EX-99.1 2 ss86809_ex9901.htm THIRD QUARTER CONSOLIDATED FINANCIAL RESULTS

February 3, 2016
 
Consolidated Financial Results for the Nine Months ended December 31, 2015
 
<under Japanese GAAP>
 
Company Name:
The Bank of Yokohama, Ltd.       
Stock Exchange Listing:
Tokyo
Code Number:
8332
URL:
http://www.boy.co.jp/
Representative:
Representative Director, President Tatsumaro Terazawa
 
Quarterly Securities Report (Shihanki Hokokusho) Issuing Date:
February 4, 2016
   
Commencement of Dividend Payment:
   
Trading Accounts:
Established    
Supplemental Information for Quarterly Financial Statements:
Available
   
Quarterly Investor Meeting Presentation:
Not Scheduled
   
 
 (Amounts less than one million yen are rounded down.)
1. Consolidated Financial Results (for the Nine months ended December 31, 2015)
   (1) Operating Results  (Unit: Millions of Yen, except per share data and percentages)
   
Ordinary Income
 
Ordinary Profit
   
Profit Attributable to Owners of Parent
 
Nine months ended December 31, 2015
    239,884  
6.6 
  85,409     0.3 %       55,879       3.5 %
Nine months ended December 31, 2014
    224,978  
4.0 
  85,086       14.0 %     53,967       16.9 %
(Note 1)
Comprehensive Income:    Nine months ended December 31, 2015: ¥48,171 million [(45.7%)];
                           Nine months ended December 31, 2014: ¥88,824 million [50.6%]
(Note2)
Percentages shown in Ordinary Income, Ordinary Profit, Profit Attributable to Owners of Parent and Comprehensive Income are the increase (decrease) from the same period previous year.
 
   
Net Income per Share
   
Net Income per Share (Diluted)
   
Nine months ended December 31, 2015
  ¥ 45.36     ¥ 45.34    
Nine months ended December 31, 2014
  ¥ 42.64     ¥ 42.62    
 
                                                                                                       
   (2) Financial Position  (Unit: Millions of Yen, except percentages)
   
Total Assets
   
Total Net Assets
   
Own Capital Ratio
 
December 31, 2015
    15,746,728       1,017,451       6.1 %
March 31, 2015
    15,377,845       1,010,495       6.2 %
(Reference)
Own Capital: December 31, 2015: ¥971,862 million; March 31, 2015: ¥965,213 million
(Note)
Own Capital Ratio = (Total Net Assets - Subscription Rights to Shares - Non-controlling Interests) / Total Assets
            The ratio above is not based on the regulation of Capital Adequacy Ratio.
 
 
2. Dividends on Common Stock
 
Annual Cash Dividends per Share
 
 
1st Quarter-End
 
2nd Quarter-End
 
3rd Quarter-End
 
Fiscal Year-End
   
Total
 
Fiscal year ended March 31, 2015
  ¥ 5.50  
  ¥ 7.50     ¥ 13.00  
Fiscal year ending March 31, 2016
  ¥ 5.50  
               
Fiscal year ending March 31, 2016 (Forecasts)
              ¥ 8.50     ¥ 14.00  
(Note 1)
Revision of forecasts for dividends from the latest announcement: No
(Note2)
Year-End Dividend for Fiscal year ending March 31, 2016 (Forecasts) includes a Special Dividend of ¥ 3.00.
 
3. Consolidated Earnings Forecasts (for the fiscal year ending March 31, 2016)
(Unit: Millions of Yen, except per share data)
   
Ordinary Profit
   
Profit Attributable to Owners of Parent
   
Net Income per Share
 
Fiscal year ending March 31, 2016
    116,500       7.7 %     76,500       0.2 %   ¥ 62.33  
(Note 1)
Percentages shown in Ordinary Profit and Profit Attributable to Owners of Parent are the increase (decrease) from the same period previous year.
(Note 2)
Revisionof earnings forecasts from the latest announcement: No
 
 
1

 
 
Note
(1) Changes in the scope of consolidated significant subsidiaries during the nine months ended December 31, 2015: No
 
(2) Adoption of simplified accounting methods for the preparation of quarterly consolidated financial statements: No
 
(3) Changes in accounting policies, accounting estimates, and restatements:
 
(A) Changes in accounting policies due to revision of accounting standards:
Yes
(B) Changes in accounting policies due to reasons other than (A):
No
(C) Changes in accounting estimates:
No
(D) Restatements:
No
 
(4) Number of common stocks issued:
(A) Number of stocks issued (including treasury stocks):
December 31, 2015
1,254,071,054 shares
March 31, 2015
1,254,071,054 shares
(B) Number of treasury stocks:
December 31, 2015
39,999,321 shares
March 31, 2015
7,855,711 shares
(C) Average outstanding stocks for the nine months ended:
December 31, 2015
1,231,662,654 shares
December 31, 2014
1,265,409,533 shares
 
(Display of implementation status of the quarterly review procedure)
This report is out of the scope of the quarterly review procedure which is required by the Financial Instruments and Exchange Law. The review procedure of quarterly consolidated financial statements based on the Financial Instruments and Exchange Law has been completed.
 
(Notes for using forecasts information, etc.)
1.
The description of future performance of this report is based on information, which is presently available and certain assumptions which are considered to be reasonable, and it does not guarantee future performance. Please take note that future performance may differ from forecasts.
2.
 Average outstanding stocks for this period which are used to calculate net income per share for the fiscal year ending March 31, 2016 is based on the average of Average outstanding stocks for the nine months ended December 31, 2015, which is indicated (4)Number of common stocks issued above, and Average outstanding stocks from January 1, 2016 to March 31, 2016 (forecast).

 
 
2

 
 
 
Contents of Attachment

1. Qualitative Information Regarding Consolidated Financial Statements for the Nine Months Ended December 31, 2015
(1) Qualitative Information Regarding Operating Results
(2) Qualitative Information Regarding Financial Position
(3) Information Regarding Consolidated Earnings Forecasts

2. Summary Information (Note)
(1) Changes in Accounting Policies, Accounting Estimates, and Restatements

3. Consolidated Financial Statements
(1) Consolidated Balance Sheets
(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
(3) Notes on Going Concern Assumption
(4) Notes for Significant Changes in the Amount of Shareholders’ Equity
 
(Reference)
Non-Consolidated Financial Statements

Supplemental Information for Quarterly Financial Statements
Selected Financial Information for the Nine Months Ended December 31, 2015
 
 
3

 

1.
Qualitative Information Regarding Consolidated Financial Statements for the Nine Months Ended December 31, 2015
(1)
Qualitative Information Regarding Operating Results
During the nine months ended December 31, 2015, ordinary income increased by 14.906 billion yen to 239.884 billion yen from the same period of the previous year, primarily due to the increase in other ordinary income including derivative income. Ordinary expenses increased by 14.583 billion yen to 154.474 billion yen, mainly due to the increase in other ordinary expenses including losses on sales of bonds (e.g. government bonds). As a result, ordinary profit for the period ended December 31, 2015 increased by 0.323 billion yen to 85.409 billion yen from the same period of the previous year. Profit attributable to owners of parent increased by 1.912 billion yen to 55.879 billion yen from the same period of the previous year.

