EX-99.1 2 igtq420earningspressrelease.htm EXHIBIT 99.1 Document

image_01a.jpg
NEWS RELEASE

INTERNATIONAL GAME TECHNOLOGY PLC REPORTS
FOURTH QUARTER AND FULL YEAR 2020 RESULTS

Fourth Quarter:
$885 million in revenue and $96 million in operating income from continuing operations includes highest Global Lottery revenue and profit performance in two years

Cash from operating activities of $255 million; combined free cash flow of $191 million in line with prior-year level

Net loss of $220 million, includes $155 million non-cash foreign exchange loss; combined Adjusted EBITDA of $321 million driven by high profit flow-through of Global Lottery same-store sales growth and benefit from cost-saving actions

Full Year:
2020 revenue from continuing operations of $3.12 billion reflects resilience of Global Lottery, including double-digit same-store sales growth in North America in the second half of the year and growing contribution from Digital & Betting activities

Cash from operating activities totaled $866 million and combined free cash flow was $576 million, among the highest levels in five years

Reduced net debt by $71 million as reported, $433 million excluding unfavorable foreign currency impact

LONDON – March 2, 2021 – International Game Technology PLC (“IGT”) (NYSE:IGT) today reported financial results for the fourth quarter and full year ended December 31, 2020. Today, at 8:00 a.m. EST, management will host a conference call and webcast to present the results; access details are provided below.

"The solid results we achieved for this pandemic-impacted year have given us momentum into 2021. They are a result of the vision, agility, and discipline of the IGT team as well as the distinct advantages of our diverse portfolio," said Marco Sala, CEO of IGT. “We also made important strategic progress. The Company undertook a comprehensive reorganization to sharpen our focus on our core competencies and drive structural operational efficiencies. This provides a clear path to increasing shareholder value as we build on our leadership positions with a stronger revenue and profit growth profile."
 
“We generated $866 million in cash from operating activities during the year, among the highest level in five years, primarily driven by resilient Global Lottery performance and rigorous cost and invested capital controls,” said Max Chiara, CFO of IGT. “Liquidity improved more than $300 million to over $2.7 billion. As a leaner, stronger Company, we expect leverage to return to pre-pandemic levels in the next 12-18 months."


1



Overview of Consolidated Fourth Quarter and Full Year 2020 Results

Quarter EndedY/Y Change (%)Constant Currency Change (%) Year EndedY/Y Change (%)Constant Currency Change (%)
All amounts from continuing operations unless otherwise notedDecember 31,December 31,
2020201920202019
(In $ millions, unless otherwise noted)
GAAP Financials:
Revenue
    Global Lottery63056811%8%2,1642,293(6)%(6)%
    Global Gaming255476(46)%(47)%9511,739(45)%(45)%
Total revenue8851,044(15)%(17)%3,1154,032(23)%(23)%
Operating income/(loss)
    Global Lottery19515426%21%642697(8)%(10)%
    Global Gaming(39)59NANA(206)180NANA
    Corporate support expense(20)(25)20%32%(76)(105)28%29%
    Other(1)
(40)(148)73%73%(468)(294)(59)%(59)%
Total operating income/(loss)9640138%132%(107)478NANA
Net cash provided by operating activities from continuing operations251278(10)%595907(34)%
Net cash provided by operating activities from discontinued operations426(83)%27118646%
Net cash provided by operating activities255304(16)%8661,093(21)%
Cash and cash equivalents 90765539%90765539%
Non-GAAP Financial Measures:
Adjusted EBITDA
    Global Lottery31326817%12%1,0861,136(4)%(6)%
    Global Gaming(2)115NANA(16)397NANA
    Corporate support expense(16)(18)12%21%(62)(79)21%21%
Total Adjusted EBITDA 295365(19)%(22)%1,0081,454(31)%(32)%
EBITDA from discontinued operations2669(63)%138256(46)%
Adjusted EBITDA - combined321435(26)%1,1461,710(33)%
Free cash flow2011868%340530(36)%
Free cash flow from discontinued operations(10)9NA23612194%
Free cash flow - combined191195(2)%576651(12)%
Net debt7,3197,390(1)%
(1) Primarily includes purchase price amortization and goodwill impairment
Note: Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are provided at the end of this news release

Fourth Quarter and Full Year 2020 Key Highlights:

Consolidated:
Generated $866 million in cash from operating activities and $576 million in combined free cash flow during 2020; cash flow performance especially strong in the back half of the year
Achieved $500 million in 2020 temporary cost savings/avoidance
2



