EX-99.1 2 igtq321earningspressrelease.htm EX-99.1 Document

image_0a.jpg


NEWS RELEASE


INTERNATIONAL GAME TECHNOLOGY PLC REPORTS
THIRD QUARTER 2021 RESULTS

Third quarter consolidated revenue up 21% to $984 million, propelled by double-digit growth across all business segments

Operating income more than doubled to $212 million fueled by significant operating leverage across businesses; achieved $200 million+ OPtiMa structural cost savings target for 2021 ahead of schedule

Adjusted EBITDA of $407 million, among the highest levels in Company history

Net debt leverage improves to 3.8x from 6.4x at December 31, 2020; net debt reduced by $1.2 billion year-to-date

Raising 2021 operating income outlook on strong business trends

Reinstatement of $0.20 per common share quarterly cash dividend

LONDON – November 9, 2021 – International Game Technology PLC (“IGT”) (NYSE:IGT) today reported financial results for the third quarter ended September 30, 2021. Today, at 8:00 a.m. EST, management will host a conference call and webcast to present the results; access details are provided below.

"Broad-based momentum across our Lottery, Gaming, and Digital & Betting activities drove significant improvement in key financial and performance metrics in the third quarter," said Marco Sala, CEO of IGT. "Revenue grew over 20% and operating income more than doubled, highlighting the strength of our portfolio. Based on our excellent year-to-date results and our solid financial condition, the Board reinstated a quarterly cash dividend, signaling their confidence in the Company's prospects."
 
"We are supporting strong top-line growth with strategic investments in the business while still making good progress on optimizing our cost structure," said Max Chiara, CFO of IGT. "Achieving our goal of reducing net debt leverage below 4.0x was a big accomplishment in the quarter. We look forward to sharing our strategy, long-term growth initiatives, and capital allocation plans during our upcoming investor day on November 16, 2021."



1



Overview of Consolidated Third Quarter 2021 Results

Quarter EndedY/Y Change (%)Constant Currency Change (%)
All amounts from continuing operations September 30,
20212020
($ in millions, unless otherwise noted)
GAAP Financials:
Revenue
 Global Lottery 65257014%15%
 Global Gaming28921634%34%
 Digital & Betting433137%35%
Total revenue98481621%20%
Operating income (loss)
Global Lottery23419619%20%
Global Gaming31(56)NANA
Digital & Betting126100%90%
Corporate support expense(26)(17)(54)%(54)%
Other(1)
(40)(42)5%5%
Total operating income (loss)21287144%145%
Operating Income margin22%11%
Net cash provided by operating activities113191(41)%
Cash and cash equivalents435936(53)%
Non-GAAP Financial Measures:
Adjusted EBITDA
Global Lottery34730912%13%
Global Gaming64(18)NANA
Digital & Betting15966%59%
Corporate support expense(19)(13)(46)%(46)%
Total Adjusted EBITDA40728742%42%
Adjusted EBITDA margin41%35%
Free cash flow66126(48)%
Net debt(2)
6,1097,250(16)%
(1) Primarily includes purchase price amortization
(2) Historical net debt recast to only reflect continuing operations
Note: Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are provided at the end of this news release

Key Highlights:

Sustained player demand in Global Lottery propels strong results; profit and related margins remain among the strongest in segment history
Global Gaming achieves highest quarterly revenue and profit levels in seven quarters as progressive recovery continues
2