(2)
Qualitative Information Regarding Financial Position
In spite of the efforts to obtain deposits by promoting establishment of comprehensive business relationship with the customers, deposits as of December 31, 2015 decreased by 27.6 billion yen to 12,093.8 billion yen.  This includes the increase of fixed deposits by 65.0 billion yen to 3,298.2 billion yen.
Loans and bills discounted as of December 31, 2015 increased by 266.3 billion yen to 9,990.3 billion yen. In addition, securities as of December 31, 2015 increased by 42.2 billion yen to 2,502.6 billion yen. This includes the increase of government bonds by 80.4 billion yen to 783.6 billion yen.
Total assets as of December 31, 2015 increased by 368.9 billion yen to 15,746.7 billion yen, and net assets as of December 31, 2015 increased by 7.0 billion yen to 1,017.4 billion yen.

(3)
Information Regarding Consolidated Earnings Forecasts
Same as the information regarding consolidated earnings forecasts released on November 9, 2015.

2.
Summary Information (Note)
(1)
Changes in Accounting Policies, Accounting Estimates, and Restatements
(Changes in accounting policies)
The Bank has adopted Accounting Standard for Business Combinations (ASBJ Statement No. 21 issued on September 13, 2013, “Business Combination Accounting Standard”), Accounting Standard for Consolidated Financial Statements (ASBJ Statement No. 22 issued on September 13, 2013, “Consolidation Accounting Standard”) and Accounting Standard for Business Divestitures (ASBJ Statement No. 7 issued on September 13, 2013, “Business Divestitures Accounting Standard”), effective from the three months ended June 30, 2015. In accordance with these accounting standards, the Bank has changed accounting policies as follows:
 
(a)
The difference arising from a change in the Bank’s ownership interests in a subsidiary over which the Bank continues to have control is recognized in Capital surplus.
 
(b)
Acquisition-related costs are expensed in the period incurred.
 
(c)
For a business combination occurring on or after April 1, 2015, an adjustment to the provisional amounts arising from the finalization of the tentative accounting treatment relating to the purchase price allocation is retrospectively recognized in the consolidated financial statements for the accounting period in which the combination occurs.
In addition, changes are made to the presentation of “Profit” and other relevant items, and “Minority interests” is changed to “Non-controlling interests”. Certain amounts in the consolidated financial statements for the nine months ended December 31, 2014 and the year ended March 31, 2015 have been reclassified to reflect these changes.
In accordance with the transitional treatments set forth in Paragraph 58-2(4) of Business Combination Accounting Standard, Paragraph 44-5(4) of Consolidation Accounting Standard and Paragraph 57-4(4) of Business Divestitures Accounting Standard, the Bank has prospectively adopted these accounting standards from the beginning of the three months ended June 30, 2015.
There is no effect of these changes on the consolidated financial statements for the nine months ended December 31, 2015.
 
 
4

 
 
3.
Consolidated Financial Statements
(1)
Consolidated Balance Sheets
         
(Unit: Millions of Yen)
   
As of March 31, 2015
   
As of December 31, 2015
 
Assets:
           
Cash and due from banks
    2,303,301       2,301,056  
Call loans and bills bought
    273,006       267,044  
Monetary claims bought
    124,369       105,981  
Trading assets
    15,233       9,318  
Securities
    2,460,453       2,502,662  
Loans and bills discounted
    9,724,053       9,990,345  
Foreign exchanges
    7,315       6,626  
Lease receivables and investment assets
    65,028       64,123  
Other assets
    115,104       213,131  
Tangible fixed assets
    125,136       129,260  
Intangible fixed assets
    12,205       11,824  
Net defined benefit asset
    32,392       38,232  
Deferred tax assets
    5,150       4,447  
Customers' liabilities for acceptances and guarantees
    182,209       165,802  
Allowance for loan losses
    (67,115 )     (63,131 )
Total assets
    15,377,845       15,746,728  
Liabilities:
               
Deposits
    12,121,479       12,093,842  
Negotiable certificates of deposit
    106,960       271,282  
Call money and bills sold
    777,299       1,000,255  
Payables under securities lending transactions
    247,651       201,941  
Trading liabilities
    609       136  
Borrowed money
    695,315       828,173  
Foreign exchanges
    56       367  
Other liabilities
    193,190       124,426  
Provision for directors' bonuses
    69       -  
Net defined benefit liability
    253       283  
Provision for reimbursement of deposits
    1,653       1,496  
Provision for contingent losses
    774       736  
Reserves under special laws
    11       13  
Deferred tax liabilities
    22,353       23,056  
Deferred tax liabilities for land revaluation
    17,461       17,461  
Acceptances and guarantees
    182,209       165,802  
Total liabilities
    14,367,349       14,729,276  
Net assets:
               
Capital stock
    215,628       215,628  
Capital surplus
    177,244       177,244  
Retained earnings
    430,668       470,293  
Treasury shares
    (5,090 )     (29,005 )
Total shareholders equity
    818,450       834,161  
Valuation difference on available-for-sale securities
    109,501       99,283  
Deferred gains or losses on hedges
    41       13  
Revaluation reserve for land
    36,060       36,060  
Remeasurements of defined benefit plans
    1,159       2,343  
Total accumulated other comprehensive income
    146,762       137,701  
Subscription rights to shares
    314       249  
Non-controlling interests
    44,967       45,338  
Total net assets
    1,010,495       1,017,451  
Total liabilities and net assets
    15,377,845       15,746,728  
 
 
5

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
 
(Consolidated Statements of Income)
 
(For the nine months ended)
 (Unit: Millions of Yen)
   
For the nine months ended
December 31, 2014
   
For the nine months ended
December 31,2015
 
Ordinary income
    224,978       239,884  
Interest income
    124,312       123,262  
Of which, interest on loans and bills discounted
    99,820       95,794  
Of which, interest and dividends on securities
    20,253       22,743  
Fees and commissions
    48,049       47,612  
Trading income
    1,764       2,408  
Other ordinary income
    45,873       58,072  
Other income
    4,978       8,528  
Ordinary expenses
    139,891       154,474  
Interest expenses
    5,999       7,336  
Of which, interest on deposits
    3,347       3,595  
Fees and commissions payments
    8,245       8,459  
Other ordinary expenses
    37,252       51,865  
General and administrative expenses
    85,303       82,997  
Other expenses
    3,091       3,815  
Ordinary profit
    85,086       85,409  
Extraordinary income
    3,649       8  
Gain on disposal of non-current assets
    3,128       8  
Gain on bargain purchase
    520       -  
Extraordinary losses
    1,429       393  
Loss on disposal of non-current assets
    1,426       391  
Other
    2       2  
Income before income taxes
    87,307       85,024  
Income taxes-current
    26,195       22,245  
Income taxes-deferred
    3,788       5,545  
Total income taxes
    29,984       27,791  
Profit
    57,322       57,232  
Profit attributable to non-controlling interests
    3,354       1,353  
Profit attributable to owners of parent
    53,967       55,879  

 
6

 
 
(Consolidated Statements of Comprehensive Income)
 
    (For the nine months ended)
   (Unit: Millions of Yen)
   
For the nine months ended
December 31, 2014
   
For the nine months ended
December 31,2015
 
Profit
    57,322       57,232  
Other comprehensive income
    31,501       (9,061 )
Valuation difference on available-for-sale securities
    29,796       (10,217 )
Deferred gains or losses on hedges
    (77 )     (27 )
Remeasurements of defined benefit plans
    1,782       1,183  
Comprehensive income
    88,824       48,171  
(Comprehensive income attributable to)
               
Comprehensive income attributable to owners of parent
    85,188       46,817  
Comprehensive income attributable to non-controlling interests
    3,636       1,353  
 
 
 
 
 
 
 
 
7

 
 
(3)
Notes on Going Concern Assumption
Not applicable.

(4)
Notes for Significant Changes in the Amount of Shareholders’ Equity
Not applicable.
 