Launched OPtiMa business efficiency program and accelerated timing with $200M+ in targeted savings to be achieved in 2021
Implemented a simplified global organizational structure focused primarily on two business segments: Global Lottery and Global Gaming
Announced agreement to sell Italian B2C gaming businesses for €950 million
Global Lottery:
Delivered highest quarterly segment-level revenue and Adjusted EBITDA in two years in the fourth quarter; full year same-store sales up 7% in North America including the strongest annual growth for instant tickets and draw games in seven years
Awarded long-term contracts with the Czech Republic, Poland and Nebraska lotteries following competitive bid processes in 2020
In 2020, signed two-year contract extensions with the New York, Tennessee, and Minnesota lotteries; seven-year contract extensions with Western Canada Lottery Corporation and, more recently, with the Jamaica lottery
Global Gaming:
Sequential stability in Global Gaming revenue and profit in the fourth quarter; KPIs stable to improving
2020 product highlights: growing acceptance of cashless solutions with Resort Wallet™ launched at Resorts World Catskills and, more recently, obtaining Nevada regulatory approval; entered Historical Horse Racing market; launched Peak family of cabinets
Strong double-digit growth in Digital & Betting for the year


Fourth Quarter 2020 Financial Highlights:

The Company's B2C gaming machine and sports betting activities in Italy have been classified as discontinued operations due to the pending sale of these businesses. Unless otherwise noted, results presented in this release are from continuing operations.

Fourth quarter results reflect the continued, global impact of the COVID-19 pandemic.

Total revenue of $885 million compared to $1.04 billion in the prior-year period
Global Lottery revenue totals $630 million, up 11% from the prior year
Double-digit same-store sales growth in North America with a return to growth in Italy
Reduced by $19 million catch-up adjustment for unspent advertising in Italy
Global Gaming revenue of $255 million, down 46% from the prior year
Impacted by pandemic-related casino closures and operating restrictions
Sequential stability with the third quarter supported by stable to improving KPIs
Digital & Betting service revenue rose nearly 55% compared to the prior year; overall increase of 4% includes impact of non-recurring software sale in the prior year

Operating income of $96 million, up from $40 million in the prior year
Goodwill impairment of $99 million in the prior-year period
High profit flow-through of Global Lottery same-store sales growth
Global Gaming impacted by pandemic-related decline in revenue
Benefit of disciplined cost-saving actions across segments

Net interest expense of $101 million, in line with prior-year period
Provision for income taxes of $73 million compared to $2 million
Higher valuation allowances on deferred tax assets in the current period
Income taxes paid of $51 million versus $77 million in the prior year

3



Net loss attributable to IGT was $242 million versus $168 million, driven by higher non-cash foreign exchange losses, primarily on Euro-denominated debt instruments

Net loss attributable to IGT per diluted share of $(1.18) compared to $(0.82)

Adjusted EBITDA of $295 million versus $365 million in the prior year

Net debt of $7.32 billion compared to $7.39 billion at December 31, 2019; reduced $71 million as reported, $433 million excluding unfavorable foreign currency impact

Full Year 2020 Financial Highlights:

Year-over-year comparisons reflect the global impact of the COVID-19 pandemic in 2020.

Total revenue was $3.12 billion versus $4.03 billion in the prior year
Global Lottery revenue of $2.16 billion, down 6%, demonstrating remarkable resilience
Global same-store sales stable
Steep recovery in second half driven by double-digit North America same-store sales growth
Global Gaming revenue was $951 million, down 45%, as the pandemic caused protracted casino closures and operating restrictions around the world

Operating loss of $107 million compared to operating income of $478 million in the prior-year period
Impact of lower revenue
Goodwill impairment of $296 million in the current year compared to $99 million in the prior year
Benefit of disciplined cost-saving actions across segments

Net interest expense of $398 million versus $411 million in the prior year, on lower average cost of debt

Provision for income taxes of $28 million versus $131 million in the prior year
Pre-tax loss in 2020 compared to income in 2019, in addition to higher valuation allowances on deferred tax assets in 2020
Income taxes paid of $89 million compared to $197 million in the prior year

Net loss attributable to IGT was $898 million compared to $19 million in the prior-year period, driven by higher non-cash foreign exchange losses, primarily on Euro-denominated debt instruments, and goodwill impairment

Net loss attributable to IGT per diluted share of $(4.39) versus $(0.09)

Adjusted EBITDA totaled $1.01 billion compared to $1.45 billion

Cash from operations was $595 million compared to $907 million in 2019, relatively resilient despite pandemic impact, on solid Global Lottery financial results and diligent invested capital management

Capital expenditures of $255 million versus $377 million in the prior year, reflecting focus on cash cost savings during the pandemic

Cash and cash equivalents of $907 million as of December 31, 2020, versus $655 million as of December 31, 2019



4



Cash and Liquidity Update
Total liquidity increased over $300 million compared to December 31, 2019, due to strong cash flow generation
At December 31, 2020, liquidity totaled $2.72 billion, comprised of $907 million in unrestricted cash and $1.82 billion available under revolving credit facilities

Conference Call and Webcast:

March 2, 2021, at 8:00 a.m. EST

Live webcast available under “News, Events & Presentations” on IGT’s Investor Relations website at www.IGT.com; replay available on the website following the live event