Digital & Betting rapidly gaining scale with significantly higher revenue and profit driven by new and existing markets
Strong year-to-date operating cash flow of $613 million and free cash flow of $445 million
Successfully amended and extended term loan facility, adding an ESG margin adjustment demonstrating IGT's commitment to sustainability
Awarded 10-year lottery contract with Connecticut Lottery Corporation following a competitive procurement
Recently signed seven-year contract with La Française des Jeux, operator of the French National Lottery, to upgrade its lottery central system to IGT's advanced Aurora™ platform featuring enhanced, omnichannel capabilities
Strengthened Digital & Betting leadership with appointment of Joe Asher as President of Sports Betting and Gil Rotem as President of iGaming
Announced several turnkey sports betting solutions, including full retail and mobile services for Angel Of The Winds Casino Resort, Oneida Casino, and Snoqualmie Casino
Extended cashless momentum with agreements to deploy Resort Wallet™ and IGTPay™ at Agua Caliente Casino and Indigo Sky properties
Won several industry awards, including:
"Technology Provider of the Year" and "Lottery Product of the Year" at 2021 International Gaming Awards
"Product Innovation of the Year" for Resort Wallet and IGTPay cashless technologies at 2021 Global Gaming Awards Las Vegas
"Best Consumer-Service Technology" for CrystalFlex sports betting terminal at 2021 GGB Gaming & Technology Awards

Financial highlights:

Consolidated revenue of $984 million, up 21% compared to the prior year
Global Lottery revenue rises 14% to $652 million, as sustained momentum drives 9% global same-store sales growth
Global Gaming revenue of $289 million, up from $216 million in the prior year and $274 million sequentially as market recovery progresses
Digital & Betting revenue increases 37% to $43 million, with double-digit growth across activities

Operating income of $212 million, up 144% from the prior year
High profit flow-through of Global Lottery same-store sales growth
Mix of high-margin Italy lottery sales
Strong operating leverage across businesses
Disciplined cost management and benefits from OPtiMa structural cost-savings program

Net interest expense of $79 million compared to $101 million in the prior year, driven by lower average debt balances and interest rates
Provision for income taxes of $37 million compared to a benefit from income taxes of $41 million in the prior year, on significant increase in operating profitability

Net income of $101 million versus net loss of $129 million in the prior-year period, driven by higher revenue and operating profit, and a reduction in foreign exchange losses

Adjusted EBITDA of $407 million compared to $287 million in the prior-year period; Adjusted EBITDA margin of 41%, among the highest level in Company history

Net debt of $6.1 billion, down $1.2 billion from $7.3 billion at December 31, 2020; Net debt leverage of 3.8x, down from 6.4x at December 31, 2020, driven by strong cash flow generation and proceeds from sale of Italy gaming businesses, including €100 million installment received during Q3'21
3




Cash and Liquidity Update
Total liquidity of $2.2 billion as of September 30, 2021; $435 million in unrestricted cash and $1.8 billion in additional borrowing capacity
Executed amendment and extension of Term Loan Facility
Enhancing credit profile, increasing liquidity, and extending debt maturities
Includes ESG margin adjustment, highlighting commitment to sustainability; achieved higher ESG rating in Q3'21, lowering borrowing costs

Other Developments
The Company's Board of Directors declared a quarterly cash dividend of $0.20 per common share
Ex-dividend date of November 22, 2021
Record date of November 23, 2021
Payment date of December 7, 2021

Investor Day Details
IGT will host a virtual Investor Day on Tuesday, November 16, 2021, at 8:30 a.m. EST
Senior management will present an in-depth review of the Company's business strategy, long-term growth prospects, and capital allocation plans
A live webcast is available under “Events Calendar” on IGT’s Investor Relations website at www.IGT.com
Registration for the event is required and can be completed in advance
A replay will also be available on the website following the call


Raising Full-year 2021 Outlook (Continuing operations)
Revenue of ~$4.1 billion
Updating operating income outlook to ~$900 million from ~$800 million
Depreciation and amortization of ~$700 - $725 million
Cash from operations of ~$850 - $900 million
Capital expenditures below $300 million
Does not factor in any additional impact from COVID-19 restrictions

Earnings Conference Call and Webcast
November 9, 2021, at 8:00 a.m. EST

To register to participate in the conference call, or to listen to the live audio webcast, please visit the "Events Calendar" on IGT’s Investor Relations website at www.IGT.com. A replay will be available on the website following the live event.