 
 
 
 
 
 
 
 
 
 
 
8

 
 
(Reference)
Non-Consolidated Financial Statements
Non-Consolidated Balance Sheets

       (Unit: Millions of Yen)
   
As of March 31, 2015
   
As of December 31, 2015
 
Assets:
           
Cash and due from banks
    2,299,181       2,296,353  
Call loans
    273,006       267,044  
Monetary claims bought
    117,416       97,914  
Trading assets
    15,233       9,318  
Securities
    2,461,869       2,504,388  
Loans and bills discounted
    9,778,038       10,036,282  
Foreign exchanges
    7,315       6,626  
Other assets
    87,452       185,726  
Tangible fixed assets
    126,047       130,655  
Intangible fixed assets
    10,696       10,598  
Prepaid pension costs
    30,682       34,776  
Customers' liabilities for acceptances and guarantees
    54,678       50,181  
Allowance for loan losses
    (57,284 )     (53,403 )
Total assets
    15,204,334       15,576,464  
Liabilities:
               
Deposits
    12,158,517       12,125,271  
Negotiable certificates of deposit
    126,960       291,282  
Call money
    777,299       1,000,255  
Payables under securities lending transactions
    247,651       201,941  
Trading liabilities
    609       136  
Borrowed money
    710,193       841,289  
Foreign exchanges
    56       367  
Other liabilities
    140,327       73,783  
Income taxes payable
    10,807       7,916  
Asset retirement obligations
    22       37  
Other
    129,497       65,829  
Provision for directors' bonuses
    69       -  
Provision for reimbursement of deposits
    1,653       1,496  
Provision for contingent losses
    774       736  
Deferred tax liabilities
    22,613       22,465  
Deferred tax liabilities for land revaluation
    17,461       17,461  
Acceptances and guarantees
    54,678       50,181  
Total liabilities
    14,258,865       14,626,670  
Net assets:
               
Capital stock
    215,628       215,628  
Capital surplus
    177,244       177,244  
Legal capital surplus
    177,244       177,244  
Retained earnings
    413,864       453,149  
Legal retained earnings
    38,384       38,384  
Other retained earnings
    375,479       414,765  
Reserve for advanced depreciation of non-current assets
    2,585       2,585  
General reserve
    118,234       118,234  
Retained earnings brought forward
    254,660       293,945  
Treasury shares
    (5,090 )     (29,005 )
Total shareholders equity
    801,646       817,017  
Valuation difference on available-for-sale securities
    107,406       96,452  
Deferred gains or losses on hedges
    41       13  
Revaluation reserve for land
    36,060       36,060  
Total valuation and translation adjustments
    143,508       132,526  
Subscription rights to shares
    314       249  
Total net assets
    945,469       949,793  
Total liabilities and net assets
    15,204,334       15,576,464  
                 
                 
                 
 
 
9

 
 
Non-Consolidated Statements of Income
       (For the nine months ended)
    (Unit: Millions of Yen)
   
For the nine months ended
December 31, 2014
   
For the nine months ended
December 31, 2015
 
Ordinary income
    189,160       207,786  
Interest income
    125,830       125,499  
Of which, interest on loans and bills discounted
    99,953       95,914  
Of which, interest and dividends on securities
    21,744       24,950  
Fees and commissions
    40,214       41,019  
Trading income
    372       468  
Other ordinary income
    19,653       31,812  
Other income
    3,089       8,986  
Ordinary expenses
    111,742       126,375  
Interest expenses
    6,830       8,161  
Of which, interest on deposits
    3,350       3,598  
Fees and commissions payments
    10,142       10,264  
Other ordinary expenses
    14,510       29,067  
General and administrative expenses
    78,637       76,335  
Other expenses
    1,621       2,546  
Ordinary profit
    77,417       81,411  
Extraordinary income
    2,630       8  
Gain on disposal of non-current assets
    2,630       8  
Extraordinary losses
    1,426       388  
Loss on disposal of non-current assets
    1,426       388  
Income before income taxes
    78,621       81,031  
Income taxes-current
    23,825       20,551  
Income taxes-deferred
    2,601       4,941  
Total income taxes
    26,426       25,492  
Net income
    52,195       55,539  
 
 
10

 
 
Selected Financial Information for the Nine Months Ended December 31, 2015

Contents

I.   Summary
 
II.   Digest of Financial Results for the nine months ended December 31, 2015
1.    Profit and Loss
2.    Average Balance of Use and Source of Funds (Domestics)
3.    Interest Margins (Domestics)
4.    Gains or Losses on Investment Securities
5.    Net Unrealized Gains (Losses) on Securities
6.    Derivative Contracts
 
III.  Loans, etc. Information
1.   Risk Managed Loan Information
2.   Status of Claims Disclosed under the Financial Revitalization Law
3.   Loan Portfolio Information
4.   Loans Information
5.   Deposits Information
6.   Individual Deposit Assets, etc.
7.   Loan- Deposit Ratio and Securities-Deposit Ratio
 
 
 
 
 
 
 
 
11

 
 
SELECTED FINANCIAL INFORMATION FOR THE NINE MONTHS ENDED DECEMBER 31, 2015
 
I. Summary
1. Income status
 
<Non-Consolidated>
・Gross operating income ・・・Gross operating income decreased by 3.2 billion yen to 151.3 billion yen from the same period of the previous year due to the decrease in interest income and other ordinary income both from domestic operations despite of the increase in the fees and commissions from domestic operations.
Core net business profit ・・ Core net business profit decreased by 1.4 billion yen to 77.4 billion yen from the same period of the previous year due to the decrease in gross operating income despite of the decrease in expenses mainly due to the decrease in deposit insurance premiums.
Ordinary profit ・・・・・・・・・ Ordinary profit increased by 4.0 billion yen to 81.4 billion yen from the same period of the previous year, hitting a historic high, due to the decrease in credit costs and the increase in gains or losses on stocks and other securities.
Net income ・・・・・・・・・・ Net income increased by 3.4 billion yen to 55.5 billion yen from the same period of the previous year, hitting a historic high, due to the increase in Ordinary profit and the decrease in income taxes caused by the decrease in the corporate income tax rate.
<Consolidated>
Profit attributable to owners of parent ・・・Profit attributable to owners of parent increased by 1.9 billion yen to 55.8 billion yen from the same period of the previous year, hitting a historic high, due to the increase of Net income (Non-Consolidated).
 
[Non-Consolidated]  
For the nine months ended
  (Unit:  Billions of Yen)
For the year ended
       December 31, 2015 (A)
 
 December 31, 2014 (B)    March 31, 2015
(Reference)
     
(A)(B)
 
 Gross operating income
 
151.3
(3.2)
154.5
 
204.4
 
 Of which, interest income from domestic operations
115.7
(1.9)
117.6
 
155.0
 
 Of which, fees and commissions from domestic operations
30.4
0.7
29.7
 
42.2
 
 Of which, other ordinary income from domestic operations
1.6
(2.1)
3.7
 
3.2
 Expenses
(-)
73.8
(1.9)
75.7
 
100.4
 (Reference) OHR (%)
48.8
(0.2)
49.0
 
49.1
 Core net business profit
77.4
(1.4)
78.8
 
104.0
 Provision of allowance for general loan losses
(-)
3.5
(3.5)
 
(2.7)
 Net business profit
77.4
(4.9)
82.3
 
106.7
 Non-recurring gains (losses)
3.9
8.7
(4.8)
 
(4.7)
 
 Of which, disposal of bad debts
(-)
(1.1)
(4.5)
3.4
 
3.4
 
 Of which, gains or losses on stocks and other securities
4.6
4.6
0.0
 
1.5
 Ordinary profit
 
81.4
4.0
77.4
 
102.0
 Net income
 
55.5
3.4
52.1
 
67.5
               
 Credit costs
(-)
(1.1)
(1.1)
(0.0)
 
0.7
               
[Consolidated]
           
 Ordinary profit
 
85.4
0.4
85.0
 
108.0
 Profit attributable to owners of parent
55.8
1.9
53.9
 
76.3
 
2.  Loans and Deposits, etc.
 
・Loans ・・・・・・Loans increased by 270.0 billion yen to 9,848.1 billion yen (annual rate of 2.8%) from the same period of the previous year due to the increase in loans to individuals, especially in apartment loans, as well as the increase in loans to small and medium-sized businesses.
・Deposits ・・・・Deposits increased by 398.1 billion yen to 11,973.7 billion yen (annual rate of 3.4%) from the same period of the previous year due to the 246.9 billion yen increase of individual deposits as well as the increase in corporate deposits.
 
