XML 90 R70.htm IDEA: XBRL DOCUMENT v3.23.1
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - Schedule of Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Apr. 01, 2023
Dec. 31, 2022
Apr. 02, 2022
Jan. 01, 2022
Current assets:        
Cash and cash equivalents $ 379,457 $ 520,451    
Accounts receivable, net 236,569 256,669    
Cost and estimated earnings in excess of billings 14,387 6,510    
Inventories 234,564 212,491    
Total current assets 890,890 1,018,376    
Property, plant and equipment, net 1,867,412 1,813,702    
Goodwill 1,159,525 1,132,546    
Intangible assets, net 70,485 71,384    
Operating lease right-of-use assets 36,638 37,889    
Total assets 4,214,940 4,255,692    
Current liabilities:        
Current portion of long-term debt 5,096 5,096    
Current portion of acquisition-related liabilities 7,243 13,718    
Accounts payable 138,961 104,031    
Current operating lease liabilities 7,515 7,296    
Billings in excess of costs and estimated earnings 4,233 5,739    
Total current liabilities 260,526 255,847    
Long-term debt 1,487,783 1,488,569    
Acquisition-related liabilities 22,939 29,051    
Noncurrent operating lease liabilities 34,315 35,737    
Total liabilities 2,234,994 2,243,702    
Total liabilities and stockholders’ equity 4,214,940 4,255,692    
Summit Materials, LLC        
Current assets:        
Cash and cash equivalents 379,457 520,451    
Accounts receivable, net 236,569 256,669    
Intercompany receivables 0 0    
Cost and estimated earnings in excess of billings 14,387 6,510    
Inventories 234,564 212,491    
Other current assets 25,913 22,255    
Total current assets 890,890 1,018,376    
Property, plant and equipment, net 1,867,412 1,813,702    
Goodwill 1,160,525 1,133,546    
Intangible assets, net 70,485 71,384    
Operating lease right-of-use assets 36,638 37,889    
Other assets 45,523 44,809    
Total assets 4,071,473 4,119,706    
Current liabilities:        
Current portion of long-term debt 5,096 5,096    
Current portion of acquisition-related liabilities 7,243 13,718    
Accounts payable 138,816 104,430    
Accrued expenses 93,563 120,708    
Current operating lease liabilities 7,515 7,296    
Intercompany payables 0 0    
Billings in excess of costs and estimated earnings 4,233 5,739    
Total current liabilities 256,466 256,987    
Long-term debt 1,487,783 1,488,569    
Acquisition-related liabilities 22,939 29,051    
Noncurrent operating lease liabilities 34,315 35,737    
Other noncurrent liabilities 164,824 166,212    
Total liabilities 1,966,327 1,976,556    
Total member's interest 2,105,146 2,143,150 $ 1,797,061 $ 1,884,944
Total liabilities and stockholders’ equity 4,071,473 4,119,706    
Summit Materials, LLC | Eliminations         
Current assets:        
Cash and cash equivalents (3,470) (7,018)    
Accounts receivable, net (73) (25)    
Intercompany receivables (2,255,725) (2,267,134)    
Cost and estimated earnings in excess of billings 0 0    
Inventories 0 0    
Other current assets 0 0    
Total current assets (2,259,268) (2,274,177)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Operating lease right-of-use assets 0 0    
Other assets (4,833,569) (4,760,543)    
Total assets (7,092,837) (7,034,720)    
Current liabilities:        
Current portion of long-term debt 0 0    
Current portion of acquisition-related liabilities 0 0    
Accounts payable (73) (25)    
Accrued expenses (3,470) (7,018)    
Current operating lease liabilities 0 0    
Intercompany payables (2,255,725) (2,267,134)    
Billings in excess of costs and estimated earnings 0 0    
Total current liabilities (2,259,268) (2,274,177)    
Long-term debt 0 0    
Acquisition-related liabilities 0 0    
Noncurrent operating lease liabilities 0 0    
Other noncurrent liabilities (164,421) (164,421)    
Total liabilities (2,423,689) (2,438,598)    
Total member's interest (4,669,148) (4,596,122)    
Total liabilities and stockholders’ equity (7,092,837) (7,034,720)    