Dial-In Numbers
US/Canada toll-free dial-in number: +1 844 842 7999
Outside the US/Canada toll-free number: +1 612 979 9887
Conference ID/confirmation code: 4538018
A telephone replay of the call will be available for one week
US/Canada replay number: +1 855 859 2056
Outside the US/Canada replay number: +1 404 537 3406
ID/Confirmation code: 4538018

Note: Certain totals in the tables included in this press release may not add due to rounding

Comparability of Results

All figures presented in this news release are prepared under U.S. GAAP, unless noted otherwise. Adjusted figures exclude the impact of items such as purchase accounting, impairment charges, restructuring expense, foreign exchange, and certain one-time, primarily transaction-related items. Reconciliations to the most directly comparable U.S. GAAP measures are included in the tables in this news release. Constant currency changes for 2020 are calculated using the same foreign exchange rates as the corresponding 2019 period. Management uses non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, and to evaluate the Company’s financial performance. Management believes these non-GAAP financial measures reflect the Company’s ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of business trends. These constant currency changes and non-GAAP financial measures should however be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with U.S. GAAP.

About IGT
IGT (NYSE:IGT) is the global leader in gaming. We deliver entertaining and responsible gaming experiences for players across all channels and regulated segments, from Gaming Machines and Lotteries to Sports Betting and Digital. Leveraging a wealth of compelling content, substantial investment in innovation, player insights, operational expertise, and leading-edge technology, our solutions deliver unrivalled gaming experiences that engage players and drive growth. We have a well-established local presence and relationships with governments and regulators in more than 100 countries around the world, and create value by adhering to the highest standards of service, integrity, and responsibility. IGT has approximately 11,000 employees. For more information, please visit www.IGT.com.

Cautionary Statement Regarding Forward-Looking Statements
This news release may contain forward-looking statements (including within the meaning of the Private Securities Litigation Reform Act of 1995) concerning International Game Technology PLC and its consolidated subsidiaries (the “Company”) and other matters. These statements may discuss goals, intentions, and expectations as to future plans, trends, events, dividends, results of operations, or financial condition, or otherwise, based on current beliefs of the management of the Company as well as assumptions made by, and information currently available to, such management. Forward-looking
5



statements may be accompanied by words such as “aim,” “anticipate,” “believe,” “plan,” “could,” “would,” “should,” “shall”, “continue,” “estimate,” “expect,” “forecast,” “future,” “guidance,” “intend,” “may,” “will,” “possible,” “potential,” “predict,” “project” or the negative or other variations of them. These forward-looking statements speak only as of the date on which such statements are made and are subject to various risks and uncertainties, many of which are outside the Company’s control. Should one or more of these risks or uncertainties materialize, or should any of the underlying assumptions prove incorrect, actual results may differ materially from those predicted in the forward-looking statements and from past results, performance, or achievements. Therefore, you should not place undue reliance on such statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include (but are not limited to) the factors and risks described in the Company’s annual report on Form 20-F for the financial year ended December 31, 2020 and other documents filed from time to time with the SEC, which are available on the SEC’s website at www.sec.gov and on the investor relations section of the Company’s website at www.IGT.com. Except as required under applicable law, the Company does not assume any obligation to update these forward-looking statements. You should carefully consider these factors and other risks and uncertainties that affect the Company’s business. Nothing in this news release is intended, or is to be construed, as a profit forecast or to be interpreted to mean that the financial performance of International Game Technology PLC for the current or any future financial years will necessarily match or exceed the historical published financial performance or International Game Technology PLC, as applicable. All forward-looking statements contained in this news release are qualified in their entirety by this cautionary statement. All subsequent written or oral forward-looking statements attributable to International Game Technology PLC, or persons acting on its behalf, are expressly qualified in their entirety by this cautionary statement.

Non-GAAP Financial Measures
Management supplements the reporting of financial information, determined under GAAP, with certain non-GAAP financial information. Management believes the non-GAAP information presented provides investors with additional useful information, but it is not intended to nor should it be considered in isolation or as a substitute for the related GAAP measures. Moreover, other companies may define non-GAAP measures differently, which limits the usefulness of these measures for comparisons with such other companies. The Company encourages investors to review its financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

Total Adjusted EBITDA represents loss from continuing operations (a GAAP measure) before income taxes, interest expense, foreign exchange gain (loss), other non-operating expenses, depreciation, impairment losses, amortization (service revenue, purchase accounting and non-purchase accounting) restructuring expenses, stock-based compensation, and certain other non-recurring items. Other non-recurring items are infrequent in nature and are not reflective of on-going operational activities. For the business segments, Adjusted EBITDA represents segment operating income (loss) before depreciation, amortization (service revenue, purchase accounting and non-purchase accounting), restructuring expenses, stock-based compensation, and certain other non-recurring items. EBITDA – discontinued operations represents income from discontinued operations (a GAAP measure) before income taxes, interest expense, depreciation and amortization. Adjusted EBITDA – combined represents Total Adjusted EBITDA plus EBITDA – discontinued operations. Management believes that the non-GAAP measures just mentioned are useful in providing period-to-period comparisons of the results of the Company’s ongoing operational performance.