[Non-Consolidated] Loans
 
   Domestic branches (excluding loans in offshore market account)   For the nine months ended (Unit: Billions of Yen)
For the six months ended
   
December 31, 2015 (A)
 
December 31, 2014 (B)
 
September 30, 2015
(Reference)
    (A)–(B)  
 Loans     <average balance>
9,848.1
270.0
9,578.1
 
9,817.6
  Of which, loans to small and medium-sized businesses, etc.  
7,930.2
186.5
7,743.7
 
7,907.9
    Loans to small and medium-sized businesses  
3,066.0
114.9
2,951.1
 
3,043.1
    Loans to individuals  
4,864.1
71.5
4,792.6
 
4,864.8
 
[Non-Consolidated] Deposits
   Domestic branches (excluding deposits in offshore market account)
  For the nine months ended (Unit: Billions of Yen)
For the six months ended
      December 31, 2015 (A)     December 31, 2014 (B)   September 30, 2015 (Reference)
   
(A)–(B)
 
Deposits   <average balance>
11,973.7
398.1
11,575.6
 
11,987.0
 
Of which, deposits from individuals
 
9,066.5
246.9
8,819.6
 
9,042.3
 
・Investment products for individuals・・・Investment products for individuals decreased by 71.5 billion yen to 2,083.6 billion yen from the same period of the previous year, due to the decrease in net asset value of investment trusts (Non-Consolidated) and the decrease in public bonds (Non-Consolidated).
 
[Consolidated] Investment products for individuals
      (Unit: Billions of Yen)
    As of December 31, 2015 (A)   As of December 31, 2014 (B)   As of September 30, 2015
   
(A)–(B)
 
Total balance of investment products for individuals (Group total)
2,083.6
(71.5)
2,155.1
 
2,031.8
 
Investment products for individuals (The Bank of Yokohama, Ltd.)
 
1,737.4
(64.2)
1,801.6
 
1,712.0
   
Of which, investment trusts (The Bank of Yokohama, Ltd.)
 
578.5
(29.3)
607.8
 
571.3
   
Of which, insurance (The Bank of Yokohama, Ltd.)
 
987.3
20.0
967.3
 
960.9
    Of which, public bonds (The Bank of Yokohama, Ltd.)  
143.1
(49.4)
192.5
 
151.1
    Investment products for individuals at Hamagin Tokai Tokyo Securities Co., Ltd.  
346.2
(7.3)
353.5
 
319.7
 
 
 
12

 
   
  II. Digest of Financial Results for the nine months ended December 31, 2015
       
  1. Profit and Loss      (Unit: Millions of Yen)
  [Non-Consolidated]  
For the nine months ended
  For the year ended
           December 31,
2015 (A)
   December 31,
2014 (B)
   March 31, 2015 (Reference)
         
(A)–(B)
 
           
[( 2.1%)]
     
1
 Gross operating income
 
151,306
(3,281)
154,587
 
204,486
2
 (Excluding gains (losses) on bonds)
 
177,838
10,552
167,286
 
227,880
3
 
 Gross operating income from domestic operations
 
148,061
(3,514)
151,575
 
200,996
4
 
 (Excluding gains (losses) on bonds)
 
174,783
10,146
164,637
 
224,582
5
   
 Interest income
 
115,792
(1,903)
117,695
 
155,066
6
   
 Fees and commissions
 
30,470
675
29,795
 
42,269
7
   
 Trading income
 
190
(116)
306
 
379
8
   
 Other ordinary income
 
1,608
(2,170)
3,778
 
3,280
9
   
 (Of which, gains (losses) on bonds)
 
(26,721)
(13,660)
(13,061)
 
(23,585)
10
 
 Gross operating income from international operations
 
3,244
233
3,011
 
3,490
11
 
 (Excluding gains (losses) on bonds)
 
3,054
406
2,648
 
3,298
12
   
 Interest income
 
1,545
241
1,304
 
1,531
13
   
 Fees and commissions
 
284
8
276
 
365
14
   
 Trading income
 
277
212
65
 
40
15
   
 Other ordinary income
 
1,136
(229)
1,365
 
1,552
16
   
 (Of which, gains (losses) on bonds)
 
189
(173)
362
 
192
           
[( 2.5%)]
     
17
 Expenses
(-)
73,867
(1,917)
75,784
 
100,430
18
 
 Personnel
(-)
33,663
419
33,244
 
44,584
19
 
 Facilities
(-)
34,904
(2,978)
37,882
 
49,630
20
 
 Taxes
(-)
5,299
642
4,657
 
6,215
21
 (Reference) OHR (%) (17÷1)
 
48.8
(0.2)
49.0
 
49.1
           
[( 1.7%)]
     
22
 Core net business profit
 
77,438
(1,364)
78,802
 
104,055
23
 
 (Excluding gains (losses) on bonds)
 
103,970
12,469
91,501
 
127,449
24
 Provision of allowance for general loan losses
(-)
 -
3,512
(3,512)
 
(2,725)
25
 Net business profit
 
77,438
(4,877)
82,315
 
106,781
26
 
 (Of which, gains (losses) on bonds)
 
(26,531)
(13,832)
(12,699)
 
(23,393)
27
 Non-recurring gains (losses)
 
3,972
8,869
(4,897)
 
(4,743)
28
 
 Disposal of bad debts
(-)
(1,194)
(4,627)
3,433
 
3,480
29
   
 Written-off of loans
(-)
695
227
468
 
1,372
30
   
 Provision of allowance for specific loan losses
(-)
 -
(3,827)
3,827
 
3,455
31
   
 Loss on sales of non-performing loans
(-)
3
(19)
22
 
22
32
   
 Reversal of allowance for loan losses
 
1,306
1,306
 -
 
 -
33
   
 Recoveries of written-off claims
 
792
(343)
1,135
 
1,751
34
   
 Other
(-)
205
(45)
250
 
381
35
 
 Gain or loss on stocks and other securities
 
4,621
4,527
94
 
1,576
36
   
 Gain on sales of stocks and other securities
 
4,641
4,525
116
 
1,598
37
   
 Loss on sales of stocks and other securities
(-)
 -
(13)
13
 
13
38
   
 Loss on devaluation of stocks and other securities
(-)
19
11
8
 
8
39
 
 Other non-recurring gains (losses)
 
(1,843)
(285)
(1,558)
 
(2,839)
           
[5.1%]
     
40
 Ordinary profit
 
81,411
3,994
77,417
 
102,037
41
 Extraordinary income (losses)
 