Note: Certain totals in the tables included in this press release may not add due to rounding

Comparability of Results
All figures presented in this news release are prepared under U.S. GAAP, unless noted otherwise. Adjusted figures exclude the impact of items such as purchase accounting, impairment charges, restructuring expense, foreign exchange, and certain one-time, primarily transaction-related items. Reconciliations to the most directly comparable U.S. GAAP measures are included in the tables in this news release. Constant currency changes for 2021 are calculated using the same foreign exchange rates as the corresponding 2020 period. Management uses non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, and to evaluate the Company’s financial performance. Management believes these non-GAAP financial measures reflect the Company’s ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of business trends. These constant currency changes and non-GAAP financial measures should however be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with U.S. GAAP. Amounts reported in millions are computed
4



based on amounts in thousands. As a result, the sum of the components may not equal the total amount reported in millions due to rounding. Certain columns and rows within tables may not add due to the use of rounded numbers. Percentages and earnings per share amounts presented are calculated from the underlying unrounded amounts.


About IGT
IGT (NYSE:IGT) is a global leader in gaming. We deliver entertaining and responsible gaming experiences for players across all channels and regulated segments, from Gaming Machines and Lotteries to Sports Betting and Digital. Leveraging a wealth of compelling content, substantial investment in innovation, player insights, operational expertise, and leading-edge technology, our solutions deliver unrivalled gaming experiences that engage players and drive growth. We have a well-established local presence and relationships with governments and regulators in more than 100 countries around the world, and create value by adhering to the highest standards of service, integrity, and responsibility. IGT has approximately 11,000 employees. For more information, please visit www.IGT.com.

Cautionary Statement Regarding Forward-Looking Statements
This news release may contain forward-looking statements (including within the meaning of the Private Securities Litigation Reform Act of 1995) concerning International Game Technology PLC and its consolidated subsidiaries (the “Company”) and other matters. These statements may discuss goals, intentions, and expectations as to future plans, trends, events, dividends, results of operations, or financial condition, or otherwise, based on current beliefs of the management of the Company as well as assumptions made by, and information currently available to, such management. Forward-looking statements may be accompanied by words such as “aim,” “anticipate,” “believe,” “plan,” “could,” “would,” “should,” “shall”, “continue,” “estimate,” “expect,” “forecast,” “future,” “guidance,” “intend,” “may,” “will,” “possible,” “potential,” “predict,” “project” or the negative or other variations of them. These forward-looking statements speak only as of the date on which such statements are made and are subject to various risks and uncertainties, many of which are outside the Company’s control. Should one or more of these risks or uncertainties materialize, or should any of the underlying assumptions prove incorrect, actual results may differ materially from those predicted in the forward-looking statements and from past results, performance, or achievements. Therefore, you should not place undue reliance on such statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include (but are not limited to) the factors and risks described in the Company’s annual report on Form 20-F for the financial year ended December 31, 2020 and other documents filed from time to time with the SEC, which are available on the SEC’s website at www.sec.gov and on the investor relations section of the Company’s website at www.IGT.com. Except as required under applicable law, the Company does not assume any obligation to update these forward-looking statements. You should carefully consider these factors and other risks and uncertainties that affect the Company’s business. Nothing in this news release is intended, or is to be construed, as a profit forecast or to be interpreted to mean that the financial performance of International Game Technology PLC for the current or any future financial years will necessarily match or exceed the historical published financial performance of International Game Technology PLC, as applicable. All forward-looking statements contained in this news release are qualified in their entirety by this cautionary statement. All subsequent written or oral forward-looking statements attributable to International Game Technology PLC, or persons acting on its behalf, are expressly qualified in their entirety by this cautionary statement.