Summit Materials, LLC | Issuers | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 352,581 498,307    
Accounts receivable, net 2,066 1,528    
Intercompany receivables 320,454 329,744    
Cost and estimated earnings in excess of billings 0 0    
Inventories 0 0    
Other current assets 11,751 4,755    
Total current assets 686,852 834,334    
Property, plant and equipment, net 23,419 21,306    
Goodwill 0 0    
Intangible assets, net 0 0    
Operating lease right-of-use assets 4,463 4,665    
Other assets 4,671,809 4,599,488    
Total assets 5,386,543 5,459,793    
Current liabilities:        
Current portion of long-term debt 5,096 5,096    
Current portion of acquisition-related liabilities 0 0    
Accounts payable 3,711 3,553    
Accrued expenses 37,547 54,417    
Current operating lease liabilities 981 921    
Intercompany payables 1,731,965 1,750,352    
Billings in excess of costs and estimated earnings 0 0    
Total current liabilities 1,779,300 1,814,339    
Long-term debt 1,487,783 1,488,569    
Acquisition-related liabilities 0 0    
Noncurrent operating lease liabilities 8,493 8,726    
Other noncurrent liabilities 5,821 5,009    
Total liabilities 3,281,397 3,316,643    
Total member's interest 2,105,146 2,143,150    
Total liabilities and stockholders’ equity 5,386,543 5,459,793    
Summit Materials, LLC | Guarantors  | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 2,713 2,864    
Accounts receivable, net 213,534 233,039    
Intercompany receivables 1,935,271 1,937,390    
Cost and estimated earnings in excess of billings 12,689 5,861    
Inventories 228,260 206,418    
Other current assets 13,094 16,341    
Total current assets 2,405,561 2,401,913    
Property, plant and equipment, net 1,762,834 1,710,972    
Goodwill 1,103,845 1,076,935    
Intangible assets, net 66,125 66,972    
Operating lease right-of-use assets 27,447 28,310    
Other assets 206,025 204,644    
Total assets 5,571,837 5,489,746    
Current liabilities:        
Current portion of long-term debt 0 0    
Current portion of acquisition-related liabilities 7,243 13,718    
Accounts payable 125,906 93,096    
Accrued expenses 57,127 70,433    
Current operating lease liabilities 5,841 5,637    
Intercompany payables 521,961 513,494    
Billings in excess of costs and estimated earnings 3,684 4,956    
Total current liabilities 721,762 701,334    
Long-term debt 0 0    
Acquisition-related liabilities 22,939 29,051    
Noncurrent operating lease liabilities 21,953 22,871    
Other noncurrent liabilities 206,075 208,185    
Total liabilities 972,729 961,441    
Total member's interest 4,599,108 4,528,305    
Total liabilities and stockholders’ equity 5,571,837 5,489,746    
Summit Materials, LLC | Non-Guarantors | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 27,633 26,298    
Accounts receivable, net 21,042 22,127    
Intercompany receivables 0 0    
Cost and estimated earnings in excess of billings 1,698 649    
Inventories 6,304 6,073    
Other current assets 1,068 1,159    
Total current assets 57,745 56,306    
Property, plant and equipment, net 81,159 81,424    
Goodwill 56,680 56,611    
Intangible assets, net 4,360 4,412    
Operating lease right-of-use assets 4,728 4,914    
Other assets 1,258 1,220    
Total assets 205,930 204,887    
Current liabilities:        
Current portion of long-term debt 0 0    
Current portion of acquisition-related liabilities 0 0    
Accounts payable 9,272 7,806    
Accrued expenses 2,359 2,876    
Current operating lease liabilities 693 738    
Intercompany payables 1,799 3,288    
Billings in excess of costs and estimated earnings 549 783    
Total current liabilities 14,672 15,491    
Long-term debt 0 0    
Acquisition-related liabilities 0 0    
Noncurrent operating lease liabilities 3,869 4,140    
Other noncurrent liabilities 117,349 117,439    
Total liabilities 135,890 137,070    
Total member's interest 70,040 67,817    
Total liabilities and stockholders’ equity $ 205,930 $ 204,887