(379)
(1,582)
1,203
 
1,020
42
 
 Gain (loss) on disposal of non-current assets
 
(379)
(1,582)
1,203
 
1,020
43
   
 Gain on disposal of non-current assets
 
8
(2,622)
2,630
 
2,630
44
   
 Loss on disposal of non-current assets
(-)
388
(1,038)
1,426
 
1,610
45
 Income before income taxes
 
81,031
2,410
78,621
 
103,057
46
 
 Income taxes-current
(-)
20,551
(3,274)
23,825
 
28,570
47
 
 Income taxes-deferred
(-)
4,941
2,340
2,601
 
6,965
48
 Total income taxes
(-)
25,492
(934)
26,426
 
35,536
           
[6.4%]
     
49
 Net income
 
55,539
3,344
52,195
 
67,521
                   
           
[ - ]
     
50
 Credit costs  (24+28)
(-)
(1,194)
(1,115)
(79)
 
755
  
 
13

 
 
[Consolidated]  
For the nine months ended
(Unit: Billions of Yen)
For the year ended
     
December 31, 2015 (A)
 
December 31, 2014 (B)
 
March 31, 2015
(Reference)
       
(A)–(B)
 
     
[( 2.8%)]
     
Consolidated gross operating income  
163,694
(4,809)
168,503
 
223,561
 
Interest income
 
115,925
(2,388)
118,313
 
156,221
 
Fees and commissions
 
39,153
(650)
39,803
 
55,311
  Trading income  
2,408
644
1,764
 
2,362
  Other ordinary income  
6,206
(2,414)
8,620
 
9,665
General and administrative expenses
(–)
82,997
(2,306)
85,303
 
113,075
Credit costs
(–)
225
975
(750)
 
3,429
  Written-off of loans
(–)
1,937
(256)
2,193
 
3,646
  Provision of allowance for specific loan losses
(–)
 
4,273
  Provision of allowance for general loan losses
(–)
 
(2,150)
  Reversal of allowance for loan losses  
282
(1,005)
1,287
 
  Recoveries of written-off claims  
1,638
(307)
1,945
 
2,759
  Other
(–)
209
(79)
288
 
419
Gain or loss on stocks and other securities  
4,627
4,499
128
 
308
Other  
310
(697)
1,007
 
710
     
[0.3%]
     
  Ordinary profit  
85,409
323
85,086
 
108,074
 Extraordinary income (losses)  
(384)
(2,604)
2,220
 
10,611
  Of which, gain on bargain purchase  
(520)
520
 
9,101
 Income before income taxes  
85,024
(2,283)
87,307
 
118,686
  Income taxes-current
(–)
22,245
(3,950)
26,195
 
31,774
  Income taxes-deferred
(–)
5,545
1,757
3,788
 
7,588
 Total income taxes
(–)
27,791
(2,193)
29,984
 
39,362
 Profit  
57,232
(90)
57,322
 
79,324
 Profit attributable to non-controlling interests
(–)
1,353
(2,001)
3,354
 
2,999
       
[3.5%]
     
Profit attributable to owners of parent
 
55,879
1,912
53,967
 
76,324
 
Note: Consolidated gross operating income =(Interest incomeInterest expenses)(Fees and commissions Fees and commissions payments)
+ (Trading incomeTrading expenses)(Other ordinary incomeOther ordinary expenses)
 
        (Unit: Millions of Yen)
(Reference)
For the nine months ended For the year ended
  December 31, 2015 (A)     December 31, 2014 (B)     March 31, 2015 (Reference)
 
(A)–(B)
 
   
[( 3.4%)]
     
 Consolidated net business profit
82,904
(2,929)
85,833
 
114,451
 
Note: Consolidated net business profit = Non-consolidated core net business profit + Ordinary profit of consolidated subsidiaries (excluding Credit costs)
+ “Ordinary profit of equity-method affiliates” * share of stockholders equity - internal trade (dividend, etc.)
 
 
(Number of Consolidated Companies)
      (Unit: Number of Companies)
    As of December 31, 2015 (A)     As of December 31, 2014 (B)   As of March 31, 2015
 
(A)–(B)
 
 Number of consolidated subsidiaries
12
0
12
 
12
 Number of companies accounted for by the equity method
0
0
0
 
0
 
 
14

 
 
2. Average Balance of Use and Source of Funds (Domestics)        
(Unit: Billions of Yen)
[Non-Consolidated]
For the nine months ended
   
For the year ended
       
December 31, 2015 (A)
 
December 31, 2014 (B)
 
March 31, 2015
(Reference)
        (A)–(B)  
Interest-earning assets
12,261.4
185.8
12,075.6
 
12,117.7
  Loans and bills discounted
9,715.1
232.1
9,483.0
 
9,520.6
    Loans to small and medium-sized  businesses, etc.
7,872.6
174.2
7,698.4
 
7,722.3
     
 Loans to small and medium-sized businesses
3,008.4
102.6
2,905.8
 
2,920.2
     
 Loans to individuals
4,864.1
71.5
4,792.6
 
4,802.1
  Securities
2,247.6
95.0
2,152.6
 
2,169.7
       Bonds
2,129.2
98.3
2,030.9
 
2,048.2
       Stocks
118.4
(3.2)
121.6
 
121.5
Interest-bearing liabilities
13,506.7
1,341.4
12,165.3
 
12,317.4
  Deposits
11,819.4
387.8
11,431.6
 
11,473.8
    Individual deposits
9,036.3
253.0
8,783.3
 
8,818.5
  External liabilities
1,380.2
898.0
482.2
 
594.5
 
3.  Interest Margins (Domestics)
[Non-Consolidated]    
For the nine months ended
     
(Unit: %)
For the year ended
        December 31, 2015 (A)     December 31, 2014 (B)     March 31, 2015
(Reference)
      (A)–(B)  
Yield on interest-earning assets
(A)
1.29
(0.04)
1.33
 
1.31
 
Loans and bills discounted
 
1.29
(0.09)
1.38
 
1.37
  Securities  
1.32
0.08
1.24
 
1.18
Yield on interest-bearing liabilities
(B)
0.04
0.01
0.03
 
0.03
 
Deposits
 
0.03
0.00
0.03
 
0.03
 
External liabilities
 
0.08
0.00
0.08
 
0.08
Expenses ratio  
0.78
(0.06)
0.84
  0.83
Total funding cost
(C)
0.74
(0.09)
0.83
 
0.82
Yield spread
(A) – (B)
1.25
(0.05)
1.30
 
1.28
Interest margin between loans and deposits  
0.47
(0.04)
0.51
  0.51 
Net interest margin
(A) – (C)
0.55
0.05
0.50
 
0.49
 
4.  Gains or Losses on Investment Securities
① Gains or Losses on Bonds
  [Non-Consolidated]  
For the nine months ended
     
(Unit: Millions of Yen)
For the year ended
        December 31, 2015 (A)     December 31, 2014 (B)     March 31, 2015 (Reference)
     
(A)–(B)
 
Gains (losses) on bonds  
(26,531)
(13,832)
(12,699)
 
(23,393)
 
Gain on sales
 
2,535
724
1,811
 
1,978
 
Gain on redemption
 
 
 
Loss on sales
(-)
27,640
14,475
13,165
 
23,114
 
Loss on redemption
(-)
1,321
10
1,311
 
2,211
 
Loss on devaluation
(-)
105
72
33
 
46
 
(Reference) Gains (losses) on bonds derivatives
       
(Unit: Millions of Yen)
 
For the nine months ended
     
For the year ended
    December 31, 2015 (A)     December 31, 2014 (B)    March 31, 2015 (Reference)
 
(A)–(B)
 
