.7
 
4.8
5.0
1.4
49.7
46.3
72.3
   
Core net business profit
 
26.1
23.9
2.1
[(14.3%)]
(4.3)
(4.3)
0.0
30.4
28.2
2.1
 
27.9%
Provision of allowance for general loan losses
()
0.0
(0.0)
0.0
 
0.0
0.0
0.0
(0.0)
(0.0)
(0.0)
   
Net business profit
 
26.0
24.0
2.0
 
(4.4)
(4.2)
(0.2)
30.4
28.2
2.2
   
Non-recurring gains (losses)
 
(0.5)
(0.3)
(0.2)
 
(3.0)
0.7
(3.7)
2.5
(1.0)
3.5
   
 
Of which, disposal of bad debts
()
(0.3)
(0.6)
0.2
 
(1.4)
(1.1)
(0.3)
1.1
0.5
0.5
   
 
Of which, gains or losses on stocks and other securities
 
0.0
(0.2)
0.3
 
(4.5)
(0.3)
(4.1)
4.5
0.1
4.4
   
Ordinary profit
 
25.4
23.6
1.7
[(23.0%)]
(7.6)
(3.6)
(4.1)
33.0
27.2
5.8
 
28.3%
Net income
 
18.6
17.3
1.3
[(17.3%)]
(4.0)
(1.6)
(2.3)
22.6
18.9
3.6
 
30.2%
                             
Credit costs
()
(0.3)
(0.6)
0.3
 
(1.3)
(1.1)
(0.2)
1.0
0.5
0.5
 
-
      
2. Loans and Deposits, etc.
    
<Balance of loans>
Outstanding balance of domestic loans increased by 2.6% from the end of same period of the previous year to ¥11,737.5 billion, mainly due to the increase in loans to small and medium-sized businesses, apartment loans and consumer loans.
<Balance of deposits>
Outstanding balance of deposits increased by 3.5% from the end of the same period of the previous year to ¥14,333.6 billion, mainly due to the increases in both deposits from individuals and corporates.
     
The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited Combined Loans
Domestic branches (excluding loans in offshore market account)
(Unit: Billions of Yen)
                 
   
As of June 30, 2016 (A)
(A)-(B)
As of June 30, 2015 (B)
   
As of March 31, 2016
Loans   <outstanding balance>
11,737.5
[2.6%]
302.5
11,435.0
   
11,634.3
 
Of which, loans to small and medium-sized businesses, etc.
9,530.5
[2.8%]
263.7
9,266.8
   
9,464.6
     
The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited Combined Deposits
Domestic branches (excluding deposits in offshore market account)
 
(Unit: Billions of Yen)
                 
   
As of June 30, 2016 (A)
(A)-(B)
As of June 30, 2015 (B)
   
As of March 31, 2016
Deposits   <outstanding balance>
14,333.6
[3.5%]
489.0
13,844.6
   
14,402.1
 
Of which, deposits from individuals
10,476.7
[1.4%]
147.0
10,329.7
   
10,318.5
 
Of which, deposits from corporates
3,157.0
[5.4%]
161.9
2,995.1
   
3,022.3
      
<Investment products for individuals>
•Although the balance of insurance products increased, total balance of investment products for individuals decreased by 6.5% from the end of the same period of the previous year to ¥2,101.7 billion, mainly due to the decrease in the balance of investment trusts as a result of the decline of net asset value in accordance with the weakness in stock markets.
      
Group Total (The Bank of Yokohama, Ltd., The Higashi-Nippon Bank, Limited and Hamagin Tokai Tokyo Securities Co., Ltd. Combined)
Investment products for individuals
     
(Unit: Billions of Yen)
                 
     
As of June 30, 2016 (A)
(A)-(B)
As of June 30, 2015 (B)
   
As of March 31, 2016
Total balance of investment products for individuals (Group total)
2,101.7
[(6.5%)]
(147.5)
2,249.2
   
2,177.1
 
Total balance of investment products for individuals
(The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited Combined)
1,798.4
[(5.0%)]
(94.9)
1,893.3
   
1,853.8
   
Of which, investment trusts
558.1
 
(101.2)
659.3
   
591.1
   
Of which, insurance
1,077.1
 
46.3 
1,030.8
   
1,089.9
 
Investment products for individuals at Hamagin Tokai Tokyo Securities Co., Ltd.
303.2
 
(52.7)
355.9
   
323.3
                   
(Reference) Sales amount of investment trusts
(The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited Combined)
50.9
 
(54.7)
105.6
   
283.3
(Reference)  Sales amount of insurance
(The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited Combined)
27.1
 
(10.7)
37.8
   
205.9
   
 
 

 
     
II. Digest of Financial Results for the three months ended June 30, 2016

1. Profit and Loss
(1) Concordia Financial Group, Ltd. Consolidated
              (Unit: Millions of Yen)
       
For the three months ended
  For the year ended
                 
       
June 30, 2016 (A)
(A)-(B)
June 30, 2015(B)
 
March 31, 2016
(Reference)
1
Consolidated gross operating income
 
58,756
       
2
 
Net interest income
 
41,657
       
3
 
Net fees and commissions
 
12,549
       
4
 
Net trading income
 
520
       
5
 
Net other ordinary income
 
4,030
       
6
General and administrative expenses
(-)
33,620
       
7
Credit costs
(-)
(88)
       
8
 
Written-off of loans
(-)
614
       
9
 
Provision of allowance for specific loan losses
(-)
267
       
10
 
Provision of allowance for general loan losses
(-)
152
       
11
 
Reversal of allowance for loan losses
 
       
12
 
Recoveries of written-off claims
 
1,290
       
13
 
Other
(-)
167
       
14
Gain or loss on stocks and other securities
 
(258)
       
15
Other
 
(1,133)
       
16
Ordinary profit
 
23,833
       
17
Extraordinary income (losses)
 
60,149
       
18
 
Of which, gain on bargain purchase
 
60,346
       
19
Profit before income taxes
 
83,982
       
20
 
Income taxes-current
(-)
5,359
       
21
 
Income taxes-deferred
(-)
1,980
       
22
Total income taxes
(-)
7,339
       
23
Profit
 
76,642
       
24
Profit attributable to non-controlling interests
(-)
361
       
25
Profit attributable to owners of parent
 
76,281
       
Notes : 1. Consolidated gross operating income = (Interest income-Interest expenses) + (Fees and commissions -Fees and commissions payments)
+ (Trading income -Trading expenses) + (Other ordinary income -Other ordinary expenses)
  2. As Concordia Financial Group, Ltd. was established on April 1, 2016, figures for the three months ended June 30, 2015 and the fiscal year ended March 31, 2016 are not provided.

              (Unit: Millions of Yen)
 
(Reference)
 
For the three months ended
  For the year ended
                 
       
June 30, 2016(A)
(A)-(B)
June 30, 2015(B)
 
March 31, 2016
(Reference)
26
Consolidated net business profit
 
25,785
       
Notes : 1. Consolidated net business profit = Non-consolidated core net business profit of The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited
  + Ordinary profit of other consolidated subsidiaries (excluding Credit costs) + Ordinary profit of equity-method affiliates * share of stockholders equity -internal trade (dividend, etc.)
  2. As Concordia Financial Group, Ltd. was established on April 1, 2016, figures for the three months ended June 30, 2015 and the fiscal year ended March 31, 2016 are not provided.
         
