XML 64 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
LEASES (Tables)
12 Months Ended
Dec. 27, 2023
Leases [Abstract]  
Lease, Cost
A summary of operating and finance right-of-use assets and lease liabilities were as follows:
ClassificationDecember 27
2023
December 28
2022
Operating leasesOperating lease assets$398,296 $367,488 
Finance leasesProperty and equipment, net11,801 6,152 
Total right-of-use assets$410,097 $373,640 
Operating leases:
Operating lease liabilities, current$49,004 $42,238 
Long-term operating lease liabilities464,533 427,227 
Finance leases:
Other current liabilities3,435 2,546 
Other long-term liabilities8,721 3,909 
Total lease liabilities$525,693 $475,920 
The components of lease expense were as follows:
ClassificationDecember 27
2023
December 28
2022
December 29
2021
Operating lease cost
Occupancy and related expenses
Pre-opening costs
General and administrative expenses
$67,781 $58,788 $50,888 
Finance lease cost:
Amortization of right-of-use assetsDepreciation and amortization expense3,324 3,071 2,719 
Interest on lease liabilitiesInterest expense476 226 207 
Variable lease costOccupancy and related expenses
Pre-opening costs
General and administrative expenses
18,305 15,973 13,855 
Short-term lease costOccupancy and related expenses938 580 290 
Total lease cost$90,824 $78,638 $67,959 
A summary of lease terms and discount rates for operating and finance leases were as follows:
December 27
2023
December 28
2022
Weighted average remaining lease term (years):
Operating leases8.98.9
Finance leases4.75.1
Weighted average discount rate:
Operating leases6.2 %5.7 %
Finance leases5.6 %4.0 %
Supplemental cash flow information related to leases was as follows:
December 27
2023
December 28
2022
December 29
2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$72,128 $61,114 $49,079 
Operating cash flows from finance leases476 226 207 
Financing cash flows from finance leases3,272 2,974 2,694 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases72,403 56,578 66,959 
Finance leases8,972 2,415 4,119 
Lessee, Operating Lease, Liability, Maturity
As of December 27, 2023, future minimum lease payments for operating and finance leases consisted of the following:
Operating LeasesFinance Leases
2024(1)
$65,677 $4,068 
202582,915 3,440 
202679,377 2,658 
202774,717 2,213 
202870,343 1,192 
Thereafter293,237 142 
Total minimum payments666,266 13,713 
Less: imputed interest164,865 1,557 
Total lease liabilities$501,401 $12,156 
(1)Operating leases are net of certain tenant allowance receivables that were reclassified to Other current assets as of December 27, 2023.
Finance Lease, Liability, Maturity
As of December 27, 2023, future minimum lease payments for operating and finance leases consisted of the following:
Operating LeasesFinance Leases
2024(1)
$65,677 $4,068 
202582,915 3,440 
202679,377 2,658 
202774,717 2,213 
202870,343 1,192 
Thereafter293,237 142 
Total minimum payments666,266 13,713 
Less: imputed interest164,865 1,557 
Total lease liabilities$501,401 $12,156 
(1)Operating leases are net of certain tenant allowance receivables that were reclassified to Other current assets as of December 27, 2023.