Non-GAAP Financial Measures
Management supplements the reporting of financial information, determined under GAAP, with certain non-GAAP financial information. Management believes the non-GAAP information presented provides investors with additional useful information, but it is not intended to nor should it be considered in isolation or as a substitute for the related GAAP measures. Moreover, other companies may define non-GAAP measures differently, which limits the usefulness of these measures for comparisons with such other companies. The Company encourages investors to review its financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

5



Adjusted EBITDA represents net income (loss) from continuing operations (a GAAP measure) before income taxes, interest expense, foreign exchange gain (loss), other non-operating expenses, depreciation, impairment losses, amortization (service revenue, purchase accounting and non-purchase accounting), restructuring expenses, stock-based compensation, litigation expense (income), and certain other non-recurring items. Other non-recurring items are infrequent in nature and are not reflective of ongoing operational activities. For the business segments, Adjusted EBITDA represents segment operating income (loss) before depreciation, amortization (service revenue, purchase accounting and non-purchase accounting), restructuring expenses, stock-based compensation, litigation expense (income) and certain other non-recurring items. Adjusted EBITDA – discontinued operations represents income (loss) from discontinued operations (a GAAP measure) before income taxes, interest expense, depreciation and amortization, and gain on sale of discontinued operations. Adjusted EBITDA – combined represents Total Adjusted EBITDA plus Adjusted EBITDA – discontinued operations. Management believes that the non-GAAP measures just mentioned are useful in providing period-to-period comparisons of the results of the Company’s ongoing operational performance.

Net debt is a non-GAAP financial measure that represents debt (a GAAP measure, calculated as long-term obligations plus short-term borrowings) minus capitalized debt issuance costs and cash and cash and equivalents. Cash and cash equivalents are subtracted from the GAAP measure because they could be used to reduce the Company’s debt obligations. Management believes that net debt is a useful measure to monitor leverage and evaluate the balance sheet.

Net debt leverage is a non-GAAP financial measure that represents the ratio of Net debt as of a particular balance sheet date to Adjusted EBITDA for the last twelve months (“LTM”) prior to such date. Prior to the disposal of the Italian B2C gaming businesses in the second quarter of 2021, management calculated the Net debt leverage ratio as the ratio of Net debt as of a particular balance sheet date to the LTM of Adjusted EBITDA – combined prior to such date. Management believes that Net debt leverage is a useful measure to assess our financial strength and ability to incur incremental indebtedness when making key investment decisions.

Free cash flow is a non-GAAP financial measure that represents cash flow from operations (a GAAP measure) less capital expenditures. Management believes free cash flow is a useful measure of liquidity and an additional basis for assessing IGT’s ability to fund its activities, including debt service and distribution of earnings to shareholders.

Constant currency is a non-GAAP financial measure that expresses the current financial data using the prior-year/period exchange rate (i.e., the exchange rates used in preparing the financial statements for the prior year). Management believes that constant currency is a useful measure to compare period-to-period results without regard to the impact of fluctuating foreign currency exchange rates.

A reconciliation of the non-GAAP measures to the corresponding amounts prepared in accordance with GAAP appears in the tables in this release. The tables provide additional information as to the items and amounts that have been excluded from the adjusted measures.

Contact:
Phil O’Shaughnessy, Global Communications, toll free in U.S./Canada +1 (844) IGT-7452; outside U.S./Canada +1 (401) 392-7452
Francesco Luti, +39 06 5189 9184; for Italian media inquiries
James Hurley, Investor Relations, +1 (401) 392-7190
6



Select Performance and KPI data: ($ in millions, unless otherwise noted)
Sequential
Constant Change as
Q3'21Q3'20Y/Y ChangeCurrencyReported
GLOBAL LOTTERY(%)
Change (%)(1)
Q2'21(%)
Revenue
Service
Operating and facilities management contracts59052512%12%675(13)%
Upfront license fee amortization(51)(52)1%—%(53)2%
Operating and facilities management contracts, net53947414%14%623(13)%
Other78764%5%79(1)%
Total service revenue61754912%13%702(12)%
Product sales352071%70%2351%
Total revenue65257014%15%725(10)%
Operating income23419619%20%300(22)%
Adjusted EBITDA(1)
34730912%13%414(16)%
Global same-store sales growth (%)
Instant ticket & draw games7.1 %10.6 %34.9 %
Multi-jurisdiction jackpots42.2 %(14.3)%28.8 %
Total 9.3 %8.7 %34.5 %
North America & Rest of world same-store sales growth (%)
Instant ticket & draw games4.6 %15.0 %20.5 %
Multi-jurisdiction jackpots42.2 %(14.3)%28.8 %
Total 7.5 %12.1 %21.1 %
Italy same-store sales growth (%)
Instant ticket & draw games16.3 %(3.5)%115.2 %
(1) Non-GAAP measures; see disclaimer and reconciliations to the most directly comparable GAAP measure included herein
7



