CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands		Jun. 30, 2017	Dec. 31, 2016
Operating Real Estate Investments
Land (including from VIEs of $20,233 and $99,803, respectively)		$ 169,754	$ 165,863
Buildings and improvements (including from VIEs of $112,935 and $425,945, respectively)		781,683	733,374
Intangible lease assets (including from VIEs of $3,953 and $3,926, respectively)		3,953	5,140
Construction in progress (including from VIEs of $11 and $1,891, respectively)		2,075	2,828
Furniture, fixtures, and equipment (including from VIEs of $1,761 and $21,289, respectively)		38,856	36,616
Total Gross Operating Real Estate Investments		996,321	943,821
Accumulated depreciation and amortization (including from VIEs of $1,119 and $32,053, respectively)		(70,729)	(60,214)
Total Net Operating Real Estate Investments		925,592	883,607
Real estate held for sale, net of accumulated depreciation of $9,903 and $6,099, respectively (including from VIEs of $0 and $60,578, respectively)		100,091	79,430
Total Net Real Estate Investments		1,025,683	963,037
Cash and cash equivalents (including from VIEs of $314 and $9,394, respectively)		26,254	22,705
Restricted cash (including from VIEs of $1,181 and $22,387, respectively)		29,447	32,556
Accounts receivable (including from VIEs of $120 and $2,009, respectively)		2,186	3,008
Prepaid and other assets (including from VIEs of $193 and $905, respectively)		3,070	1,678
Fair market value of interest rate swaps		11,941	12,413
TOTAL ASSETS		1,098,581	1,035,397
LIABILITIES AND EQUITY
Mortgages payable, net (including from VIEs of $81,052 and $306,235, respectively)		711,752	367,453
Mortgages payable held for sale, net (including from VIEs of $0 and $47,421, respectively)		77,034	55,685
Credit facilities, net		29,764	310,492
Bridge facility, net		65,612	29,874
Accounts payable and other accrued liabilities (including from VIEs of $103 and $2,232, respectively)		4,956	5,551
Accrued real estate taxes payable (including from VIEs of $718 and $2,724, respectively)		8,600	6,534
Accrued interest payable (including from VIEs of $0 and $855, respectively)		601	1,067
Security deposit liability (including from VIEs of $154 and $774, respectively)		1,464	1,364
Prepaid rents (including from VIEs of $71 and $728, respectively)		1,566	1,275
Obligation to issue operating partnership units	[1]	2,000
Total Liabilities		903,349	779,295
NexPoint Residential Trust, Inc. stockholders' equity:
Preferred stock, $0.01 par value: 100,000,000 shares authorized; 0 shares issued
Common stock, $0.01 par value: 500,000,000 shares authorized; 21,293,825 shares issued		213	213
Additional paid-in capital		211,729	241,450
Accumulated deficit		(20,242)	(14,584)
Accumulated other comprehensive income		8,119	9,052
Common stock held in treasury at cost; 250,156 shares		(4,587)	(4,587)
Noncontrolling interests			24,558
Total Equity		195,232	256,102
TOTAL LIABILITIES AND EQUITY		$ 1,098,581	$ 1,035,397

[1] Common units of the Company’s operating partnership were issued on August 1, 2017 (see Notes 2 and 10).