 
(Number of Consolidated Companies)
        (Unit: Number of Companies)
                 
       
As of June 30, 2016(A)
(A)-(B)
As of June 30, 2015(B)
 
As of March 31, 2016
27
Number of consolidated subsidiaries
 
17
       
28
Number of companies accounted for by the equity method
 
0
       
Note : As Concordia Financial Group, Ltd. was established on April 1, 2016, figures for the three months ended June 30, 2015 and the fiscal year ended March 31, 2016 are not provided.

 
 

 
 
(2) The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited Combined
 
          (Unit: Millions of Yen)
     
For the three months ended
For the year ended
               
     
June 30, 2016(A)
(A)-(B)
June 30, 2015(B)
 
March 31, 2016
(Reference)
       
 
     
       
[( 5.2%)]
     
1
Gross operating income
 
57,427
(3,179)
60,606
 
233,938
2
(Excluding gains (losses) on bonds)
 
65,451
(4,430)
69,881
 
268,733
3
 
Gross operating income from domestic operations
 
55,847
(3,284)
59,131
 
229,136
4
 
(Excluding gains (losses) on bonds)
 
64,738
(3,710)
68,448
 
264,412
5
   
 Net interest income
 
43,753
(2,288)
46,041
 
179,977
6
   
 Net fees and commissions
 
9,570
(2,773)
12,343
 
43,666
7
   
 Net trading income
 
60
(19)
79
 
249
8
   
 Net other ordinary income
 
2,463
1,796
667
 
5,241
9
   
 (Of which, gains (losses) on bonds)
 
(8,890)
426
(9,316)
 
(35,276)
10
 
Gross operating income from international operations
 
1,579
104
1,475
 
4,802
11
 
(Excluding gains (losses) on bonds)
 
713
(720)
1,433
 
4,321
12
   
 Net interest income
 
327
(437)
764
 
2,147
13
   
 Net fees and commissions
 
86
(4)
90
 
413
14
   
 Net trading income
 
7
(281)
288
 
285
15
   
 Net other ordinary income
 
1,158
828
330
 
1,955
16
   
 (Of which, gains (losses) on bonds)
 
866
824
42
 
480
       
[3.9%]
     
17
Expenses
(-)
31,321
1,181
30,140
 
122,347
18
 
 Personnel
(-)
14,318
131
14,187
 
58,013
19
 
 Facilities
(-)
14,492
681
13,811
 
55,940
20
 
 Taxes
(-)
2,510
370
2,140
 
8,393
21
(Reference) OHR (%) (17÷1)
 
54.5  
4.8  
49.7  
 
52.2  
       
[( 14.3%)]
     
22
Core net business profit
 
26,105
(4,361)
30,466
 
111,590
23
 
 (Excluding gains (losses) on bonds)
 
34,129
(5,611)
39,740
 
146,386
24
Provision of allowance for general loan losses
(-)
53
84
(31)
 
 -
25
Net business profit
 
26,052
(4,445)
30,497
 
111,590
26
 
 (Of which, gains (losses) on bonds)
 
(8,024)
1,250
(9,274)
 
(34,795)
27
Non-recurring gains (losses)
 
(587)
(3,171)
2,584
 
10,160
28
 
 Disposal of bad debts
(-)
(358)
(1,463)
1,105
 
(3,861)
29
   
 Written-off of loans
(-)
2
(200)
202
 
1,038
30
   
 Provision of allowance for specific loan losses
(-)
529
(480)
1,009
 
 -
31
   
 Loss on sales of non-performing loans
(-)
0
0
0
 
32
32
   
 Reversal of allowance for loan losses
 
 -
 -
 -
 
4,528
33
   
 Recoveries of written-off claims
 
1,058
737
321
 
940
34
   
 Other
(-)
167
(47)
214
 
536
35
 
 Gain or loss on stocks and other securities
 
64
(4,522)
4,586
 
9,471
36
   
 Gain on sales of stocks and other securities
 
348
(4,238)
4,586
 
9,491
37
   
 Loss on sales of stocks and other securities
(-)
6
6
 -
 
 -
38
   
 Loss on devaluation of stocks and other securities
(-)
278
278
 -
 
20
39
 
 Other non-recurring gains (losses)
 
(1,010)
(114)
(896)
 
(3,172)
       
[( 23.0%)]
     
40
Ordinary profit
 
25,465
(7,617)
33,082
 
121,751
41
Extraordinary income (losses)
 
249
348
(99)
 
(3,074)
42
 
 Gain (loss) on disposal of non-current assets
 
(228)
(129)
(99)
 
(804)
43
   
 Gain on disposal of non-current assets
 
15
15
 -
 
8
44
   
 Loss on disposal of non-current assets
(-)
243
144
99
 
813
45
 
 Provision for loss on cancellation of system contracts
(-)
 -
 -
 -
 
2,270
46
 
 Gain on reversal of subscription rights to shares
 
478
478
 -
 
 -
47
Income before income taxes
 
25,715
(7,267)
32,982
 
118,676
48
 
 Income taxes-current
(-)
4,808
(3,590)
8,398
 
31,639
49
 
 Income taxes-deferred
(-)
2,218
248
1,970
 
7,284
50
Total income taxes
(-)
7,026
(3,342)
10,368
 
38,923
       
[( 17.3%)]
     
51
Net income
 
18,688
(3,925)
22,613
 
79,752
               
       
[ - ]
     
52
Credit costs  (24+28)
(-)
(305)
(1,379)
1,074
 
(3,861)
 
 
 

 
 
(3)  The Bank of Yokohama, Ltd. Non-consolidated
 
            (Unit: Millions of Yen)
     
For the three months ended
  For the year ended
               
     
June 30, 2016(A)
(A)-(B)
June 30, 2015(B)
 
March 31, 2016
(Reference)
       
 
     
       
[( 6.4%)]
     
1
 Gross operating income
 
49,324
(3,404)
52,728
 
201,687
2
 (Excluding gains (losses) on bonds)
 
57,777
(4,418)
62,195
 
236,924
3
 
 Gross operating income from domestic operations
 
47,887
(3,514)
51,401
 
197,503
4
 
 (Excluding gains (losses) on bonds)
 
57,206
(3,703)
60,909
 
233,220
5
   
 Net interest income
 
36,692
(2,252)
38,944
 
150,788
6
   
 Net fees and commissions
 
9,089
(2,812)
11,901
 
41,653
7
   
 Net trading income
 
60
(19)
79
 
249
8
   
 Net other ordinary income
 
2,044
1,569
475
 
4,812
9
   
 (Of which, gains (losses) on bonds)
 
(9,319)
189
(9,508)
 
(35,717)
10
 
 Gross operating income from international operations
 
1,437
110
1,327
 
4,184
11
 
 (Excluding gains (losses) on bonds)
 
570
(715)
1,285
 
3,703
12
   
 Net interest income
 
233
(423)
656
 
1,731
13
   
 Net fees and commissions
 
71
(9)
80
 
367
14
   
 Net trading income
 
7
(281)
288
 
285
15
   
 Net other ordinary income
 
1,125
823
302
 
1,798
16
   
 (Of which, gains (losses) on bonds)
 