Sequential
ConstantChange as
Q3'21Q3'20Y/Y ChangeCurrencyReported
GLOBAL GAMING(%)
Change (%)(1)
Q2'21(%)
Revenue
Service
Terminal1168144%43%1088%
Systems, software, and other56518%8%4816%
Total service revenue17213330%30%15610%
Product sales
Terminal814964%63%86(6)%
Other36347%6%3114%
Total product sales revenue1178341%40%118(1)%
Total revenue28921634%34%2746%
Operating income (loss)31(56)NANA1NM
Adjusted EBITDA(1)
64(18)NANA3580%
Installed base units
Casino48,43448,280—%47,964
Casino - L/T lease(2)
1,1441,1024%1,136
Total installed base units49,57849,382—%49,100
Installed base units (by geography)
US & Canada34,34734,584(1)%33,820
Rest of world15,23114,7983%15,280
Total installed base units49,57849,382—%49,100
Yields (by geography)(3), in absolute $
US & Canada$40.79$26.7952%$38.41
Rest of world $5.64$4.3131%$4.03
Total yields $29.67$19.8849%$27.49
Global machine units sold
New/expansion1,00981823%1,167
Replacement4,6922,85364%5,168
Total machine units sold5,7013,67155%6,335
US & Canada machine units sold
New/expansion524667(21)%643
Replacement3,4512,00772%3,485
Total machine units sold3,9752,67449%4,128
(1) Non-GAAP measures; see disclaimer and reconciliations to the most directly comparable GAAP measure included herein
(2) Excluded from yield calculations due to treatment as sales-type leases
(3) Excludes Casino L/T lease units due to treatment as sales-type leases; comparability on a Y/Y basis hindered due to fewer active units
8



Sequential
ConstantChange as
Q3'21Q3'20Y/Y ChangeCurrencyReported
GLOBAL GAMING (Continued)(%)
Change (%)(1)
Q2'21(%)
Rest of world machine units sold
New/expansion485151221%524
Replacement1,24184647%1,683
Total machine units sold1,72699773%2,207
Average Selling Price (ASP), in absolute $
US & Canada$13,900$13,8001%$13,900
Rest of world$14,400$12,10019%$12,700
Total ASP$14,100$13,3006%$13,400
Gaming Systems Revenue383122%39
9



Sequential
ConstantChange as
Q3'21Q3'20Y/Y ChangeCurrencyReported
DIGITAL & BETTING(%)
Change (%)(1)
Q2'21(%)
Revenue
Service433139%36%43—%
Product sales— — (66)%(66)%(0)NA
Total revenue433137%35%422%
Operating income126100%90%935%
Adjusted EBITDA(1)
15966%59%1318%
CONSOLIDATED
Revenue (by geography)
US & Canada55644326%25%561(1)%
Italy29424818%19%353(17)%
Rest of world1341257%6%1275%
Total revenue98481621%20%1,041(5)%
(1) Non-GAAP measures; see disclaimer and reconciliations to the most directly comparable GAAP measure included herein