Net debt is a non-GAAP financial measure that represents debt (a GAAP measure, calculated as long-term obligations plus short-term borrowings) minus cash and equivalents. Cash and cash equivalents are subtracted from the GAAP measure because they could be used to reduce the Company’s debt obligations. Management believes that net debt is a useful measure to monitor leverage and evaluate the balance sheet.

Free cash flow is a non-GAAP financial measure that represents cash flow from operations (a GAAP measure) less capital expenditures. Free cash flow – discontinued operations represents cash flows from operating activities – discontinued operations (a GAAP measure) less cash flows from investing activities – discontinued operations (a GAAP measure). Free cash flow – combined represents Free Cash Flow plus Free Cash Flow – discontinued operations. Management believes free cash flow is a useful measure
6



of liquidity and an additional basis for assessing IGT’s ability to fund its activities, including debt service and distribution of earnings to shareholders.

Constant-currency is a non-GAAP financial measure that expresses the current financial data using the prior-year/period exchange rate (i.e., the exchange rates used in preparing the financial statements for the prior year). Management believes that constant currency is a useful measure to compare period-to-period results without regard to the impact of fluctuating foreign currency exchange rates.

A reconciliation of the non-GAAP measures to the corresponding amounts prepared in accordance with GAAP appears in the tables in this release. The tables provide additional information as to the items and amounts that have been excluded from the adjusted measures.

Contact:
Phil O’Shaughnessy, Global Communications, toll free in U.S./Canada +1 (844) IGT-7452; outside U.S./Canada +1 (401) 392-7452
Francesco Luti, +39 3485475493; for Italian media inquiries
James Hurley, Investor Relations, +1 (401) 392-7190
7



Select Performance and KPI data: (In $ millions, unless otherwise noted)
GLOBAL LOTTERYQ4'20Q4'19Y/Y Change (%)
Constant Currency Change (%) (1)
FY'20FY'19Y/Y Change (%)
Constant Currency Change (%) (1)
Revenue
Service
Operating and facilities management contracts5495274%1%1,9442,126(9)%(10)%
Upfront license fee amortization(52)(49)(8)%—%(200)(196)(2)%—%
Operating and facilities management contracts, net4974794%1%1,7441,931(10)%(11)%
Other866632%24%29925218%17%
Total service revenue5835447%4%2,0432,183(6)%(7)%
Product sales4724100%97%12111010%10%
Total revenue63056811%8%2,1642,293(6)%(6)%
Operating income19515426%21%642697(8)%(10)%
Adjusted EBITDA(1)
31326817%12%1,0861,136(4)%(6)%
Q4'20 Constant Currency Change (%) (1)
Q4'19 Constant Currency Change (%) (1)
FY'20 Constant Currency Change (%) (1)
FY'19 Constant Currency Change (%) (1)
Global same-store sales growth (%)
Instant ticket & draw games8.2%3.2%1.6%4.1%
Multi-jurisdiction jackpots4.5%(49.4)%(17.0)%(18.3)%
Total7.9%(4.6)%0.1%1.7%
 North America and Rest of world same-store sales growth (%)
Instant ticket & draw games10.7%4.7%7.3%5.2%
Multi-jurisdiction jackpots4.5%(49.4)%(17.0)%(18.3)%
Total10.1%(5.5)%4.7%2.0%
Italy same-store sales growth (%)
Instant ticket & draw games0.4%(1.3)%(16.1)%0.8%
(1) Non-GAAP measure; see disclaimer on page 6 and reconciliations to the most directly comparable GAAP measure in Appendix for further details
8