866
824
42
 
480
       
[3.7%]
     
17
 Expenses
(-)
25,349
910
24,439
 
99,406
18
 
 Personnel
(-)
11,129
105
11,024
 
45,257
19
 
 Facilities
(-)
12,102
473
11,629
 
47,094
20
 
 Taxes
(-)
2,117
332
1,785
 
7,054
21
 (Reference) OHR (%) (17÷1)
 
51.3  
5.0  
46.3  
 
49.2  
       
[( 15.2%)]
     
22
 Core net business profit
 
23,974
(4,315)
28,289
 
102,281
23
 
 (Excluding gains (losses) on bonds)
 
32,428
(5,328)
37,756
 
137,517
24
 Provision of allowance for general loan losses
(-)
(25)
(25)
(0)
 
 -
25
 Net business profit
 
24,000
(4,290)
28,290
 
102,281
26
 
 (Of which, gains (losses) on bonds)
 
(8,453)
1,013
(9,466)
 
(35,236)
27
 Non-recurring gains (losses)
 
(318)
694
(1,012)
 
6,152
28
 
 Disposal of bad debts
(-)
(600)
(1,125)
525
 
(3,917)
29
   
 Written-off of loans
(-)
2
(200)
202
 
1,008
30
   
 Provision of allowance for specific loan losses
(-)
374
(140)
514
 
 -
31
   
 Loss on sales of non-performing loans
(-)
0
0
0
 
28
32
   
 Reversal of allowance for loan losses
 
 -
 -
 -
 
4,264
33
   
 Recoveries of written-off claims
 
1,052
731
321
 
940
34
   
 Other
(-)
75
(55)
130
 
251
35
 
 Gain or loss on stocks and other securities
 
(239)
(418)
179
 
4,784
36
   
 Gain on sales of stocks and other securities
 
44
(135)
179
 
4,805
37
   
 Loss on sales of stocks and other securities
(-)
6
6
 -
 
 -
38
   
 Loss on devaluation of stocks and other securities
(-)
278
278
 -
 
20
39
 
 Other non-recurring gains (losses)
 
(679)
(14)
(665)
 
(2,549)
       
[( 13.1%)]
     
40
 Ordinary profit
 
23,682
(3,595)
27,277
 
108,433
41
 Extraordinary income (losses)
 
43
139
(96)
 
(697)
42
 
 Gain (loss) on disposal of non-current assets
 
(223)
(127)
(96)
 
(697)
43
   
 Gain on disposal of non-current assets
 
15
15
 -
 
8
44
   
 Loss on disposal of non-current assets
(-)
238
142
96
 
706
45
 
 Provision for loss on cancellation of system contracts
(-)
 -
 -
 -
 
 -
46
 
 Gain on reversal of subscription rights to shares
 
267
267
 -
 
 -
47
 Income before income taxes
 
23,725
(3,456)
27,181
 
107,736
48
 
 Income taxes-current
(-)
4,457
(2,323)
6,780
 
27,746
49
 
 Income taxes-deferred
(-)
1,928
476
1,452
 
7,155
50
 Total income taxes
(-)
6,385
(1,848)
8,233
 
34,901
       
[( 8.4%)]
     
51
 Net income
 
17,339
(1,609)
18,948
 
72,834
               
       
[ - ]
     
52
 Credit costs  (24+28)
(-)
(626)
(1,151)
525
 
(3,917)
 
 
 

 
 
(4)  The Higashi-Nippon Bank, Limited Non-consolidated
 
            (Unit: Millions of Yen)
     
For the three months ended
  For the year ended
               
     
June 30, 2016(A)
 (A)-(B)
June 30, 2015(B)
 
March 31, 2016
(Reference)
       
 
     
       
[2.8%]
     
1
 Gross operating income
 
8,103
226
7,877
 
32,250
2
 (Excluding gains (losses) on bonds)
 
7,674
(11)
7,685
 
31,809
3
 
 Gross operating income from domestic operations
 
7,960
230
7,730
 
31,632
4
 
 (Excluding gains (losses) on bonds)
 
7,531
(7)
7,538
 
31,191
5
   
 Net interest income
 
7,061
(36)
7,097
 
29,189
6
   
 Net fees and commissions
 
480
39
441
 
2,013
7
   
 Net trading income
 
 -
 -
 -
 
 -
8
   
 Net other ordinary income
 
418
226
192
 
429
9
   
 (Of which, gains (losses) on bonds)
 
428
236
192
 
440
10
 
 Gross operating income from international operations
 
142
(5)
147
 
618
11
 
 (Excluding gains (losses) on bonds)
 
142
(5)
147
 
618
12
   
 Net interest income
 
94
(14)
108
 
416
13
   
 Net fees and commissions
 
15
5
10
 
45
14
   
 Net trading income
 
 -
 -
 -
 
 -
15
   
 Net other ordinary income
 
32
4
28
 
156
16
   
 (Of which, gains (losses) on bonds)
 
 -
 -
 -
 
 -
       
[4.7%]
     
17
 Expenses
(-)
5,972
271
5,701
 
22,941
18
 
 Personnel
(-)
3,189
26
3,163
 
12,755
19
 
 Facilities
(-)
2,390
209
2,181
 
8,846
20
 
 Taxes
(-)
392
37
355
 
1,339
21
 (Reference) OHR (%) (17÷1)
 
73.7  
1.4  
72.3  
 
71.1  
       
[( 2.1%)]
     
22
 Core net business profit
 
2,130
(46)
2,176
 
9,309
23
 
 (Excluding gains (losses) on bonds)
 
1,701
(283)
1,984
 
8,868
24
 Provision of allowance for general loan losses
(-)
79
109
(30)
 
 -
25
 Net business profit
 
2,051
(156)
2,207
 
9,309
26
 
 (Of which, gains (losses) on bonds)
 
428
236
192
 
440
27
 Non-recurring gains (losses)
 
(268)
(3,864)
3,596
 
4,007
28
 
 Disposal of bad debts
(-)
241
(338)
579
 
55
29
   
 Written-off of loans
(-)
 -
 -
 -
 
30
30
   
 Provision of allowance for specific loan losses
(-)
155
(339)
494
 
 -
31
   
 Loss on sales of non-performing loans
(-)
 -
 -
 -
 
4
32
   
 Reversal of allowance for loan losses
 
 -
 -
 -
 
263
33
   
 Recoveries of written-off claims
 
6
6
0
 
0
34
   
 Other
(-)
92
8
84
 
284
35
 
 Gain or loss on stocks and other securities
 
303
(4,103)
4,406
 
4,686
36
   
 Gain on sales of stocks and other securities
 
303
(4,103)
4,406
 
4,686
37
   
 Loss on sales of stocks and other securities
(-)
 -
 -
 -
 
 -
38
   
 Loss on devaluation of stocks and other securities
(-)
 -
 -
 -
 
 -
39
 
 Other non-recurring gains (losses)
 
(330)
(100)
(230)
 
(622)
       
[( 69.2%)]
     