10



International Game Technology PLC
Consolidated Statements of Operations
($ in millions and shares in thousands, except per share amounts)
Unaudited
For the three months endedFor the nine months ended
September 30,September 30,
2021202020212020
Service revenue832 713 2,634 1,891 
Product sales152 104 406 340 
Total revenue984 816 3,039 2,230 
Cost of services422 418 1,302 1,194 
Cost of product sales93 83 253 243 
Selling, general and administrative195 179 588 511 
Research and development63 48 179 140 
Goodwill impairment— — — 296 
Restructuring(1)— (1)47 
Other operating expense— 
Total operating expenses772 730 2,323 2,434 
Operating income (loss)212 87 716 (204)
Interest expense, net79 101 264 297 
Foreign exchange (gain) loss, net(6)149 (62)153 
Other expense, net96 34 
Total non-operating expenses74 256 298 485 
Income (loss) from continuing operations before provision for (benefit from) income taxes138 (170)418 (689)
Provision for (benefit from) income taxes37 (41)217 (45)
Income (loss) from continuing operations101 (129)200 (644)
Income from discontinued operations, net of tax— 26 24 25 
Gain on sale of discontinued operations, net of tax— — 391 — 
Income from discontinued operations— 26 415 25 
Net income (loss)101 (102)615 (619)
Less: Net income attributable to non-controlling interests from continuing operations36 25 155 40 
Less: Net income (loss) attributable to non-controlling interests from discontinued operations— (2)(3)
Net income (loss) attributable to IGT PLC65 (128)462 (656)
Net income (loss) from continuing operations attributable to IGT PLC per common share - basic0.32 (0.75)0.22 (3.34)
Net income (loss) from continuing operations attributable to IGT PLC per common share - diluted0.31 (0.75)0.22 (3.34)
Net income (loss) attributable to IGT PLC per common share - basic0.32 (0.62)2.25 (3.20)
Net income (loss) attributable to IGT PLC per common share - diluted0.31 (0.62)2.24 (3.20)
Weighted-average shares - basic205,188 204,857 205,048 204,680 
Weighted-average shares - diluted206,899 204,857 206,728 204,680 
11



International Game Technology PLC
Consolidated Balance Sheets
($ in millions)
Unaudited
September 30,December 31,
20212020
Assets
Current assets:
Cash and cash equivalents435 907 
Restricted cash and cash equivalents152 199 
Trade and other receivables, net1,017 846 
Inventories181 169 
Other current assets607 480 
Assets held for sale839 
Total current assets2,396 3,440 
Systems, equipment and other assets related to contracts, net956 1,068 
Property, plant and equipment, net118 132 
Operating lease right-of-use assets283 288 
Goodwill4,670 4,713 
Intangible assets, net1,453 1,577 
Other non-current assets1,500 1,774 
Total non-current assets8,981 9,552 
Total assets11,376 12,992 
Liabilities and shareholders' equity
Current liabilities:
Accounts payable1,003 1,126 
Current portion of long-term debt— 393 
Other current liabilities825 847 
Liabilities held for sale— 250 
Total current liabilities1,828 2,615 
Long-term debt, less current portion6,544 7,857 
Deferred income taxes392 333 
Operating lease liabilities269 266 
Other non-current liabilities322 360 
Total non-current liabilities7,528 8,816 
Total liabilities9,355 11,431 
Commitments and contingencies
IGT PLC’s shareholders’ equity1,317 777 
Non-controlling interests704 784 
Shareholders’ equity2,021 1,561 
Total liabilities and shareholders’ equity11,376 12,992 
12



