XML 137 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INCOME TAXES (Tables)
12 Months Ended
Dec. 25, 2019
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
The components of income before income taxes are follows:
 
2019

 
2018

 
2017

Domestic
$
11,797

 
$
21,595

 
$
152,204

Foreign
15,717

 
9,215

 
8,089

Income before income taxes
$
27,514

 
$
30,810

 
$
160,293


Schedule of Components of Income Tax Expense
The components of income tax expense are as follows:
 
 
 
2019

 
2018

 
2017

Current income taxes:
 
 
 
 
 
 
Federal
$
2,984

 
$
5,281

 
$
518

 
State and local
4,283

 
858

 
3,615

 
Foreign
2,183

 
1,935

 
942

 
Total current income taxes
9,450

 
8,074

 
5,075

Deferred income taxes:
 
 
 
 
 
 
Federal
(5,643
)
 
(210
)
 
145,139

 
State and local
(421
)
 
998

 
1,195

 
Total deferred income taxes
(6,064
)
 
788

 
146,334

Income tax expense
$
3,386

 
$
8,862

 
$
151,409


Reconciliation of Income Tax Expense, US Income Tax Rate
Reconciliations of income tax expense computed at the U.S. federal statutory income tax rate to the recognized income tax expense and the U.S. statutory income tax rate to our effective tax rates are as follows:
 
 
2019
 
 
2018
 
 
2017
 
Expected U.S. federal income taxes at statutory rate
$
5,778

21.0
 %
 
$
6,470

21.0
 %
 
$
56,103

35.0
 %
State and local income taxes, net of federal benefit
3,924

14.2
 %
 
797

2.6
 %
 
2,590

1.6
 %
Foreign withholding taxes
2,183

7.9
 %
 
1,935

6.3
 %
 
942

0.6
 %
Tax credits
(3,007
)
(10.9
)%
 
(2,151
)
(7.0
)%
 
(1,230
)
(0.8
)%
Non-controlling interest
(1,405
)
(5.1
)%
 
(1,908
)
(6.2
)%
 
(3,273
)
(2.0
)%
Remeasurement of deferred tax assets in connection with the enactment of the TCJA

 %
 

 %
 
138,636

86.5
 %
Remeasurement of deferred tax assets in connection with other tax rate changes
208

0.8
 %
 
3,794

12.3
 %
 
1,657

1.0
 %
Remeasurement of liabilities under tax receivable agreement in connection with the enactment of the TCJA

 %
 

 %
 
(44,051
)
(27.4
)%
Change in valuation allowance
(4,669
)
(17.0
)%
 

 %
 

 %
Other
374

1.4
 %
 
(75
)
(0.2
)%
 
35

 %
Income tax expense
$
3,386

12.3
 %
 
$
8,862

28.8
 %
 
$
151,409

94.5
 %

Schedule of Deferred Tax Assets and Liabilities
The components of deferred tax assets and liabilities are as follows:
 
 
 
December 25
2019

 
December 26
2018

Deferred tax assets:
 
 
 
 
Investment in partnership
$
179,363

 
$
168,451

 
Tax Receivable Agreement
65,679

 
57,203

 
Deferred rent

 
1,109

 
Operating lease liability
4,768

 

 
Financing lease liability
78

 

 
Deferred revenue
199

 
184

 
Stock-based compensation
347

 
375

 
Net operating loss carryforwards
26,058

 
18,046

 
Tax credits
8,419

 
5,194

 
Other assets
398

 
331

 
Total gross deferred tax assets
285,309

 
250,893

Valuation allowance
(954
)
 
(6,925
)
Total deferred tax assets, net of valuation allowance
284,355

 
243,968

Deferred tax liabilities:
 
 
 
 
Property and equipment
(585
)
 
(1,435
)
 
Operating lease right-of-use asset
(3,876
)
 

 
Financing lease right-of-use asset
(77
)
 

 
Total gross deferred tax liabilities
(4,538
)
 
(1,435
)
Net deferred tax assets
$
279,817

 
$
242,533