40
 Ordinary profit
 
1,782
(4,022)
5,804
 
13,317
41
 Extraordinary income (losses)
 
206
209
(3)
 
(2,377)
42
 
 Gain (loss) on disposal of non-current assets
 
(4)
(1)
(3)
 
(107)
43
   
 Gain on disposal of non-current assets
 
 -
 -
 -
 
 -
44
   
 Loss on disposal of non-current assets
(-)
4
1
3
 
107
45
 
 Provision for loss on cancellation of system contracts
(-)
 -
 -
 -
 
2,270
46
 
 Gain on reversal of subscription rights to shares
 
211
211
 -
 
 -
47
 Income before income taxes
 
1,989
(3,811)
5,800
 
10,939
48
 
 Income taxes-current
(-)
350
(1,267)
1,617
 
3,892
49
 
 Income taxes-deferred
(-)
290
(228)
518
 
129
50
 Total income taxes
(-)
641
(1,494)
2,135
 
4,022
       
[( 63.2%)]
     
51
 Net income
 
1,348
(2,317)
3,665
 
6,917
               
       
[( 41.5%)]
     
52
 Credit costs  (24+28)
(-)
320
(228)
548
 
55
 
 
 

 
 
2.  Average Balance of Use and Source of Funds (Domestics)
              (Unit: Billions of Yen)
     
For the three months ended
   
For the year ended
               
     
June 30, 2016(A)
(A)-(B)
June 30, 2015(B)
 
(Reference)
March 31, 2016
1
The Bank of Yokohama, Ltd.  
  Interest-earning assets
14,556.4
314.2
14,242.2
 
14,280.2
2
and The Higashi-  
 Of which, Loans and bills discounted
11,459.5
272.3
11,187.2
 
11,284.9
3
Nippon  
 Of which, Securities
2,737.2
121.9
2,615.3
 
2,594.4
4
Bank, Limited
 Interest-bearing liabilities
15,927.1
675.9
15,251.2
 
15,475.1
5
Combined  
 Of which, Deposits
14,086.3
493.2
13,593.1
 
13,657.4
6
 
  Interest-earning assets
12,491.8
225.8
12,266.0
 
12,265.2
7
The Bank of
 
 Of which, Loans and bills discounted
9,861.1
192.6
9,668.5
 
9,734.1
8
Yokohama, Ltd.
 
 Of which, Securities
2,361.1
86.2
2,274.9
 
2,238.3
9
Non-consolidated
 Interest-bearing liabilities
13,925.9
567.5
13,358.4
 
13,546.5
10
   
 Of which, Deposits
12,291.5
483.8
11,807.7
 
11,854.3
11
 
  Interest-earning assets
2,064.5
88.3
1,976.2
 
2,014.9
12
The Higashi-Nippon Bank,
 
 Of which, Loans and bills discounted
1,598.3
79.6
1,518.7
 
1,550.7
13
Limited  
 Of which, Securities
376.1
35.7
340.4
 
356.0
14
Non-consolidated
 Interest-bearing liabilities
2,001.2
108.5
1,892.7
 
1,928.5
15
   
 Of which, Deposits
1,794.8
9.5
1,785.3
 
1,803.1
  
3.  Interest Margins (Domestics)
               
(Unit: %)
       
For the three months ended
   
For the year ended
               
       
June 30, 2016(A)
(A)-(B)
June 30, 2015(B)
 
(Reference)
March 31, 2016
16
 
 Yield on interest-earning assets
(A)
1.23  
(0.11)
1.34  
 
1.30  
17
   
 Loans and bills discounted
(B)
1.27  
(0.11)
1.38  
 
1.35  
18
The Bank of  
 Securities
 
1.09  
(0.19)
1.28  
 
1.14  
19
Yokohama, Ltd.
 Yield on interest-bearing liabilities
 
0.02  
(0.02)
0.04  
 
0.04  
20
and The  
 Deposits
(C)
0.02  
(0.01)
0.03  
 
0.03  
21
Higashi-Nippon
 Expenses ratio
 
0.84  
(0.01)
0.85  
 
0.85  
22
Bank, Limited
 Total funding cost
(D)
0.79  
(0.02)
0.81  
 
0.81  
23
Combined
 Yield spread
(B) - (C)
1.25  
(0.10)
1.35  
 
1.32  
24
 
 Interest margin between loans and deposits
 
0.41  
(0.08)
0.49  
 
0.46  
25
 
 Net interest margin
(A) - (D)
0.44  
(0.09)
0.53  
 
0.49  
26
 
 Yield on interest-earning assets
(A)
1.20  
(0.11)
1.31  
 
1.27  
27
   
 Loans and bills discounted
(B)
1.20  
(0.11)
1.31  
 
1.28  
28
   
 Securities
 
1.15  
(0.22)
1.37  
 
1.18  
29
The Bank of
 Yield on interest-bearing liabilities
 
0.01  
(0.03)
0.04  
 
0.03  
30
Yokohama, Ltd.  
 Deposits
(C)
0.01  
(0.02)
0.03  
 
0.03  
31
Non-consolidated
 Expenses ratio
 
0.77  
(0.02)
0.79  
 
0.79  
32
 
 Total funding cost
(D)
0.72  
(0.03)
0.75  
 
0.74  
33
 
 Yield spread
(B) - (C)
1.19  
(0.09)
1.28  
 
1.25  
34
 
 Interest margin between loans and deposits
 
0.41  
(0.08)
0.49  
 
0.46  
35
 
 Net interest margin
(A) - (D)
0.48  
(0.08)
0.56  
 
0.53  
36
 
 Yield on interest-earning assets
(A)
1.43  
(0.09)
1.52  
 
1.53  
37
   
 Loans and bills discounted
(B)
1.68  
(0.13)
1.81  
 
1.77  
38
The Higashi-
 
 Securities
 
0.72  
(0.02)
0.74  
 
0.90  
39
Nippon
 Yield on interest-bearing liabilities
 
0.07  
(0.02)
0.09  
 
0.08  
40
Bank,  
 Deposits
(C)
0.04  
(0.02)
0.06  
 
0.06  
41
Limited
 Expenses ratio
 
1.25  
0.01  
1.24  
 
1.23  
42
  Non-consolidated
 Total funding cost
(D)
1.25  
(0.03)
1.28  
 
1.26  
43
 
 Yield spread
(B) - (C)
1.64  
(0.11)
1.75  
 
1.71  
44
 
 Interest margin between loans and deposits
 
0.38  
(0.13)
0.51  
 
0.48  
45
 
 Net interest margin
(A) - (D)
0.18  
(0.06)
0.24  
 
0.27  
 
 
 

 
 
4.  Gains or Losses on Investment Securities
 
   (1)  Gains or Losses on Bonds       (Unit: Millions of Yen)
     
For the three months ended
  For the year ended
               
     
June 30, 2016(A)
(A)-(B)
June 30, 2015(B)
 
(Reference)
March 31, 2016
1
 
 Gains (losses) on bonds
 
(8,024)
1,250
(9,274)
 