International Game Technology PLC
Consolidated Statements of Cash Flows
($ in millions)
Unaudited
For the three months endedFor the nine months ended
September 30,September 30,
2021202020212020
Cash flows from operating activities
Net income (loss)101(102)615(619)
Less: Income from discontinued operations2641525
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities from continuing operations:
Depreciation8191246265
Amortization of upfront license fees5454164156
Amortization5153150160
Stock-based compensation11122(11)
Debt issuance cost amortization451516
Loss on extinguishment of debt19228
Goodwill impairment296
Foreign exchange (gain) loss, net(6)149(62)153
Deferred income taxes(27)(70)56(107)
Other non-cash items, net(6)1(1)
Changes in operating assets and liabilities, excluding the effects of acquisitions and dispositions:
Trade and other receivables(50)81(184)169
Inventories(17)(3)(12)(9)
Accounts payable(101)(25)(77)(45)
Other assets and liabilities18(18)4(85)
Net cash provided by operating activities from continuing operations113191613344
Net cash provided by (used in) operating activities from discontinued operations95(31)267
Net cash provided by operating activities113285582610
Cash flows from investing activities
Capital expenditures(47)(65)(168)(204)
Proceeds from sale of assets31156
Other2112
Net cash used in investing activities from continuing operations(44)(62)(152)(186)
Net cash provided by (used in) investing activities from discontinued operations118(1)852(21)
Net cash provided by (used in) investing activities74(63)700(207)
Cash flows from financing activities
Net (repayments of) proceeds from Revolving Credit Facilities(498)(579)17146
Principal payments on long-term debt(424)(2,846)(959)
Net (payments of) receipts from financial liabilities(55)59(52)96
Payments of debt issuance costs (7)(2)(14)(21)
Payments in connection with the extinguishment of debt(85)(25)
Net proceeds from (repayments of) short-term borrowings16(83)19(8)
Proceeds from long-term debt5891,339750
Dividends paid(41)
Dividends paid - non-controlling interests(45)(89)(136)
Return of capital - non-controlling interests(31)(92)
Capital increase - non-controlling interests11123
Other(3)(3)(12)(9)
Net cash used in financing activities(412)(650)(1,804)(204)
Net (decrease) increase in cash and cash equivalents and restricted cash and cash equivalents(225)(428)(522)200
Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents(6)38(19)46
Cash and cash equivalents and restricted cash and cash equivalents at the beginning of the period8191,5301,129894
Cash and cash equivalents and restricted cash and cash equivalents at the end of the period5881,1405881,140
Less: Cash and cash equivalents and restricted cash and cash equivalents of discontinued operations1919
Cash and cash equivalents and restricted cash and cash equivalents at the end of the period of continuing operations5881,1215881,121
Supplemental Cash Flow Information
Interest paid104141323372
Income taxes paid642010438
13



International Game Technology PLC
Net Debt
($ in millions)
Unaudited
September 30,December 31,
20212020
6.250% Senior Secured U.S. Dollar Notes due February 2022— 1,004 
4.750% Senior Secured Euro Notes due February 2023— 1,038 
5.350% Senior Secured U.S. Dollar Notes due October 202361 61 
3.500% Senior Secured Euro Notes due July 2024576 610 
6.500% Senior Secured U.S. Dollar Notes due February 20251,093 1,092 
4.125% Senior Secured U.S. Dollar Notes due April 2026743 — 
3.500% Senior Secured Euro Notes due June 2026863 913 
6.250% Senior Secured U.S. Dollar Notes due January 2027745 744 
2.375% Senior Secured Euro Notes due April 2028575 608 
5.250% Senior Secured U.S. Dollar Notes due January 2029744 743 
Senior Secured Notes5,399 6,813 
Euro Term Loan Facilities due January 20271,145 1,044 
Long-term debt, less current portion6,544 7,857 
Euro Term Loan Facility due January 2027— 393 
Current portion of long-term debt— 393 
Short-term borrowings19 — 
Total debt6,563 8,250 
Less: Cash and cash equivalents435 907 
Less: Debt issuance costs, net - Revolving Credit Facilities due July 202418 24 
Net debt6,109 7,319 
Note: Net debt is a non-GAAP financial measure
14