GLOBAL GAMINGQ4'20Q4'19Y/Y Change (%)
Constant Currency Change (%) (1)
FY'20FY'19Y/Y Change (%)
Constant Currency Change (%) (1)
Revenue
Service
Terminal85133(36)%(36)%297568(48)%(47)%
Systems, software, and other81801%—%299350(14)%(14)%
Total service revenue166213(22)%(22)%597918(35)%(35)%
Product sales
Terminal59188(69)%(69)%205581(65)%(65)%
Other3075(60)%(61)%149240(38)%(38)%
Total product sales revenue89263(66)%(67)%355821(57)%(57)%
Total revenue255476(46)%(47)%9511,739(45)%(45)%
Operating (loss) income(39)59NANA(206)180NANA
Adjusted EBITDA(1)
(2)115NANA(16)397NANA
Installed base units
Casino48,23250,834(5)%48,23250,834(5)%
Casino - L/T lease (2)
1,068NA1,068NA
Total installed base units49,30050,834(3)%49,30050,834(3)%
Installed base units (by geography)
US & Canada34,27535,977(5)%34,27535,977(5)%
Rest of world15,02514,8571%15,02514,8571%
Total installed base units49,30050,834(3)%49,30050,834(3)%
Yields (by geography)(3), in absolute $
US & Canada$27.88$40.29(31)%$24.34$40.31(40)%
Rest of world$3.33$7.75(57)%$3.67$8.50(57)%
Total yields$20.32$31.08(35)%$18.06$31.45(43)%
Global machine units sold
New/expansion6661,811(63)%3,0465,814(48)%
Replacement3,66211,808(69)%11,61636,262(68)%
Total machine units sold4,32813,619(68)%14,66242,076(65)%
US & Canada machine units sold
New/expansion6681,405(52)%2,7534,116(33)%
Replacement2,6365,986(56)%8,00916,903(53)%
Total machine units sold3,3047,391(55)%10,76221,019(49)%
Rest of world machine units sold
New/expansion(2)406NA2931,698(83)%
Replacement1,0265,822(82)%3,60719,359(81)%
Total machine units sold1,0246,228(84)%3,90021,057(81)%
(1) Non-GAAP measure; see disclaimer on page 6 and reconciliations to the most directly comparable GAAP measure in Appendix for further details
(2) Excluded from yield calculations due to treatment as sales-type leases
(3) Excludes Casino L/T lease units due to treatment as sales-type leases, comparability on a Y/Y basis hindered due to fewer active units
9



GLOBAL GAMING (Continued)Q4'20Q4'19Y/Y Change (%)
Constant Currency Change (%) (1)
FY'20FY'19Y/Y Change (%)
Constant Currency Change (%) (1)
Average selling price (ASP), in absolute $
US & Canada14,20014,900(5)%14,20015,100(6)%
Rest of world10,40011,900(13)%12,40011,7006%
Total ASP13,30013,500(1)%13,80013,4003%
Gaming systems revenue3858(35)%136213(36)%
CONSOLIDATED
Revenue (by geography)
US & Canada489580(16)%(16)%1,7482,236(22)%(22)%
Italy26623712%4%862949(9)%(12)%
Rest of world131228(43)%(44)%505846(40)%(40)%
Total revenue8851,044(15)%(17)%3,1154,032(23)%(23)%
Digital & Betting Revenue (2)
47454%2%17013031%31%
(1) Non-GAAP measure; see disclaimer on page 6 and reconciliations to the most directly comparable GAAP measure in Appendix for further details
(2) Included within consolidated revenue
10



DISCONTINUED OPERATIONS - ITALY B2C KPIsDQ4'20Q4'19Y/Y Change (%)
Constant Currency Change (%) (1)
FY'20FY'19Y/Y Change (%)
Constant Currency Change (%) (1)
Italy installed base units
VLT - Operator 10,77411,020(2)%10,77411,020(2)%
AWP36,16840,892(12)%36,16840,892(12)%
Total Italy installed base units46,94251,912(10)%46,94251,912(10)%
Italy wagers (€)
VLT 2281,414(84)%2,0625,669(64)%
AWP239958(75)%1,7193,690(53)%
Italy sports betting wagers (€)233298(22)%7671,050(27)%
Italy sports betting payout (%)82.9%83.3%—%82.4%83.1%(1)%
(1) Non-GAAP measure; see disclaimer on page 6 and reconciliations to the most directly comparable GAAP measure in Appendix for further details

11



International Game Technology PLC
Consolidated Statements of Operations
($ and shares in thousands, except per share amounts)
Unaudited
For the three months endedFor the year ended
December 31,December 31,
2020201920202019
Service revenue748,932 756,653 2,639,558 3,100,868 
Product sales136,193 286,875 475,898 930,889 
Total revenue885,125 1,043,528 3,115,456 4,031,757 
Cost of services439,816 445,158 1,633,899 1,777,225 
Cost of product sales103,096 157,254 345,800 558,011 
Selling, general and administrative195,895 229,163 706,895 849,620 
Research and development50,837 65,936 190,948 266,241 
Restructuring(1,910)3,002 45,045 24,855 
Goodwill impairment— 99,000 296,000 99,000 
Other operating expense (income), net1,282 3,632 4,334 (21,111)
Total operating expenses789,016 1,003,145 3,222,921 3,553,841 
Operating income (loss)96,109 40,383 (107,465)477,916 
Interest expense, net(100,799)(101,391)(397,916)(410,875)
Foreign exchange (loss) gain, net(155,449)(101,742)(308,898)39,874 
Other income (expense), net990 (3,954)(33,428)21,092 
Total non-operating expenses(255,258)(207,087)(740,242)(349,909)
(Loss) income from continuing operations before provision for income taxes(159,149)(166,704)(847,707)128,007 
Provision for income taxes72,747 2,270 27,698 130,757 
Loss from continuing operations(231,896)(168,974)(875,405)(2,750)
Income from discontinued operations, net of tax11,751 30,589 36,681 114,408 
Net (loss) income(220,145)(138,385)(838,724)111,658 
Less: Net income attributable to non-controlling interests from continuing operations23,830 27,877 63,926 126,144 
Less: Net (loss) income attributable to non-controlling interests from discontinued operations(1,979)1,436 (4,760)4,539 
Net loss attributable to IGT PLC(241,996)(167,698)(897,890)(19,025)
Net loss from continuing operations attributable to IGT PLC per common share - basic and diluted(1.25)(0.96)(4.59)(0.63)
Net loss attributable to IGT PLC per common share - basic and diluted(1.18)(0.82)(4.39)(0.09)
Weighted-average shares - basic and diluted204,857 204,435 204,725 204,373 

