XML 13 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Interim Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current assets:    
Cash $ 6,596,184 $ 9,682,133
Restricted cash, current portion 75,057 75,057
Prepaid expenses 139,460 254,105
Marketable securities 338 612
Other current assets 112,728 227,588
Total current assets 6,923,767 10,239,495
Restricted cash, net of current portion 676,367 676,348
Mineral properties and equipment, net 14,420,318 12,798,904
Kinetic separation intellectual property 9,488,051 9,488,051
Total assets 31,508,503 33,202,798
Current liabilities:    
Accounts payable and accrued liabilities 662,227 551,615
Reclamation liability, current portion 75,057 75,057
Deferred revenue, current portion 11,550 43,860
Total current liabilities 748,834 670,532
Reclamation liability, net of current portion 230,763 225,219
Deferred tax liability 2,708,887 2,708,887
Deferred contingent consideration 333,211 340,252
Total liabilities 4,021,695 3,944,890
Commitments and Contingencies (Note 6)
Shareholders’ Equity    
Common shares, no par value, unlimited authorized shares, 43,602,871 shares issued as of June 30, 2023 and December 31, 2022, and 43,602,565 shares outstanding as of June 30, 2023 and December 31, 2022 43,745,203 43,394,303
Treasury shares, 306 shares held in treasury as of June 30, 2023 and December 31, 2022
Accumulated deficit (16,055,453) (13,875,263)
Accumulated other comprehensive loss (202,942) (261,132)
Total shareholders’ equity 27,486,808 29,257,908
Total liabilities and shareholders’ equity $ 31,508,503 $ 33,202,798