International Game Technology PLC
Reconciliation of Non-GAAP Financial Measures
($ in millions)
Unaudited
For the three months ended September 30, 2021
Business
GlobalGlobalDigital &SegmentCorporateTotal IGT
LotteryGamingBettingTotaland OtherPLC
Income from continuing operations101 
Provision for income taxes37 
Interest expense, net79 
Foreign exchange gain, net(6)
Other non-operating expense, net
Operating income (loss)234 31 12 278 (66)212 
Depreciation48 29 81 — 81 
Amortization - service revenue (1)
54 — — 54 — 54 
Amortization - non-purchase accounting— 10 11 
Amortization - purchase accounting— — — — 40 40 
Restructuring— — (1)(1)— (1)
Stock-based compensation— 11 
Other (2)
— — — — — — 
Adjusted EBITDA347 64 15 426 (19)407 
Cash flows from operating activities - continuing operations113 
Capital expenditures(47)
Free Cash Flow66 
(1) Includes amortization of upfront license fees
(2) Primarily includes transaction-related costs
International Game Technology PLC
Reconciliation of Non-GAAP Financial Measures
($ in millions)
Unaudited
For the three months ended September 30, 2020
Business
GlobalGlobalDigital &SegmentCorporateTotal IGT
LotteryGamingBettingTotaland OtherPLC
Loss from continuing operations(129)
Benefit from income taxes(41)
Interest expense, net101 
Foreign exchange loss, net149 
Other non-operating expense, net
Operating income (loss) 196 (56)146 (59)87 
Depreciation51 36 91 — 91 
Amortization - service revenue (1)
54 — — 54 — 54 
Amortization - non-purchase accounting— 10 11 
Amortization - purchase accounting— — — — 42 42 
Stock-based compensation— — — — 
Other (2)
— — — — 
Adjusted EBITDA309 (18)9 301 (13)287 
Income from discontinued operations26 
Provision for income taxes14 
Interest expense, net— 
Depreciation11 
Amortization13 
Adjusted EBITDA - discontinued operations65 
Adjusted EBITDA - combined352 
Cash flows from operating activities - continuing operations191 
Capital expenditures(65)
Free Cash Flow126 
(1) Includes amortization of upfront license fees
(2) Primarily includes transaction-related costs
15



International Game Technology PLC
Reconciliation of Non-GAAP Financial Measures
($ in millions)
Unaudited
For the nine months ended September 30, 2021
Business
GlobalGlobalDigital &SegmentCorporateTotal IGT
LotteryGamingBettingTotaland OtherPLC
Income from continuing operations200 
Provision for income taxes217 
Interest expense, net264 
Foreign exchange gain, net(62)
Other non-operating expense, net96 
Operating income (loss)871 28 906 (190)716 
Depreciation144 92 11 247 (1)246 
Amortization - service revenue (1)
164 — — 164 — 164 
Amortization - non-purchase accounting25 — 29 32 
Amortization - purchase accounting— — — — 118 118 
Restructuring(1)— (1)(1)— (1)
Stock-based compensation— 10 12 22 
Other (2)
— — — — 
Adjusted EBITDA1,209 107 39 1,355 (57)1,299 
Income from discontinued operations415 
Gain on sale of discontinued operations(396)
Provision for income taxes
Interest expense, net— 
Depreciation— 
Amortization— 
Adjusted EBITDA - discontinued operations23 
Adjusted EBITDA - combined1,322 
Cash flows from operating activities - continuing operations613 
Capital expenditures(168)
Free Cash Flow445 
(1) Includes amortization of upfront license fees
(2) Primarily includes transaction-related costs
International Game Technology PLC
Reconciliation of Non-GAAP Financial Measures
($ in millions)
Unaudited
For the nine months ended September 30, 2020
Business
GlobalGlobalDigital &SegmentCorporateTotal IGT
LotteryGamingBettingTotaland OtherPLC
Loss from continuing operations(644)
Benefit from income taxes(45)
Interest expense, net297 
Foreign exchange loss, net153 
Other non-operating expense, net34 
Operating income (loss) 447 (170)280 (484)(204)
Goodwill impairment— — — — 296 296 
Depreciation147 106 11 264 265 
Amortization - service revenue (1)
156 — — 156 — 156 
Amortization - non-purchase accounting22 — 27 30 
Amortization - purchase accounting— — — — 131 131 
Restructuring34 41 47 
Stock-based compensation(4)(5)— (9)(2)(11)
Other (2)
— — — — 
Adjusted EBITDA773 (28)14 759 (47)713 
Income from discontinued operations25 
Provision for income taxes10 
Interest expense, net— 
Depreciation36 
Amortization41 
Adjusted EBITDA - discontinued operations112 
Adjusted EBITDA - combined825 
Cash flows from operating activities - continuing operations344 
Capital expenditures(204)
Free Cash Flow139 
(1) Includes amortization of upfront license fees
(2) Primarily includes transaction-related costs

16