12



International Game Technology PLC
Consolidated Balance Sheets
($ thousands)
Unaudited
December 31,December 31,
20202019
Assets
Current assets:
Cash and cash equivalents907,015 654,628 
Restricted cash and cash equivalents199,246 220,962 
Trade and other receivables, net846,128 875,263 
Inventories169,207 161,790 
Other current assets479,649 513,015 
Assets held for sale838,840 208,379 
Total current assets3,440,085 2,634,037 
Systems, equipment and other assets related to contracts, net1,068,121 1,205,592 
Property, plant and equipment, net131,602 146,055 
Operating lease right-of-use assets288,196 296,751 
Goodwill4,713,489 4,931,235 
Intangible assets, net1,577,354 1,749,614 
Other non-current assets1,773,641 1,917,751 
Assets held for sale— 763,555 
Total non-current assets9,552,403 11,010,553 
Total assets12,992,488 13,644,590 
Liabilities and shareholders’ equity
Current liabilities:
Accounts payable1,126,043 1,059,033 
Current portion of long-term debt392,672 462,155 
Short-term borrowings480 3,193 
Other current liabilities846,273 758,818 
Liabilities held for sale249,573 185,152 
Total current liabilities2,615,041 2,468,351 
Long-term debt, less current portion7,857,086 7,600,169 
Deferred income taxes333,010 393,040 
Operating lease liabilities266,227 272,350 
Other non-current liabilities359,961 395,866 
Liabilities held for sale— 29,836 
Total non-current liabilities8,816,284 8,691,261 
Total liabilities11,431,325 11,159,612 
Commitments and contingencies
IGT PLC’s shareholders’ equity776,737 1,658,262 
Non-controlling interests784,426 826,716 
Total shareholders' equity1,561,163 2,484,978 
Total liabilities and shareholders’ equity12,992,488 13,644,590 
13



International Game Technology PLC
Consolidated Statements of Cash Flows
($ thousands)
Unaudited
For the three months endedFor the year ended
December 31,December 31,
2020201920202019
Cash flows from operating activities
Net (loss) income(220,145)(138,385)(838,724)111,658
Less: Income from discontinued operations, net of tax11,75130,58936,681114,408
Adjustments to reconcile net (loss) income from continuing operations to net cash provided by operating activities from continuing operations:
Foreign exchange loss (gain), net155,449101,742308,898(39,874)
Depreciation89,992103,867354,854385,987
Amortization of upfront license fees54,85651,109210,432205,739
Amortization50,90057,902211,340227,956
Deferred income taxes28,313(70,883)(78,207)(68,293)
Debt issuance cost amortization5,5795,43221,32722,436
Stock-based compensation3,8266,468(6,877)26,514
Goodwill impairment99,000296,00099,000
(Gain) loss on extinguishment of debt(2)28,26511,964
(Gain) loss on sale of assets(482)610(27)(64,714)
Other non-cash items, net(1,175)1,980(1,675)18,942
Changes in operating assets and liabilities, excluding the effects of dispositions and acquisitions:
Accounts payable49,28721,4994,59528,247
Inventories26,06360,59716,62884,472
Trade and other receivables(95,495)(55,464)73,578(49,267)
Other assets and liabilities115,81563,57531,07620,981
Net cash provided by operating activities from continuing operations251,030278,460594,802907,340
Net cash provided by operating activities from discontinued operations4,28725,970270,829185,795
Net cash provided by operating activities255,317304,430865,6311,093,135
Cash flows from investing activities
Capital expenditures(50,210)(92,142)(254,689)(377,248)
Proceeds from sale of assets2,92923,3009,251123,855
Other(286)(274)12,1515,851
Net cash used in investing activities from continuing operations(47,567)(69,116)(233,287)(247,542)
Net cash used in investing activities from discontinued operations(14,051)(17,226)(35,284)(64,648)
Net cash used in investing activities(61,618)(86,342)(268,571)(312,190)
Cash flows from financing activities
Principal payments on long-term debt(175,000)(988,379)(1,264,647)
Net (payments of) receipts from financial liabilities(28,560)(35,077)67,138(34,324)
Payments of debt issuance costs(105)(1,143)(21,584)(25,930)
Payments in connection with the extinguishment of debt(91)(25,000)(8,689)
Proceeds from long-term debt750,0001,397,025
Net proceeds from (payments of) short-term borrowings4752,452(7,135)(32,067)
Dividends paid(40,887)(40,887)(163,503)
Return of capital - non-controlling interests(32,309)(18,404)(32,309)(98,788)
Dividends paid - non-controlling interests(497)(971)(136,389)(136,655)
Capital increase - non-controlling interests4,7781308,1121,499
Other(2,828)(2,397)(11,426)(10,195)
Net cash used in financing activities(234,046)(96,388)(437,859)(376,274)
Net (decrease) increase in cash and cash equivalents and restricted cash and cash equivalents(40,347)121,700159,201404,671
Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents29,9718,89375,770(22,197)
Cash and cash equivalents and restricted cash and cash equivalents at the beginning of the period1,139,598763,658894,251511,777
Cash and cash equivalents and restricted cash and cash equivalents at the end of the period1,129,222894,2511,129,222894,251
Less: Cash and cash equivalents and restricted cash and cash equivalents of discontinued operations22,96118,66122,96118,661
Cash and cash equivalents and restricted cash and cash equivalents at the end of the period of continuing operations1,106,261875,5901,106,261875,590
Supplemental Cash Flow Information:
Interest paid(37,433)(28,175)(409,560)(400,022)
Income taxes paid(50,761)(77,495)(89,006)(196,831)
14