Gains (losses) on bonds derivatives
26,137
13,354
12,783
 
21,431
Gains (losses) on bonds
+ Gains (losses) on bonds derivatives
(393)
(476)
83
 
(1,962)
 
 
15

 
 
② Gains or Losses on stocks and other securities
 
(Unit: Millions of Yen)
[Non-Consolidated]
For the nine months ended
For the year ended
        December 31, 2015 (A)     December 31, 2014 (B)   March 31, 2015 (Reference)
     
(A)–(B)
 
 Gains (losses) on stocks and other securities
 
4,621
4,527
94
 
1,576
 
 Gain on sales
 
4,641
4,525
116
 
1,598
 
 Loss on sales
(-) 
(13)
13
 
13
 
 Loss on devaluation
(-) 
19
11
8
 
8
 
 
5. Net Unrealized Gains (Losses) on Securities
[Non-Consolidated]
(Unit: Millions of Yen)
     
As of December 31, 2015
As of September 30, 2015
                       
     
Book Value
Net (A)
  (A)(B)
  Unrealized
gains
  Unrealized
losses
Book Value
Net (B)
  Unrealized
gains
 Unrealized
losses
 
 Held-to-maturity
203,717
10,841
(150)
10,841
208,719
10,991
10,991
 
 Available-for-sale
2,359,808
139,928
18,123
147,224
7,296
2,173,510
121,805
131,377
9,571
   
 Equity securities
216,405
119,040
16,483
119,592
551
200,046
102,557
103,123
566
   
 Debt securities
1,405,573
6,579
(299)
7,062
483
1,297,208
6,878
7,394
516
   
 Other securities
737,830
14,308
1,938
20,570
6,261
676,254
12,370
20,859
8,488
 Total
2,563,526
150,770
17,974
158,066
7,296
2,382,229
132,796
142,368
9,571
   
 Equity securities
216,405
119,040
16,483
119,592
551
200,046
102,557
103,123
566
   
 Debt securities
1,609,290
17,420
(449)
17,903
483
1,505,927
17,869
18,385
516
   
 Other securities
737,830
14,308
1,938
20,570
6,261
676,254
12,370
20,859
8,488
 
 
Notes:
1. “Available-for-sale securities” are marked to market; the difference between book values on the non-consolidated balance sheets and the acquisition cost is posted as “Net”.
2. In addition to “Securities” on the non-consolidated balance sheets, the tables include beneficiary rights to the trust in “Monetary claims bought”.
 
 
[Consolidated]         (Unit: Millions of Yen)
     
As of December 31, 2015
As of September 30, 2015
                       
     
Book Value
Net (A)
(A)(B)
Unrealized
gains
Unrealized
losses
Book Value
Net (B)
Unrealized
gains
Unrealized
losses
 
 Held-to-maturity
205,919
10,854
(150)
10,854
212,424
11,004
11,004
 
 Available-for-sale
2,368,762
144,148
18,307
151,488
7,339
2,182,280
125,841
135,466
9,624
   
 Equity securities
225,356
123,260
16,667
123,855
595
208,814
106,593
107,212
619
   
 Debt securities
1,405,575
6,579
(299)
7,062
483
1,297,210
6,878
7,394
516
   
 Other securities
737,830
14,308
1,938
20,570
6,261
676,254
12,370
20,859
8,488
Total
2,574,682
155,002
18,156
162,342
7,339
2,394,704
136,846
146,470
9,624
   
 Equity securities
225,356
123,260
16,667
123,855
595
208,814
106,593
107,212
619
   
 Debt securities
1,611,495
17,433
(449)
17,916
483
1,509,635
17,882
18,399
516
   
 Other securities
737,830
14,308
1,938
20,570
6,261
676,254
12,370
20,859
8,488
 
 
Notes:
1. “Available-for-sale securities” are marked to market; the difference between book values on the consolidated balance sheets and the acquisition cost is posted as “Net”.
2. In addition to “Securities” on the consolidated balance sheets, the tables include beneficiary rights to the trust in “Monetary claims bought”.
 
 
16

 
 
(Reference)Transition of outstanding balance of securities
 
[Non-Consolidated]
(Unit: Millions of Yen)
  As of December 31,      As of December 31,   As of September 
  2015 (A)
(A)–(B)
 (A)–(C)  2014 (B)    30, 2015 (C) 
 Securities
2,504,388
103,155
184,147
2,401,233
 
2,320,241
 
 Government bonds
782,125
43,968
131,820
738,157
 
650,305
 
 Local government bonds
230,609
(32,862)
(9,280)
263,471
 
239,889
 
 Corporate bonds
596,555
(109,863)
(19,177)
706,418
 
615,732
 
 Stocks
236,746
21,970
16,358
214,776
 
220,388
 
 Other securities
658,351
179,943
64,426
478,408
 
593,925
 
  of which, foreign bonds
249,817
4,129
(5,519)
245,688
 
255,336
 
  of which, domestic investment trusts
405,897
175,184
69,968
230,713
 
335,929
 
[Consolidated]
(Unit: Millions of Yen)
   As of December 31,      As of December 31,    As of September 30,
  2015 (A) 
(A)–(B)
 (A)–(C)  2014 (B)     2015 (C)
 Securities
2,502,662
106,781
182,845
2,395,881
 
2,319,817
 
 Government bonds
783,628
42,459
130,318
741,169
 
653,310
 
 Local government bonds
231,309
(32,862)
(9,280)
264,171
 
240,589
 
 Corporate bonds
596,557
(109,864)
(19,178)
706,421
 
615,735
 
 Stocks
233,673
27,023
16,542
206,650
 
217,131
 
 Other securities
657,493
180,026
64,443
477,467
 
593,050
 
  of which, foreign bonds
249,817
4,129
(5,519)
245,688
 
255,336
 
  of which, domestic investment trusts
405,897
175,184
69,968
230,713
 
335,929
 
 
6.Derivative contracts
[Consolidated]
①  Interest rate contracts
(Unit: Millions of Yen)
   
As of December 31, 2015
As of September 30, 2015
   
Contract or
Notional
Amount
Fair Value
(Loss)
Unrealized
Gain (Loss)
Contract or
Notional
Amount
Fair Value
(Loss)
Unrealized
Gain (Loss)
 OTC
 Interest rate swaps
4,872,001
9,525
9,525
4,995,248
9,229
9,229
 Others
27,804
(2)
327
27,719
(2)
341
 Total
   
9,522
9,852
 
9,226
9,570
Note: Derivative contracts subject to hedge accounting are not included in the above table.
 
 
② Foreign exchange
(Unit: Millions of Yen)
   
As of December 31, 2015
As of September 30, 2015
   
Contract or
Notional
Amount
Fair Value
(Loss)
Unrealized
Gain (Loss)
Contract or
Notional
Amount
Fair Value
(Loss)
Unrealized
Gain (Loss)
 OTC
 Currency swaps
43,093
103
103
44,861
123
123
 Forward exchange contracts
178,574
463
463
315,864
(221)
(221)
 Options
42,555
10
200
49,776
19
230
 Total
   
577
766
 
(78)
132
Note: Derivative contracts subject to hedge accounting are not included in the above table.
 