(34,795)
2
The Bank of
 
 Gain on sales
 
2,882
1,913
969
 
4,417
3
Yokohama, Ltd. and  
 Gain on redemption
 
 -
 -
 -
 
 -
4
The Higashi-Nippon  
 Loss on sales
(-)
10,846
867
9,979
 
37,961
5
Bank, Limited Combined
 
 Loss on redemption
(-)
59
(148)
207
 
1,139
6
   
 Loss on devaluation
(-)
 -
(56)
56
 
111
7
 
 Gains (losses) on bonds
 
(8,453)
1,013
(9,466)
 
(35,236)
8
The Bank of  
 Gain on sales
 
2,453
1,677
776
 
3,976
9
Yokohama, Ltd.  
 Gain on redemption
 
 -
 -
 -
 
 -
10
Non-consolidated  
 Loss on sales
(-)
10,846
867
9,979
 
37,961
11
   
 Loss on redemption
(-)
59
(148)
207
 
1,139
12
   
 Loss on devaluation
(-)
 -
(56)
56
 
111
13
 
 Gains (losses) on bonds
 
428
236
192
 
440
14
The Higashi-Nippon  
 Gain on sales
 
428
236
192
 
440
15
Bank, Limited  
 Gain on redemption
 
 -
 -
 -
 
 -
16
Non-consolidated
 
 Loss on sales
(-)
 -
 -
 -
 
 -
17
   
 Loss on redemption
(-)
 -
 -
 -
 
 -
18
   
 Loss on devaluation
(-)
 -
 -
 -
 
 -
                 
 
(Reference) Gains (losses) on bonds derivatives
        (Unit: Millions of Yen)
       
For the three months ended
  For the year ended
                 
       
June 30, 2016(A)
(A)-(B)
June 30, 2015(B)
 
(Reference)
March 31, 2016
19
The Bank of Yokohama, Ltd.
and The Higashi-Nippon
 Gains (losses) on bonds derivatives
 
10,604
1,073
9,531
 
36,088
20
 Bank, Limited
Combined
 Gains (losses) on bonds
 + Gains (losses) on bonds derivatives
 
2,579
2,323
256
 
1,293
                 
 
(2) Gains or Losses on stocks and other securities
        (Unit: Millions of Yen)
       
For the three months ended
  For the year ended
                 
       
June 30, 2016(A)
(A)-(B)
June 30, 2015(B)
 
(Reference)
March 31, 2016
21
The Bank of Yokohama, Ltd.
 Gains (losses) on stocks and other securities
 
64
(4,522)
4,586
 
9,471
22
and The Higashi-Nippon  
 Gain on sales
 
348
(4,238)
4,586
 
9,491
23
Bank, Limited  
 Loss on sales
(-)
6
6
 -
 
 -
24
Combined
 
 Loss on devaluation
(-)
278
278
 -
 
20
25
 
 Gains (losses) on stocks and other securities
 
(239)
(418)
179
 
4,784
26
The Bank of Yokohama, Ltd.
 
 Gain on sales
 
44
(135)
179
 
4,805
27
Non-consolidated
 
 Loss on sales
(-)
6
6
 -
 
 -
28
   
 Loss on devaluation
(-)
278
278
 -
 
20
29
 
 Gains (losses) on stocks and other securities
 
303
(4,103)
4,406
 
4,686
30
The Higashi-Nippon Bank, Limited
 
 Gain on sales
 
303
(4,103)
4,406
 
4,686
31
Non-consolidated
 
 Loss on sales
(-)
 -
 -
 -
 
 -
32
   
 Loss on devaluation
(-)
 -
 -
 -
 
 -
 
 
 

 
 
5.  Net Unrealized Gains (Losses) on Securities
 
(1) Concordia Financial Group, Ltd. Consolidated
(Unit: Millions of Yen)
   
As of June 30, 2016
As of March 31, 2016
                     
                     
   
Book Value
Net(A)
(A)-(B)
Unrealized
gains
Unrealized
losses
Book Value
Net(B)
Unrealized
gains
Unrealized
losses
1
 
 Held-to-maturity
200,913
11,435
 
11,435
       
2
 
 Available-for-sale
2,611,524
85,014
 
114,883
29,869
       
3
   
 Equity securities
193,462
81,249
 
84,315
3,066
       
4
   
 Debt securities
1,576,810
12,733
 
12,999
266
       
5
   
 Other securities
841,251
(8,967)
 
17,567
26,535
       
6
 Total
2,812,437
96,449
 
126,318
29,869
       
7
   
 Equity securities
193,462
81,249
 
84,315
3,066
       
8
   
 Debt securities
1,777,723
24,168
 
24,435
266
       
9
   
 Other securities
841,251
(8,967)
 
17,567
26,535
       
         Notes:
1.
 “Available-for-sale securities” are marked to market; the difference between book values on the consolidated balance sheets and the acquisition cost is posted as “Net”.
 
2.
In addition to “Securities” on the consolidated balance sheets, the tables include beneficiary rights to the trust in “Monetary claims bought”.
 
3.
As Concordia Financial Group, Ltd. was established on April 1, 2016, figures as of March 31, 2016 are not provided.
 
(2)  The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited Combined
(Unit: Millions of Yen)
   
As of June 30, 2016
As of March 31, 2016
                     
                     
   
Book Value
Net(A)
(A)-(B)
Unrealized
gains
Unrealized
losses
Book Value
Net(B)
Unrealized
gains
Unrealized
losses
10
 
 Held-to-maturity
199,713
11,423
154
11,423
 
199,715
11,269
11,269
 
11
 
 Available-for-sale
2,604,129
86,826
(35,074)
119,456
32,630
2,672,151
121,900
142,393
20,492
12
   
 Equity securities
186,069
81,133
(21,147)
83,783
2,649
208,094
102,280
104,273
1,993
13
   
 Debt securities
1,576,808
14,469
2,599
14,889
420
1,582,482
11,870
12,960
1,090
14
   
 Other securities
841,251
(8,777)
(16,527)
20,782
29,559
881,574
7,750
25,158
17,408
15
 Total
2,803,842
98,250
(34,919)
130,880
32,630
2,871,867
133,169
153,662
20,492
16
   
 Equity securities
186,069
81,133
(21,147)
83,783
2,649
208,094
102,280
104,273
1,993
17
   
 Debt securities
1,776,521
25,893
2,754
26,313
420
1,782,198
23,139
24,229
1,090
18
   
 Other securities
841,251
(8,777)
(16,527)
20,782
29,559
881,574
7,750
25,158
17,408
         Notes:
1.
“Available-for-sale securities” are marked to market; the difference between book values on the non-consolidated balance sheets and the acquisition cost is posted as “Net”.
 
2.
In addition to “Securities” on the non-consolidated balance sheets, the tables include beneficiary rights to the trust in “Monetary claims bought”.
 