International Game Technology PLC
Net Debt
($ thousands)
Unaudited
December 31,December 31,
20202019
6.250% Senior Secured U.S. Dollar Notes due February 20221,003,822 1,491,328 
4.750% Senior Secured Euro Notes due February 20231,038,052 948,382 
5.350% Senior Secured U.S. Dollar Notes due October 202360,791 60,885 
3.500% Senior Secured Euro Notes due July 2024609,742 557,331 
6.500% Senior Secured U.S. Dollar Notes due February 20251,091,641 1,089,959 
3.500% Senior Secured Euro Notes due June 2026913,330 835,105 
6.250% Senior Secured U.S. Dollar Notes due January 2027744,155 743,387 
2.375% Senior Secured Euro Notes due April 2028608,400 556,403 
5.250% Senior Secured U.S. Dollar Notes due January 2029743,125 — 
Senior Secured Notes6,813,058 6,282,780 
Euro Term Loan Facility due January 20231,044,028 1,317,389 
Long-term debt, less current portion7,857,086 7,600,169 
4.750% Senior Secured Euro Notes due March 2020— 434,789 
5.500% Senior Secured U.S. Dollar Notes due June 2020— 27,366 
Euro Term Loan Facility due January 2023392,672 — 
Current portion of long-term debt392,672 462,155 
Short-term borrowings480 3,193 
Total debt8,250,238 8,065,517 
Less: Cash and cash equivalents907,015 654,628 
Less: Debt issuance costs, net - Revolving Credit Facilities due July 202423,937 20,464 
Net debt7,319,286 7,390,425 
Note: Net debt is a non-GAAP financial measure
15



International Game Technology PLC
Reconciliation of Non-GAAP Financial Measures
($ thousands)
Unaudited
For the three months ended December 31, 2020
Global LotteryGlobal GamingBusiness Segment TotalCorporate and OtherTotal IGT PLC
Loss from continuing operations(231,896)
Provision for income taxes72,747 
Interest expense, net100,799 
Foreign exchange loss, net155,449 
Other non-operating income, net(990)
Operating income (loss)194,725 (38,763)155,962 (59,853)96,109 
Depreciation54,000 35,801 89,801 191 89,992 
Amortization - service revenue (1)
54,856 — 54,856 — 54,856 
Amortization - non-purchase accounting8,347 2,152 10,499 796 11,295 
Amortization - purchase accounting— — — 39,605 39,605 
Restructuring67 (1,819)(1,752)(158)(1,910)
Stock-based compensation839 745 1,584 2,242 3,826 
Other (2)
— 1,281 1,284 
Adjusted EBITDA312,834 (1,881)310,953 (15,896)295,057 
Income from discontinued operations11,751 
Benefit from income taxes(3,517)
Interest expense, net
Depreciation8,347 
Amortization9,172 
EBITDA - discontinued operations25,758 
Adjusted EBITDA - combined320,815 
Cash flows from operating activities - continuing operations251,030 
Capital expenditures(50,210)
Free Cash Flow200,820 
Cash flows from operating activities - discontinued operations4,287 
Cash flows from investing activities - discontinued operations(14,051)
Free Cash Flow - discontinued operations(9,764)
Free Cash Flow - combined191,056 
(1) Includes amortization of upfront license fees
(2) Primarily includes transaction-related costs
16