③ Stocks contracts
Not applicable
 
④ Bonds contracts
(Unit: Millions of Yen)
   
As of December 31, 2015
As of September 30, 2015
   
Contract or
Notional
Amount
Fair Value
(Loss)
Unrealized
Gain (Loss)
Contract or
Notional
Amount
Fair Value
(Loss)
Unrealized
Gain (Loss)
 Market
 Bond futures
2,231
(4)
(4)
1,922
(3)
(3)
 OTC
 Options
120,000
(820)
(184)
 Total
   
(824)
(188)
 
(3)
(3)
 
⑤ Commodity related contracts
Not applicable
   
⑥ Credit derivative contracts
Not applicable
 
 
17

 
 
III.   LOANS, etc. INFORMATION
 
1.  Risk Managed Loan Information
 
[Non-Consolidated]   (Unit: Millions of Yen)
    As of December 31, 2015 (A)     As of September 30, 2015 (B)
Risk managed loans
(A)–(B)
Loans to borrowers in bankruptcy
2,875
(770)
3,645
Past due loans
182,357
2,712
179,645
Accruing loans contractually past due for 3 months or more
5,514
645
4,869
Restructured loans
11,922
(513)
12,435
Total
202,670
2,074
200,596
(Amount of partial direct written-off)
35,683
(646)
36,329
Loans and bills discounted
10,036,282
117,249
9,919,033
 
Notes:
1. The amounts are presented after partial direct written-off.
2. The standard of accrued interest for non-performing loans is based on borrowers classification under the self-assessment guidelines.
 
 
[Consolidated]  (Unit:  Millions of Yen)
    As of December 31, 2015 (A)     As of September 30, 2015 (B)
Risk managed loans
(A)–(B)
Loans to borrowers in bankruptcy
2,875
(770)
3,645
Past due loans
181,105
2,444
178,661
Accruing loans contractually past due for 3 months or more
5,514
645
4,869
Restructured loans
11,922
(513)
12,435
Total
201,417
1,805
199,612
(Amount of partial direct written-off)
48,270
(833)
49,103
Loans and bills discounted
9,990,345
115,376
9,874,969
 
Notes:
1. The amounts are presented after partial direct written-off.
2. The standard of accrued interest for non-performing loans is based on borrowers classification under the self-assessment guidelines.
 
 
2. Status of Claims disclosed under the Financial Revitalization Law
 
[Non-Consolidated]
  (Unit: Millions of Yen)
      As of December 31, 2015 (A)   As of September 30, 2015 (B)
     
(A)–(B)
 
Unrecoverable or valueless claims 
 
57,936
2,266
55,670
 
Doubtful claims
 
128,268
(388)
128,656
 
Claims in need of special caution
 
17,437
132
17,305
Sub-total  (Claims in need of special caution or below)
A
203,642
2,010
201,632
 
Claims in need of caution (excluding claims in need of special caution)
923,988
(6,610)
930,598
 
Claims to normal borrowers (excluding claims in need of caution)
9,047,501
124,900
8,922,601
Sub-total  (Normal claims)
 
9,971,490
118,290
9,853,200
Total  (Credit exposures)
B
10,175,132
120,300
10,054,832
           
Claims in need of special caution based on borrowers classification under the self-assessment guideline
18,551
65
18,486
           
Non-performing loans ratio (Percentage of claims in need of special caution or below) (%)
A / B
2.0
0.0
2.0
 
[Consolidated]   (Unit: Millions of Yen)
        As of December 31, 2015 (A)     As of September 30, 2015 (B)
     
(A)–(B)
 
Unrecoverable or valueless claims 
 
57,036
2,020
55,016
 
Doubtful claims
 
129,104
(517)
129,621
 
Claims in need of special caution
 
17,437
132
17,305
Sub-total  (Claims in need of special caution or below)
C
203,578
1,635
201,943
 
Claims in need of caution (excluding claims in need of special caution)
927,564
(6,977)
934,541
 
Claims to normal borrowers (excluding claims in need of caution)
9,113,731
120,447
8,993,284
Sub-total  (Normal claims)
 
10,041,296
113,470
9,927,826
Total  (Credit exposures)
D
10,244,874
115,105
10,129,769
           
Claims in need of special caution based on borrowers classification under the self-assessment guideline
19,084
99
18,985
           
Non-performing loans ratio (Percentage of claims in need of special caution or below) (%)
C / D
1.9
0.0
1.9
 
 
 
18

 
 
3.  Loan Portfolio Information
Domestic branches (excluding loans in offshore market account)
 
[Non-Consolidated]     (Unit:  Millions of Yen)
  As of December 31, 2015 (A)     As of December 31, 2014 (B)   As of September 30, 2015 (C)
 
(A)–(B)
(A)–(C)
 
 Total
10,020,49
189,473
116,932
9,831,016
 
9,903,557
 Manufacturing
969,530
12,162
37,508
957,368
 
932,022
 Agriculture and forestry
2,520
(430)
(96)
2,950
 
2,616
 Fishery
6,390
(223)
(107)
6,613
 
6,497
 Mining and quarrying of stone and gravel
4,273
(325)
78
4,598
 
4,195
 Construction
226,457
(5,126)
7,229
231,583
 
219,228
 Electric power, gas, heat supply and water supply
27,717
7,359
(52)
20,358
 
27,769
 IT and telecommunication
62,590
(2,241)
1,225
64,831
 
61,365
 Transport and postal activities
319,608
(1,734)
2,241
321,342
 
317,367
 Wholesale and retail
808,367
(15,373)
16,412
823,740
 
791,955
 Finance and insurance
204,383
5,681
10,310
198,702
 
194,073
 Real estate and goods rental and leasing
2,754,020
118,167
37,255
2,635,853
 
2,716,765
 Other services
764,668
15,620
6,802
749,048
 
757,866
 Local governments
274,913
39,819
(3,011)
235,094
 
277,924
 Others
3,595,048
16,124
1,141
3,578,924
 
3,593,907
 
4.  Loans Information
[Non-Consolidated]
Balances of Loans (All branches)
 
  For the nine months ended (Unit: Billion of Yen)
For the six months ended
   December 31, 2015 (A)     December 31, 2014 (B)     September 30, 2015 (Reference)
 
(A)(B)
 
(Outstanding balance)
10,036.2
188.7
9,847.5
 
9,919.0
(Average balance)
9,863.2
268.8
9,594.4
 
9,832.9
 
②Breakdown of Loans (outstanding balance) and Ratio of loans to small and medium-sized businesses, etc.
Domestic branches (excluding loans in offshore market account)       (Unit:  Billions of Yen)
    As of December 31, 2015      As of December 31, 2014    As of September 30, 2015 
    (A) 
(A)–(B)
(A)–(C)
(B)    (C) 
 Total
A 
10,020.4
189.4
116.9
9,831.0
 
9,903.5
 
 Loans to large and medium-sized businesses
 
1,582.5
6.8
43.6
1,575.7
 
1,538.9
 
 Loans to small and medium-sized businesses, etc.
B 
8,039.7
137.7
66.8
7,902.0
 
7,972.9
   
 Loans to small and medium-sized businesses
3,173.6
102.8
69.9
3,070.8
 
3,103.7
   
 Loans to individuals
 
4,866.1
35.0
(3.1)
4,831.1
 
4,869.2
     
 Residential loans
 
4,503.5
26.4
(1.8)
4,477.1
 
4,505.3
       
 Housing loans
3,057.5
(12.9)
(7.6)
3,070.4
 
3,065.1
       
 Apartment loans
1,445.9
39.2
5.8
1,406.7
 
1,440.1
     
Other individual loans
 
362.6
8.6
(1.2)
354.0
 
363.8
 
 Public sectors
 
398.1
44.9
6.5
353.2
 
391.6
                       
 Retail Loans in Kanagawa Prefecture
6,785.3
78.9
39.7
6,706.4
 
6,745.6
Note: Retail Loans in Kanagawa Prefecture = outstanding balance of loans to small and medium-sized businesses, etc. of which in Kanagawa Prefecture
                     