 
(3)  The Bank of Yokohama, Ltd. Non-consolidated
(Unit: Millions of Yen)
   
As of June 30, 2016
As of March 31, 2016
                     
                     
   
Book Value
Net(A)
(A)-(B)
Unrealized
gains
Unrealized
losses
Book Value
Net(B)
Unrealized
gains
Unrealized
losses
19
 
Held-to-maturity
199,713
11,423
154
11,423
199,715
11,269
11,269
20
 
Available-for-sale
2,179,192
85,299
(31,066)
110,702
25,403
2,227,939
116,365
132,072
15,707
21
   
Equity securities
175,772
79,426
(20,193)
81,443
2,017
196,823
99,619
101,373
1,753
22
   
Debt securities
1,280,668
11,710
1,812
11,975
265
1,277,531
9,898
10,420
521
23
   
Other securities
722,751
(5,837)
(12,683)
17,283
23,120
753,584
6,846
20,279
13,432
24
Total
2,378,906
96,722
(30,912)
122,126
25,403
2,427,655
127,634
143,341
15,707
25
   
Equity securities
175,772
79,426
(20,193)
81,443
2,017
196,823
99,619
101,373
1,753
26
   
Debt securities
1,480,381
23,133
1,966
23,399
265
1,477,247
21,167
21,689
521
27
   
Other securities
722,751
(5,837)
(12,683)
17,283
23,120
753,584
6,846
20,279
13,432
         Notes:
1.
“Available-for-sale securities” are marked to market; the difference between book values on the non-consolidated balance sheets and the acquisition cost is posted as “Net”.
 
2.
In addition to “Securities” on the non-consolidated balance sheets, the tables include beneficiary rights to the trust in “Monetary claims bought”.
 
(4)  The Higashi-Nippon Bank, Limited Non-consolidated
(Unit: Millions of Yen)
   
As of June 30, 2016
As of March 31, 2016
                     
                     
   
Book Value
Net(A)
(A)-(B)
Unrealized
gains
Unrealized
losses
Book Value
Net(B)
Unrealized
gains
Unrealized
losses
28
 
Held-to-maturity
29
 
Available-for-sale
424,936
1,527
(4,008)
8,753
7,226
444,211
5,535
10,321
4,785
30
   
Equity securities
10,296
1,707
(953)
2,339
632
11,270
2,660
2,900
239
31
   
Debt securities
296,140
2,759
788
2,914
155
304,950
1,971
2,540
569
32
   
Other securities
118,500
(2,939)
(3,842)
3,499
6,439
127,990
903
4,879
3,976
33
Total
424,936
1,527
(4,008)
8,753
7,226
444,211
5,535
10,321
4,785
34
   
Equity securities
10,296
1,707
(953)
2,339
632
11,270
2,660
2,900
239
35
   
Debt securities
296,140
2,759
788
2,914
155
304,950
1,971
2,540
569
36
   
Other securities
118,500
(2,939)
(3,842)
3,499
6,439
127,990
903
4,879
3,976
         Note: 
“Available-for-sale securities” are marked to market; the difference between book values on the non-consolidated balance sheets and the acquisition cost is posted as “Net”.
 
 
 

 
 
 
6. Claims Disclosed under the Financial Revitalization Law
   
 
(1) Concordia Financial Group, Ltd. Consolidated
(Unit: Millions of Yen)
             
       
As of
June 30, 2016 (A)
(A)-(B)
As of
March 31, 2016 (B)
1
 
Unrecoverable or valueless claims
 
57,706
   
2
 
Doubtful claims
 
137,280
   
3
 
Claims in need of special caution
 
23,955
   
4
Sub-total  (Claims in need of special caution or below)
A
218,942
   
5
 
Claims in need of caution (excluding claims in need of special caution)
 
1,119,661
   
6
 
Claims to normal borrowers (excluding claims in need of caution)
 
10,598,195
   
7
Sub-total  (Normal claims)
 
11,717,856
   
8
Total  (Credit exposures)
B
11,936,798
   
           
9
Claims in need of special caution based on borrowers classification under the self-assessment guideline
 
26,931
   
           
10
Non-performing loans ratio (Percentage of claims in need of special caution or below) (%)
A / B
1.8
   
 
Note: As Concordia Financial Group, Ltd. was established on April 1, 2016, figures as of March 31, 2016 are not provided.

 
(2) The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited Combined
(Unit: Millions of Yen)
             
       
As of
June 30, 2016 (A)
(A)-(B)
As of
March 31, 2016 (B)
11
 
Unrecoverable or valueless claims
 
57,690
(1,791)
59,481
12
 
Doubtful claims
 
137,514
1,430
136,084
13
 
Claims in need of special caution
 
23,966
1,439
22,527
14
Sub-total  (Claims in need of special caution or below)
A
219,170
1,076
218,094
15
 
Claims in need of caution (excluding claims in need of special caution)
 
1,116,436
(24,237)
1,140,673
16
 
Claims to normal borrowers (excluding claims in need of caution)
 
10,552,596
125,339
10,427,257
17
Sub-total  (Normal claims)
 
11,669,032
101,101
11,567,931
18
Total  (Credit exposures)
B
11,888,203
102,178
11,786,025
           
19
Claims in need of special caution based on borrowers classification under the self-assessment guideline
 
26,444
2,106
24,338
           
20
Non-performing loans ratio (Percentage of claims in need of special caution or below) (%)
A / B
1.8
0.0
1.8
 
 
(3)  The Bank of Yokohama, Ltd. Non-Consolidated
(Unit: Millions of Yen)
             
       
As of
June 30, 2016 (A)
(A)-(B)
As of
March 31, 2016 (B)
21
 
Unrecoverable or valueless claims
 
53,267
(1,754)
55,021
22
 
Doubtful claims
 
125,740
1,542
124,198
23
 
Claims in need of special caution
 
16,493
1,151
15,342
24
Sub-total  (Claims in need of special caution or below)
A
195,502
940
194,562
25
 
Claims in need of caution (excluding claims in need of special caution)
 
945,783
(25,249)
971,032
26
 
Claims to normal borrowers (excluding claims in need of caution)
 
9,077,316
101,686
8,975,630
27
Sub-total  (Normal claims)
 
10,023,099
76,437
9,946,662
28
Total  (Credit exposures)
B
10,218,601
77,377
10,141,224
           
29
Claims in need of special caution based on borrowers classification under the self-assessment guideline
 
18,188
1,697
16,491
           
30
Non-performing loans ratio (Percentage of claims in need of special caution or below) (%)
A / B
1.9
0.0
1.9

 
(4) The Higashi-Nippon Bank, Limited Non-Consolidated
(Unit: Millions of Yen)
             
       
As of
June 30, 2016 (A)
(A)-(B)
As of
March 31, 2016 (B)
31
 
Unrecoverable or valueless claims
 
4,422
(38)
4,460
32
 
Doubtful claims
 
11,774
(112)
11,886
33
 
Claims in need of special caution
 
7,472
287
7,185
34
Sub-total  (Claims in need of special caution or below)
A
23,668
137
23,531
35
 
Claims in need of caution (excluding claims in need of special caution)
 
170,652
1,011
169,641
36
 
Claims to normal borrowers (excluding claims in need of caution)
 
1,475,279
23,652
1,451,627
37
Sub-total  (Normal claims)
 
1,645,932
24,663
1,621,269
38
Total  (Credit exposures)
B
1,669,601
24,800
1,644,801
           
39
Claims in need of special caution based on borrowers classification under the self-assessment guideline
 
8,256
409
7,847
           
40
Non-performing loans ratio (Percentage of claims in need of special caution or below) (%)
A / B
1.4
0.0
1.4
 
Note: The Higashi-Nippon Bank, Limited does not apply partial direct written-off. The above figures are presented if The Higashi-Nippon Bank, Limited had applied the partial  direct written-off.
 
