XML 58 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 29, 2018
Schedule of Debt
Debt consisted of the following as of December 29, 2018 and December 30, 2017
 
 
2018
 
2017
Term Loan, due 2024:
 
 
 
 
$630.6 million and $635.4 million, net of $1.3 million and $1.6 million discount at December 29, 2018 and December 30, 2017, respectively
 
$
629,268

 
$
633,805

8 1/2% Senior Notes, due 2022
 
250,000

 
250,000

6 1/8% Senior Notes, due 2023:
 
 
 
 
$650.0 million, net of $1.1 million and $1.4 million discount at December 29, 2018 and December 30, 2017, respectively
 
648,891

 
648,650

5 1/8% Senior Notes, due 2025
 
300,000

 
300,000

Total
 
1,828,159

 
1,832,455

Current portion of long-term debt
 
6,354

 
4,765

Long-term debt
 
$
1,821,805

 
$
1,827,690

Schedule of Contractual Payments of Long-Term Debt
The contractual payments of long-term debt, including current maturities, for the five years subsequent to December 29, 2018, are as follows:
 
 
2019
$
6,354

2020
7,942

2021
6,354

2022
256,354

2023
656,354

Thereafter
897,253

Total
1,830,611

Less: Original issue net discount
(2,452
)
Less: Capitalized loan costs
(14,303
)
Total debt
$
1,813,856

Summary of Activity for Deferred Financing Fees
The following table presents the activity for the deferred financing fees for the years ended December 29, 2018 and December 30, 2017:
 
 
 
Deferred financing fees
Balance—December 31, 2016
$
18,290

Loan origination fees
6,416

Amortization
(3,990
)
Write off of deferred financing fees
(1,683
)
Balance—December 30, 2017
$
19,033

Loan origination fees
550

Amortization
(4,108
)
Balance—December 29, 2018
$
15,475

Summit Materials, LLC  
Schedule of Debt
Debt consisted of the following as of December 29, 2018 and December 30, 2017:
 
 
 
2018
 
2017
Term Loan, due 2024:
 
 
 
 
$630.6 million and $635.4 million, net of $1.3 million and $1.6 million discount at December 29, 2018 and December 30, 2017, respectively
 
$
629,268

 
$
633,805

8 1/2% Senior Notes, due 2022
 
250,000

 
250,000

6 1/8% Senior Notes, due 2023:
 
 
 
 
$650.0 million, net of $1.1 million and $1.4 million discount at December 29, 2018 and December 30, 2017, respectively
 
648,891

 
648,650

5 1/8% Senior Notes, due 2025
 
300,000

 
300,000

Total
 
1,828,159

 
1,832,455

Current portion of long-term debt
 
6,354

 
4,765

Long-term debt
 
$
1,821,805

 
$
1,827,690

Schedule of Contractual Payments of Long-Term Debt
The contractual payments of long-term debt, including current maturities, for the five years subsequent to December 29, 2018, are as follows:
 
 
 
2019
$
6,354

2020
7,942

2021
6,354

2022
256,354

2023
656,354

Thereafter
897,253

Total
1,830,611

Less: Original issue net discount
(2,452
)
Less: Capitalized loan costs
(14,303
)
Total debt
$
1,813,856

Summary of Activity for Deferred Financing Fees
The following table presents the activity for the deferred financing fees for the years ended December 29, 2018 and December 30, 2017
 
 
 
Deferred financing fees
Balance—December 31, 2016
$
18,290

Loan origination fees
6,416

Amortization
(3,990
)
Write off of deferred financing fees
(1,683
)
Balance—December 30, 2017
$
19,033

Loan origination fees
550

Amortization
(4,108
)
Balance—December 29, 2018
$
15,475