(Unit: %)
Ratio of loans to small and medium-sized businesses, etc.   
B / A 
80.2
(0.1)
(0.3)
80.3
 
80.5
 
(Reference)   For the nine months ended (Unit: Billions of Yen)
For the six months ended
     December 31, 2015 (A)   December 31, 2014 (B)     September 30, 2015 (Reference)
   
(A)–(B)
 
 New housing Loans
(Notes 1 and 2)
132.7
(61.7)
194.4
 
91.8
 New apartment Loans
(Note 1)
124.2
12.7
111.5
 
91.9
 
Notes:
1. Our managerial accounting basis
2. Excluding Flat 35
 
 
19

 
 
③Breakdown of Loans (average balance)
Domestic branches (excluding loans in offshore market account)
 
         
For the nine months ended
  (Unit: Billions of Yen)
 
For the six months ended
   December 31, 2015 (A)    December 31, 2014 (B)     September 30, 2015
(Reference)
 
(A)–(B)
 
 Total
9,848.1
270.0
9,578.1
 
9,817.6
 
 Loans to large and medium-sized businesses
1,526.0
28.2
1,497.8
 
1,518.9
 
 Loans to small and medium-sized businesses, etc.
7,930.2
186.5
7,743.7
 
7,907.9
   
 Loans to small and medium-sized businesses
3,066.0
114.9
2,951.1
 
3,043.1
   
 Loans to individuals
4,864.1
71.5
4,792.6
 
4,864.8
     
 Residential loans
4,502.3
62.7
4,439.6
 
4,504.2
       
 Housing loans
3,071.6
24.4
3,047.2
 
3,077.7
       
 Apartment loans
1,430.7
38.4
1,392.3
 
1,426.5
     
 Other individual loans
361.8
8.9
352.9
 
360.5
 
 Public sectors
391.8
55.3
336.5
 
390.6
 
5. Deposits Information
[Non-Consolidated]
① Balances of Deposits (All branches)
 
   For the nine months ended (Unit: Billions of Yen)
For the six months ended
   December 31, 2015 (A)     December 31, 2014 (B)   September 30, 2015
(Reference)
  (A)–(B)  
(Outstanding balance)
12,125.2
340.3
11,784.9
 
12,017.5
(Average balance)
12,038.9
432.8
11,606.1
 
12,054.0
 
② Breakdown of depositors’ categories
Domestic branches (excluding deposits in offshore market account)
 
              (Unit: Billions of Yen)
<Outstanding balance> As of December 31, 2015 (A)    
As of December 31, 2014 (B)
 
As of September 30, 2015 (C)
 
    (A)–(B)
(A)–(C)
 
 
Individual
9,270.7
235.7
213.6
9,035.0
 
9,057.1
   
Of which, liquid deposits
6,441.4
235.8
233.8
6,205.6
 
6,207.6
   
Of which, fixed deposits
2,798.9
5.4
(20.1)
2,793.5
 
2,819.0
 
Corporate
2,418.1
36.8
29.3
2,381.3
 
2,388.8
 
Local Public
301.7
32.2
(84.8)
269.5
 
386.5
 
Financial institutions
61.8
(4.8)
(51.4)
66.6
 
113.2
Total
12,052.5
300.0
106.7
11,752.5
 
11,945.8
             
 Of which, deposits in Kanagawa Prefecture
11,054.3
272.3
59.4
10,782.0
 
10,994.9
 
   
For the nine months ended
(Unit: Billions of Yen)
For the six months ended
   December 31, 2015 (A)   December 31, 2014 (B)     September 30, 2015
(Reference)
<Average balance>
(A)–(B)
 
 
Individual
9,066.5
246.9
8,819.6
 
9,042.3
 
Corporate
2,391.6
91.7
2,299.9
 
2,392.9
 
Local Public
441.9
62.5
379.4
 
475.9
 
Financial institutions
73.6
(2.9)
76.5
 
75.8
Total
11,973.7
398.1
11,575.6
 
11,987.0
             
 Of which, deposits in Kanagawa Prefecture
10,998.6
368.7
10,629.9
 
11,013.7
 
 
20

 
 
6.  Individual Deposit Assets, etc.
① Balances of deposit assets for individuals
 
[Non-Consolidated]
      (Unit: Billions of Yen)
   
As of
December 31, 2015 (A)
    As of
December 31, 2014 (B)
 
As of
September 30, 2015 (C)
    (A)–(B) (A)–(C)  
   
Investment trusts
578.5
(29.3)
7.2
607.8
 
571.3
   
Insurance
 
987.3
20.0
26.4
967.3
 
960.9
   
Foreign currency deposits
28.3
(5.5)
(0.2)
33.8
 
28.5
   
Public bonds
143.1
(49.4)
(8.0)
192.5
 
151.1
 
 Total balance of investment products for individuals
A
1,737.4
(64.2)
25.4
1,801.6
 
1,712.0
 
 Individual deposits (deposits in yen)
9,242.4
241.3
213.9
9,001.1
 
9,028.5
 Total individual deposit assets
B
10,979.8
177.0
239.2
10,802.8
 
10,740.6
 Ratio of investment products for individuals
A / B
15.8%
(0.8%)
(0.1%)
16.6%
 
15.9%
               
[Consolidated]
             
 
 Investment products for individuals at Hamagin Tokai Tokyo Securities Co.,Ltd.
C
346.2
(7.3)
26.5
353.5
 
319.7
 Total balance of investment products for individuals (Group total)
D=A+C
2,083.6
(71.5)
51.8
2,155.1
 
2,031.8
 Total individual deposit assets (Group total)
E=B+C
11,326.1
169.8
265.7
11,156.3
 
11,060.4
 Ratio of investment products for individuals (Group total)
D / E
18.3%
(1.0%)
0.0%
19.3%
 
18.3%
 
② Sales amount of investment products for individuals
[Consolidated] For the nine months ended    (Unit: Billions of Yen)
For the six months ended
  December 31, 2015 (A)  
December 31, 2014 (B)
 
September 30, 2015
(Reference)
  (A)–(B)  
 
Sales amount of Investment trusts (The Bank of Yokohama, Ltd.)
226.3
(108.9)
335.2
 
170.1
 
 Sales amount of Insurance (The Bank of Yokohama, Ltd.)
131.8
19.6
112.2
 
92.4
 
 Sales amount of Investment products for individuals at Hamagin Tokai Tokyo Securities Co., Ltd.
106.9
(43.4)
150.3
 
79.6
 Sales amount of investment products for individuals (Group total)
465.2
(132.6)
597.8
 
342.2
 
7. Loan-Deposit Ratio and Securities-Deposit Ratio
[Non-Consolidated]
① Loan-deposit ratio (All branches)
 
   For the nine months ended  (Unit: %)
For the six months ended
  December 31, 2015 (A)   December 31, 2014 (B)  
September 30, 2015
(Reference)
   (A)–(B)  
 Ratio by outstanding balance
80.82
(2.08)
82.90
 
80.88
 Ratio by average balance
80.41
(1.41)
81.82
 
80.43
 
Note: Deposits include negotiable certificates of deposit.
 
② Securities-deposit ratio (All branches)
 
  For the nine months ended (Unit: %)
For the six months ended
 
December 31, 2015 (A)
 
December 31, 2014 (B)
  September 30, 2015
(Reference)
  (A)–(B)  
 Ratio by outstanding balance
20.16
(0.05)
20.21
 
18.92
 Ratio by average balance
20.46
0.50
19.96
 
20.55
 
Note: Deposits include negotiable certificates of deposit.
 
Capital ratio as of December 31, 2015 will be announced when it is fixed.
 
 
 21