 
 

 
 
7.  Loans Information
(1)  Balances of Loans (All branches)
        (Unit: Billions of Yen)
   
For the three months ended
    For the year ended
             
   
June 30, 2016(A)
(A)-(B)
June 30, 2015(B)
 
(Reference)
March 31, 2016
1
(Outstanding balance) The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited Combined
11,754.4
303.9
11,450.5
 
11,651.5
2
 
The Bank of Yokohama, Ltd. Non-Consolidated
10,083.8
218.2
9,865.6
 
10,005.4
3
 
The Higashi-Nippon Bank, Limited Non-Consolidated
1,670.5
85.6
1,584.9
 
1,646.0
4
(Average balance) The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited Combined
11,627.7
286.4
11,341.3
 
11,452.1
5
 
The Bank of Yokohama, Ltd. Non-Consolidated
10,010.1
203.6
9,806.5
 
9,883.8
6
 
The Higashi-Nippon Bank, Limited Non-Consolidated
1,617.6
82.8
1,534.8
 
1,568.3
 
(2)   Breakdown of Loans (outstanding balance) and Ratio of loans to small and medium-sized businesses, etc.
Domestic branches (excluding loans in offshore market account)
   ① The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited Combined    (Unit: Billions of Yen)
                 
     
As of
June 30, 2016 (A)
(A)-(B)
(A)-(C)
As of
June 30, 2015 (B)
 
As of
March 31, 2016 (C)
7
 Total 
11,737.5
302.5
103.2
11,435.0
 
11,634.3
8
 
 Loans to large and medium-sized businesses
 
1,747.3
18.8
26.8
1,728.5
 
1,720.5
9
 
 Loans to small and medium-sized businesses, etc.
9,530.5
263.7
65.9
9,266.8
 
9,464.6
10
   
 Loans to small and medium-sized businesses
 
4,230.8
253.4
64.5
3,977.4
 
4,166.3
11
   
 Loans to individuals
 
5,299.6
10.3
1.4
5,289.3
 
5,298.2
12
     
 Residential loans
 
4,903.6
(7.9)
1.3
4,911.5
 
4,902.3
13
       
 Housing loans
 
3,249.0
(55.9)
(16.1)
3,304.9
 
3,265.1
14
       
 Apartment loans
 
1,654.5
47.9
17.4
1,606.6
 
1,637.1
15
     
 Other individual loans
 
395.9
18.1
0.1
377.8
 
395.8
16
 
 Public sectors
 
459.6
20.0
10.5
439.6
 
449.1
                 
17
 Ratio of loans to small and medium-sized businesses, etc. (%)
B / A 
81.1
0.1
(0.2)
81.0
 
81.3
 
 
② The Bank of Yokohama, Ltd. Non-Consolidated
  (Unit: Billions of Yen)
                 
     
As of
June 30, 2016 (A)
(A)-(B)
(A)-(C)
As of
June 30, 2015 (B)
 
As of
March 31, 2016 (C)
18
 Total
10,066.9
216.8
78.7
9,850.1
 
9,988.2
19
 
 Loans to large and medium-sized businesses
 
1,549.5
17.9
24.7
1,531.6
 
1,524.8
20
 
 Loans to small and medium-sized businesses, etc.
8,094.6
175.8
42.7
7,918.8
 
8,051.9
21
   
 Loans to small and medium-sized businesses
 
3,199.4
148.2
37.0
3,051.2
 
3,162.4
22
   
 Loans to individuals
 
4,895.2
27.6
5.8
4,867.6
 
4,889.4
23
     
 Residential loans
 
4,519.7
12.0
6.6
4,507.7
 
4,513.1
24
       
 Housing loans
 
3,044.0
(34.1)
(9.9)
3,078.1
 
3,053.9
25
       
 Apartment loans
 
1,475.7
46.1
16.6
1,429.6
 
1,459.1
26
     
 Other individual loans
 
375.4
15.6
(0.9)
359.8
 
376.3
27
 
 Public sectors
 
422.7
23.1
11.3
399.6
 
411.4
                 
28
 Ratio of loans to small and medium-sized businesses, etc. (%)
B/A 
80.4
0.1
(0.2)
80.3
 
80.6
 
 
③ The Higashi-Nippon Bank, Limited Non-Consolidated
  (Unit: Billions of Yen)
                 
     
As of
June 30, 2016 (A)
(A)-(B)
(A)-(C)
As of
June 30, 2015 (B)
 
As of
March 31, 2016 (C)
29
 Total
1,670.5
85.6
24.5
1,584.9
 
1,646.0
30
 
 Loans to large and medium-sized businesses
 
197.8
1.0
2.2
196.8
 
195.6
31
 
 Loans to small and medium-sized businesses, etc.
1,435.8
87.8
23.2
1,348.0
 
1,412.6
32
   
 Loans to small and medium-sized businesses
 
1,031.4
105.2
27.5
926.2
 
1,003.9
33
   
 Loans to individuals
 
404.4
(17.3)
(4.3)
421.7
 
408.7
34
     
 Residential loans
 
383.8
(19.9)
(5.4)
403.7
 
389.2
35
       
 Housing loans
 
205.0
(21.8)
(6.2)
226.8
 
211.2
36
       
 Apartment loans
 
178.8
1.9
0.8
176.9
 
178.0
37
     
 Other individual loans
 
20.5
2.5
1.1
18.0
 
19.4
38
 
 Public sectors
 
36.8
(3.2)
(0.8)
40.0
 
37.6
                 
39
 Ratio of loans to small and medium-sized businesses, etc. (%)
B / A 
85.9
0.9
0.1
85.0
 
85.8
 
 
 

 
 
8.  Deposits Information
(1)  Balances of Deposits (All branches)      
(Unit: Billions of Yen)
   
For the three months ended
   
For the year ended
             
   
June 30, 2016 (A)
(A)-(B)
June 30, 2015 (B)
 
(Reference)
March 31, 2016
1
(Outstanding balance) The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited Combined
14,478.8
581.9
13,896.9
 
14,533.4
2
 
The Bank of Yokohama, Ltd. Non-Consolidated
12,617.1
594.1
12,023.0
 
12,680.8
3
 
The Higashi-Nippon Bank, Limited Non-Consolidated
1,861.6
(12.3)
1,873.9
 
1,852.6
4
(Average balance) The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited Combined
14,371.0
567.6
13,803.4
 
13,880.8
5
 
The Bank of Yokohama, Ltd. Non-Consolidated
12,572.5
558.6
12,013.9
 
12,073.8
6
 
The Higashi-Nippon Bank, Limited Non-Consolidated
1,798.4
9.0
1,789.4
 
1,807.0
 
 
(2)  Breakdown of depositors' categories (outstanding balance)
 
       Domestic branches (excluding deposits in offshore market account)
 
 
① The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited Combined
  (Unit: Billions of Yen)
               
   
As of June 30, 2016 (A)
(A)-(B)
(A)-(C)
As of June 30, 2015 (B)
 