International Game Technology PLC
Reconciliation of Non-GAAP Financial Measures
($ thousands)
Unaudited
For the three months ended December 31, 2019
Global LotteryGlobal GamingBusiness Segment TotalCorporate and OtherTotal IGT PLC
Loss from continuing operations(168,974)
Provision for income taxes2,270 
Interest expense, net101,391 
Foreign exchange loss, net101,742 
Other non-operating expense, net3,954 
Operating income (loss)153,946 58,927 212,873 (172,490)40,383 
Goodwill impairment— — — 99,000 99,000 
Depreciation52,622 50,481 103,103 764 103,867 
Amortization - service revenue (1)
51,109 — 51,109 — 51,109 
Amortization - non-purchase accounting6,828 2,290 9,118 826 9,944 
Amortization - purchase accounting— — — 47,958 47,958 
Restructuring1,166 1,404 2,570 432 3,002 
Stock-based compensation1,815 2,273 4,088 2,380 6,468 
Other (2)
565 — 565 3,000 3,565 
Adjusted EBITDA268,051 115,375 383,426 (18,130)365,296 
Income from discontinued operations30,589 
Provision for income taxes10,318 
Interest income, net(744)
Depreciation15,105 
Amortization14,130 
EBITDA - discontinued operations69,398 
Adjusted EBITDA - combined434,694 
Cash flows from operating activities - continuing operations278,460 
Capital expenditures(92,142)
Free Cash Flow186,318 
Cash flows from operating activities - discontinued operations25,970 
Cash flows from investing activities - discontinued operations(17,226)
Free Cash Flow - discontinued operations8,744 
Free Cash Flow - combined195,062 
(1) Includes amortization of upfront license fees
(2) Primarily includes transaction-related costs
17




International Game Technology PLC
Reconciliation of Non-GAAP Financial Measures
($ thousands)
Unaudited
For the year ended December 31, 2020
Global LotteryGlobal GamingBusiness Segment TotalCorporate and OtherTotal IGT PLC
Loss from continuing operations(875,405)
Provision for income taxes27,698 
Interest expense, net397,916 
Foreign exchange loss, net308,898 
Other non-operating expense, net33,428 
Operating income (loss)641,930 (205,657)436,273 (543,738)(107,465)
Goodwill impairment— — — 296,000 296,000 
Depreciation201,054 152,508 353,562 1,292 354,854 
Amortization - service revenue (1)
210,432 — 210,432 — 210,432 
Amortization - non-purchase accounting30,353 7,611 37,964 3,264 41,228 
Amortization - purchase accounting— — — 170,112 170,112 
Restructuring5,399 33,612 39,011 6,034 45,045 
Stock-based compensation(2,874)(4,318)(7,192)315 (6,877)
Other (2)
— 4,235 4,238 
Adjusted EBITDA1,086,294 (16,241)1,070,053 (62,486)1,007,567 
Income from discontinued operations36,681 
Provision for income taxes6,726 
Interest expense, net172 
Depreciation44,310 
Amortization50,314 
EBITDA - discontinued operations138,203 
Adjusted EBITDA - combined1,145,770 
Cash flows from operating activities - continuing operations594,802 
Capital expenditures(254,689)
Free Cash Flow340,113 
Cash flows from operating activities - discontinued operations270,829 
Cash flows from investing activities - discontinued operations(35,284)
Free Cash Flow - discontinued operations235,545 
Free Cash Flow - combined575,658 
(1) Includes amortization of upfront license fees
(2) Primarily includes transaction-related costs

18



International Game Technology PLC
Reconciliation of Non-GAAP Financial Measures
($ thousands)
Unaudited
For the year ended December 31, 2019
Global LotteryGlobal GamingBusiness Segment TotalCorporate and OtherTotal IGT PLC
Loss from continuing operations(2,750)
Provision for income taxes130,757 
Interest expense, net410,875 
Foreign exchange gain, net(39,874)
Other non-operating income, net(21,092)
Operating income (loss)697,267 179,548 876,815 (398,899)477,916 
Goodwill impairment— — — 99,000 99,000 
Depreciation200,083 182,799 382,882 3,105 385,987 
Amortization - service revenue (1)
205,739 — 205,739 — 205,739 
Amortization - non-purchase accounting25,002 8,150 33,152 3,180 36,332 
Amortization - purchase accounting— — — 191,624 191,624 
Restructuring2,169 18,362 20,531 4,324 24,855 
Stock-based compensation5,669 7,361 13,030 13,484 26,514 
Other (2)
566 431 997 5,298 6,295 
Adjusted EBITDA1,136,495 396,651 1,533,146 (78,884)1,454,262 
Income from discontinued operations114,408 
Provision for income taxes42,352 
Interest income, net(747)
Depreciation48,277 
Amortization51,237 
EBITDA - discontinued operations255,527 
Adjusted EBITDA - combined1,709,789 
Cash flows from operating activities - continuing operations907,340 
Capital expenditures(377,248)
Free Cash Flow530,092 
Cash flows from operating activities - discontinued operations185,795 
Cash flows from investing activities - discontinued operations(64,648)
Free Cash Flow - discontinued operations121,147 
Free Cash Flow - combined651,239 
(1) Includes amortization of upfront license fees
(2) Primarily includes transaction-related costs
19