XML 111 R96.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Reconciliation to Consolidated Balance Sheets (Details)
€ in Millions, $ in Millions
Dec. 31, 2022
USD ($)
Dec. 31, 2022
EUR (€)
Sep. 30, 2022
USD ($)
Sep. 30, 2022
EUR (€)
Sep. 14, 2022
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]            
Debt issuance cost, net $ (45)         $ (48)
Total 5,750         6,529
Short-term borrowings 0         52
Total debt 5,795         6,577
Secured Debt            
Debt Instrument [Line Items]            
Principal 61          
Debt issuance cost, net 0          
Short-term borrowings 61          
Senior Notes            
Debt Instrument [Line Items]            
Principal 4,603         5,393
Debt issuance cost, net (26)         (36)
Total 4,578         5,357
Senior Notes | 3.500% Senior Secured Euro Notes due July 2024            
Debt Instrument [Line Items]            
Principal 320 € 300 $ 197 € 200   566
Debt issuance cost, net (1)         (3)
Total $ 319         $ 564
Stated interest rate on debt (as a percent) 3.50% 3.50% 3.50% 3.50% 3.50% 3.50%
Senior Notes | 6.500% Senior Secured U.S. Dollar Notes due February 2025            
Debt Instrument [Line Items]            
Principal $ 700   $ 400     $ 1,100
Debt issuance cost, net (3)         (7)
Total $ 697         $ 1,093
Stated interest rate on debt (as a percent) 6.50% 6.50% 6.50% 6.50%   6.50%
Senior Notes | 4.125% Senior Secured U.S. Dollar Notes due April 2026            
Debt Instrument [Line Items]            
Principal $ 750         $ 750
Debt issuance cost, net (5)         (6)
Total $ 745         $ 744
Stated interest rate on debt (as a percent) 4.125% 4.125%       4.125%
Senior Notes | 3.500% Senior Secured Euro Notes due June 2026            
Debt Instrument [Line Items]            
Principal $ 800 € 750       $ 849
Debt issuance cost, net (4)         (5)
Total $ 796         $ 844
Stated interest rate on debt (as a percent) 3.50% 3.50%       3.50%
Senior Notes | 6.250% Senior Secured U.S. Dollar Notes due January 2027            
Debt Instrument [Line Items]            
Principal $ 750         $ 750
Debt issuance cost, net (4)         (5)
Total $ 746         $ 745
Stated interest rate on debt (as a percent) 6.25% 6.25%       6.25%
Senior Notes | 2.375% Senior Secured Euro Notes due April 2028            
Debt Instrument [Line Items]            
Principal $ 533 € 500       $ 566
Debt issuance cost, net (3)         (4)
Total $ 530         $ 562
Stated interest rate on debt (as a percent) 2.375% 2.375%       2.375%
Senior Notes | 5.250% Senior Secured U.S. Dollar Notes due January 2029            
Debt Instrument [Line Items]            
Principal $ 750 € 750       $ 750
Debt issuance cost, net (5)         (6)
Total $ 745         $ 744
Stated interest rate on debt (as a percent) 5.25% 5.25%       5.25%
Senior Notes | 5.350% Senior Secured U.S. Dollar Notes due October 2023            
Debt Instrument [Line Items]            
Principal $ 61         $ 61
Debt issuance cost, net 0         0
Total $ 61         $ 61
Stated interest rate on debt (as a percent) 5.35% 5.35%       5.35%
Term loan | Euro Term Loan Facilities due January 2027            
Debt Instrument [Line Items]            
Principal $ 1,067         $ 1,133
Debt issuance cost, net (9)         (12)
Long-term debt, Total 1,058         1,121
Revolving Credit Facility            
Debt Instrument [Line Items]            
Principal 5,735         6,525
Debt issuance cost, net (45)         (48)
Long-term debt, Total 5,690         6,477
Revolving Credit Facility | Other non-current assets            
Debt Instrument [Line Items]            
Debt issuance cost, net (9)         $ (17)
Revolving Credit Facility | U.S. Dollar Revolving Credit Facility A due July 2027            
Debt Instrument [Line Items]            
Principal 65          
Debt issuance cost, net (10)          
Long-term debt, Total $ 55