XML 20 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Unaudited Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
$ in Thousands
Total
Common Class A
Common Class B
Accumulated Earnings
Accumulated other comprehensive income (loss)
Common Stock
Common Class A
Common Stock
Common Class B
Additional Paid-in Capital
Noncontrolling Interest in Summit Holdings
Beginning balance at Dec. 31, 2022 $ 2,011,990     $ 590,895 $ 3,084 $ 1,185 $ 0 $ 1,404,122 $ 12,704
Beginning balance (in shares) at Dec. 31, 2022   118,408,655       118,408,655 99    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income (31,212)     (30,804)         (408)
LP Unit exchanges (in shares)           2,000      
LP Unit exchanges 0             21 (21)
Other comprehensive income (loss), net of tax 164       161       3
Stock option exercises (in shares)           902      
Stock option exercises 15             15  
Share-based compensation 4,708             4,708  
Shares redeemed to settle taxes and other (in shares)           407,114      
Shares redeemed to settle taxes and other (5,719)         $ 4   (5,680) (43)
Ending balance at Apr. 01, 2023 1,979,946     560,091 3,245 $ 1,189 $ 0 1,403,186 12,235
Ending balance (in shares) at Apr. 01, 2023           118,818,671 99    
Beginning balance at Dec. 31, 2022 2,011,990     590,895 3,084 $ 1,185 $ 0 1,404,122 12,704
Beginning balance (in shares) at Dec. 31, 2022   118,408,655       118,408,655 99    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income 286,241                
LP Unit exchanges (in shares)   176,258              
Other comprehensive income (loss), net of tax 215                
Stock option exercises (in shares)   5,407              
Shares redeemed to settle taxes and other (in shares)   522,630              
Ending balance at Sep. 30, 2023 2,307,733     873,773 3,296 $ 1,192 $ 0 1,415,320 14,152
Ending balance (in shares) at Sep. 30, 2023   119,112,950       119,112,950 99    
Beginning balance at Apr. 01, 2023 1,979,946     560,091 3,245 $ 1,189 $ 0 1,403,186 12,235
Beginning balance (in shares) at Apr. 01, 2023           118,818,671 99    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income 84,728     83,637         1,091
Other comprehensive income (loss), net of tax 3,123       3,081       42
Stock option exercises (in shares)           3,338      
Stock option exercises 69             69  
Share-based compensation 5,216             5,216  
Shares redeemed to settle taxes and other (in shares)           64,265      
Shares redeemed to settle taxes and other 882         $ 1   893 (12)
Ending balance at Jul. 01, 2023 2,073,964     643,728 6,326 $ 1,190 $ 0 1,409,364 13,356
Ending balance (in shares) at Jul. 01, 2023           118,886,274 99    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income 232,725     230,045         2,680
LP Unit exchanges (in shares)           174,258      
LP Unit exchanges 0         $ 2   1,776 (1,778)
Other comprehensive income (loss), net of tax (3,072)       (3,030)       (42)
Stock option exercises (in shares)           1,167      
Stock option exercises 28             28  
Share-based compensation 5,192             5,192  
Distributions from partnership (60)               (60)
Shares redeemed to settle taxes and other (in shares)           51,251      
Shares redeemed to settle taxes and other (1,044)             (1,040) (4)
Ending balance at Sep. 30, 2023 2,307,733     873,773 3,296 $ 1,192 $ 0 1,415,320 14,152
Ending balance (in shares) at Sep. 30, 2023   119,112,950       119,112,950 99    
Beginning balance at Dec. 30, 2023 2,316,580     876,751 7,275 $ 1,196 $ 0 1,421,813 9,545
Beginning balance (in shares) at Dec. 30, 2023   119,529,380 99     119,529,380 99    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income (67,270)     (66,866)         (404)
LP Unit exchanges (in shares)           763,243      
LP Unit exchanges 0         $ 8   9,534 (9,542)
Other comprehensive income (loss), net of tax (3,585)       (3,585)        
Stock option exercises (in shares)           29,216      
Stock option exercises 593             593  
Class B share cancellation (in shares)             (99,000)    
Share-based compensation 6,720             6,720  
Issuance of Class A Shares (in shares)           54,720,000      
Issuance of Class A Shares 1,973,750         $ 547   1,973,203  
Shares redeemed to settle taxes and other (in shares)           412,411      
Shares redeemed to settle taxes and other (8,151)         $ 4   (8,556) 401
Ending balance at Mar. 30, 2024 4,218,637     809,885 3,690 $ 1,755 $ 0 3,403,307 0
Ending balance (in shares) at Mar. 30, 2024           175,454,250 0    
Beginning balance at Dec. 30, 2023 2,316,580     876,751 7,275 $ 1,196 $ 0 1,421,813 9,545
Beginning balance (in shares) at Dec. 30, 2023   119,529,380 99     119,529,380 99    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income 143,983                
LP Unit exchanges (in shares)   763,243              
Other comprehensive income (loss), net of tax (3,021)                
Stock option exercises (in shares)   84,493              
Issuance of Class A Shares (in shares)   54,720,000              
Shares redeemed to settle taxes and other (in shares)   499,198              
Ending balance at Sep. 28, 2024 4,446,626     1,021,138 4,254 $ 1,757 $ 0 3,419,477 0
Ending balance (in shares) at Sep. 28, 2024   175,596,314 0     175,596,314 0    
Beginning balance at Mar. 30, 2024 4,218,637     809,885 3,690 $ 1,755 $ 0 3,403,307 0
Beginning balance (in shares) at Mar. 30, 2024           175,454,250 0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income 106,075     106,075          
Other comprehensive income (loss), net of tax (1,542)       (1,542)        
Stock option exercises (in shares)           54,272      
Stock option exercises 987         $ 1   986  
Share-based compensation 7,413             7,413  
Shares redeemed to settle taxes and other (in shares)           77,949      
Shares redeemed to settle taxes and other 1,174         $ 1   1,173 0
Ending balance at Jun. 29, 2024 4,332,744     915,960 2,148 $ 1,757 $ 0 3,412,879 0
Ending balance (in shares) at Jun. 29, 2024           175,586,471 0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income 105,178     105,178          
Other comprehensive income (loss), net of tax 2,106       2,106        
Stock option exercises (in shares)           1,005      
Stock option exercises 21             21  
Share-based compensation 6,729             6,729  
Shares redeemed to settle taxes and other (in shares)           8,838      
Shares redeemed to settle taxes and other (152)             (152)  
Ending balance at Sep. 28, 2024 $ 4,446,626     $ 1,021,138 $ 4,254 $ 1,757 $ 0 $ 3,419,477 $ 0
Ending balance (in shares) at Sep. 28, 2024   175,596,314 0     175,596,314 0