As of March 31, 2016 (C)
7
 
Individual
10,476.7
147.0
158.2
10,329.7
 
10,318.5
8
   
Of which, liquid deposits
6,939.1
227.5
167.8
6,711.6
 
6,771.3
9
   
Of which, fixed deposits
3,507.9
(75.6)
(6.7)
3,583.5
 
3,514.6
10
 
Corporate
3,157.0
161.9
134.7
2,995.1
 
3,022.3
11
 
Local Public
594.4
183.6
(318.5)
410.8
 
912.9
12
 
Financial institutions
105.4
(3.4)
(42.9)
108.8
 
148.3
13
Total
14,333.6
489.0
(68.5)
13,844.6
 
14,402.1
 
 
② The Bank of Yokohama, Ltd. Non-Consolidated
  (Unit: Billions of Yen)
               
    As of June 30, 2016 (A)
(A)-(B)
(A)-(C)
As of June 30, 2015 (B)  
As of March 31, 2016 (C)
14
 
Individual
9,287.4
149.1
153.1
9,138.3
 
9,134.3
15
   
Of which, liquid deposits
6,501.2
203.2
154.0
6,298.0
 
6,347.2
16
   
Of which, fixed deposits
2,758.5
(49.7)
0.8
2,808.2
 
2,757.7
17
 
Corporate
2,555.1
146.7
125.7
2,408.4
 
2,429.4
18
 
Local Public
538.5
208.9
(315.9)
329.6
 
854.4
19
 
Financial institutions
90.9
(3.3)
(40.2)
94.2
 
131.1
20
Total
12,471.9
501.2
(77.5)
11,970.7
 
12,549.4
 
 
③ The Higashi-Nippon Bank, Limited Non-Consolidated
  (Unit: Billions of Yen)
               
   
As of June 30, 2016 (A)
(A)-(B)
(A)-(C)
As of June 30, 2015 (B)
 
As of March 31, 2016 (C)
21
 
Individual
1,189.3
(2.1)
5.2
1,191.4
 
1,184.1
22
   
Of which, liquid deposits
437.9
24.4
13.9
413.5
 
424.0
23
   
Of which, fixed deposits
749.3
(26.0)
(7.6)
775.3
 
756.9
24
 
Corporate
601.8
15.1
9.0
586.7
 
592.8
25
 
Local Public
55.9
(25.3)
(2.5)
81.2
 
58.4
26
 
Financial institutions
14.4
(0.1)
(2.7)
14.5
 
17.1
27
Total
1,861.6
(12.3)
9.0
1,873.9
 
1,852.6
 
 
 

 
 
 
9.  Individual Deposit Assets
  (1) Group Total (The Bank of Yokohama, Ltd., The Higashi-Nippon Bank, Limited and Hamagin Tokai Tokyo Securities Co.,Ltd. Combined) (Unit: Billions of Yen)
                 
     
As of
June 30, 2016 (A)
(A)-(B)
(A)-(C)
As of
June 30, 2015 (B)
 
As of
March 31, 2016 (C)
1
 
Total balance of investment products for individuals (The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited Combined)
A
1,798.4
(94.9)
(55.4)
1,893.3
 
1,853.8
2
 
Investment products for individuals at Hamagin Tokai Tokyo Securities Co.,Ltd.
B
303.2
(52.7)
(20.1)
355.9
 
323.3
3
Total balance of investment products for individuals
C = A + B
2,101.7
(147.5)
(75.4)
2,249.2
 
2,177.1
4
Total individual deposit assets
D = B + E
12,552.2
3.6
84.3
12,548.6
 
12,467.9
5
Ratio of investment products for individuals
C / D
16.7%
(1.2%)
(0.7%)
17.9%
 
17.4%
 
 
(2) The Bank of Yokohama, Ltd. and The Higashi-Nippon Bank, Limited Combined
  (Unit: Billions of Yen)
                 
     
As of
June 30, 2016 (A)
(A)-(B)
(A)-(C)
As of
June 30, 2015 (B)
 
As of
March 31, 2016 (C)
6
   
Investment trusts
 
558.1
(101.2)
(33.0)
659.3
 
591.1
7
   
Insurance
 
1,077.1
46.3
(12.8)
1,030.8
 
1,089.9
8
   
Foreign currency deposits
 
26.2
(4.1)
(1.5)
30.3
 
27.7
9
   
Public bonds
 
136.9
(35.8)
(8.0)
172.7
 
144.9
10
 
Total balance of investment products for individuals
A
1,798.4
(94.9)
(55.4)
1,893.3
 
1,853.8
11
 
 Individual deposits (deposits in yen)
 
10,450.5
151.2
159.8
10,299.3
 
10,290.7
12
 Total individual deposit assets
E
12,248.9
56.2
104.4
12,192.7
 
12,144.5
13
 Ratio of investment products for individuals
A / E
14.6%
(0.9%)
(0.6%)
15.5%
 
15.2%
 
 
(3) The Bank of Yokohama, Ltd. Non-Consolidated
  (Unit: Billions of Yen)
                 
     
As of
June 30, 2016 (A)
(A)-(B)
(A)-(C)
As of
June 30, 2015 (B)
 
As of
March 31, 2016 (C)
14
   
Investment trusts
 
519.5
(98.3)
(31.0)
617.8
 
550.5
15
   
Insurance
 
1,001.7
39.3
(15.1)
962.4
 
1,016.8
16
   
Foreign currency deposits
 
25.9
(4.2)
(1.6)
30.1
 
27.5
17
   
Public bonds
 
125.0
(36.9)
(8.2)
161.9
 
133.2
18
 
Total balance of investment products for individuals
F
1,672.3
(100.1)
(55.9)
1,772.4
 
1,728.2
19
 
Individual deposits (deposits in yen)
 
9,261.4
153.3
154.7
9,108.1
 
9,106.7
20
 Total individual deposit assets
G
10,933.8
53.2
98.8
10,880.6
 
10,835.0
21
 Ratio of investment products for individuals
F / G
15.2%
(1.0%)
(0.7%)
16.2%
 
15.9%
 
 
(4) The Higashi-Nippon Bank, Limited Non-Consolidated
  (Unit: Billions of Yen)
                 
     
As of
June 30, 2016 (A)
(A)-(B)
(A)-(C)
As of
June 30, 2015 (B)
 
As of
March 31, 2016 (C)
22
   
Investment trusts
 
38.5
(3.0)
(2.0)
41.5
 
40.5
23
   
Insurance
 
75.3
7.0
2.2
68.3
 
73.1
24
   
Foreign currency deposits
 
0.2
0.0
0.0
0.2
 
0.2
25
   
Public bonds
 
11.8
1.1
0.2
10.7
 
11.6
26
 
Total balance of investment products for individuals
H
126.0
5.1
0.5
120.9
 
125.5
27
 
Individual deposits (deposits in yen)
 
1,189.0
(2.1)
5.1
1,191.1
 
1,183.9
28
 Total individual deposit assets
I
1,315.1
3.0
5.6
1,312.1
 
1,309.5
29
 Ratio of investment products for individuals
H / I
9.5%
0.3%
0.0%
9.2%
 
9.5%
                   
   
Capital ratio as of June 30, 2016 will be announced when it is fixed.
    

GRAPHIC 3 image01.jpg GRAPHIC begin 644 image01.jpg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end