XML 37 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements and Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Financial Instruments Measured on Recurring Basis
The following table sets forth our financial instruments that were measured at fair value on a recurring basis by level within the fair value hierarchy (in thousands):
Fair Value Measurements as of September 30, 2022
TotalLevel 1Level 2Level 3
Assets:    
Commercial paper ($52,821 included in cash and cash equivalents)
$149,970 $— $149,970 $— 
U.S. Treasury bills87,863 87,863 — — 
Corporate debt securities46,635 — 46,635 — 
Money market fund investments (included in cash and cash equivalents)29,264 29,264 — — 
U.S. government agency bonds28,858 — 28,858 — 
Total fair value of assets$342,590 $117,127 $225,463 $— 
Liabilities:    
MSKCC success payments liability$3,039 $— $— $3,039 
Total fair value of liabilities$3,039 $— $— $3,039 
 Fair Value Measurements as of December 31, 2021
 TotalLevel 1Level 2Level 3
Assets:    
Money market fund investments (included in cash and cash equivalents)$181,528 $181,528 $— $— 
Commercial paper ($58,892 included in cash and cash equivalents)
141,676 — 141,676 — 
Corporate debt securities38,649 — 38,649 — 
U.S. Treasury bills26,590 26,590 — — 
U.S. government agency bonds25,065 — 25,065 — 
Total fair value of assets$413,508 $208,118 $205,390 $— 
Liabilities:    
MSKCC success payments liability$4,080 $— $— $4,080 
Total fair value of liabilities$4,080 $— $— $4,080 
Schedule of Fair Value and Amortized Cost of Cash Equivalents and Available-for-Sale Marketable Securities
The fair value and amortized cost of cash equivalents and available-for-sale marketable securities by major security type as of September 30, 2022 and December 31, 2021 are presented in the following tables (in thousands):
 As of September 30, 2022
 
Amortized
Cost Basis
Unrealized
Gains
Unrealized
Losses
Estimated
Fair Value
Commercial paper ($52,821 included in cash and cash equivalents)
$150,135 $— $(165)$149,970 
U.S. Treasury bills89,027 — (1,164)87,863 
Corporate debt securities47,022 — (387)46,635 
Money market investments (included in cash equivalents)29,264 — — 29,264 
U.S. government agency bonds29,178 (321)28,858 
Total cash equivalents and marketable securities$344,626 $$(2,037)$342,590 
Classified as:   
Cash and cash equivalents  $82,085 
Marketable securities, short-term  211,284 
Marketable securities, long-term  49,221 
Total cash equivalents and marketable securities  $342,590 
 As of December 31, 2021
 
Amortized
Cost Basis
Unrealized
Gains
Unrealized
Losses
Estimated
Fair Value
Money market investments (included in cash equivalents)$181,528 $— $— $181,528 
Commercial paper ($58,892 included in cash equivalents)
141,726 (51)141,676 
U.S. government agency bonds25,102 — (37)25,065 
Corporate debt securities38,661 (16)38,649 
U.S. Treasury bills26,626 (37)26,590 
Total cash equivalents and marketable securities$413,643 $$(141)$413,508 
      
Classified as:
Cash and cash equivalents$240,420 
Marketable securities, short-term135,412 
Marketable securities, long-term37,676 
Total cash equivalents and marketable securities$413,508 
Schedule of Change in Fair Value of Financial Liability
The following table sets forth a summary of the changes in the fair value of our Level 3 financial liability (in thousands):
  MSKCC Success Payments
Liability
Balance at December 31, 2021$4,080 
Change in fair value(1,041)
Balance at September 30, 2022$3,039 
Schedule of Assumptions Used in Valuation of MSKCC Success Payments Liability
 As of
September 30,
2022
As of
December 31,
2021
Fair value of common stock$10.55 $15.09 
Risk-free interest rate
 3.83%
 1.52%
Expected volatility
 81%
 75%
Probability of achieving multiple of Initial Share Price
5.7% to 17.9%
7.0% to 20.9%
Expected term (years)
3.9 to 5.3
4.2 to 5.5