EX-99.1 2 tm2214698d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

NEWS RELEASE

 

INTERNATIONAL GAME TECHNOLOGY PLC REPORTS

 

FIRST QUARTER 2022 RESULTS

 

Revenue up 4% compared to the prior year, or 7% at constant currency, to $1.1 billion, driven by significantly higher Global Gaming product sales; revenue and profit aligned with historic peak levels

 

Operating income of $252 million; operating income margin of 24% exceeds outlook by 200 basis points

 

Adjusted EBITDA of $433 million matches prior year's record level at constant currency; 41% adjusted EBITDA margin among the highest level in Company history

 

Returned a record $80 million to shareholders via cash dividend and share repurchases for second consecutive quarter

 

Reaffirming full-year 2022 revenue and profit outlook

 

LONDON – May 10, 2022 – International Game Technology PLC (“IGT”) (NYSE:IGT) today reported financial results for the first quarter ended March 31, 2022. Today, at 8:00 a.m. EDT, management will host a conference call and webcast to present the results; access details are provided below.

 

"The first quarter results clearly reflect the power of our portfolio," said Vince Sadusky, CEO of IGT, "The quarter's strong margin profile highlights the long-term recovery of the gaming business as well as increased levels of lottery play from pre-COVID periods. The Company's initiatives around a simplified corporate structure have resulted in strong liquidity as we continue to invest in product development and return capital to shareholders."

 

"This quarter marks excellent progress on the profitable growth trajectory outlined at our November 2021 Investor Day. The benefits we are realizing from continued discipline around cost and cash flow management are evident in profit margins that are among the highest in the last three years and in significantly lower interest expense," said Max Chiara, CFO of IGT. "We are on pace with our leverage target for the year and expect further improvement with the expected proceeds from the announced asset disposition."

 

1

 

 

Overview of Consolidated First Quarter 2022 Results

 

   Quarter Ended  Y/Y  Constant
All amounts from continuing operations  March 31,  Change  Currency
   2022  2021  (%)  Change (%)
($ in millions)            
GAAP Financials:            
Revenue            
Global Lottery  680  749  (9)%  (6)%
Global Gaming  325  228  42%  43%
Digital & Betting  47  38  24%  24%
Total revenue  1,051  1,015  4%  7%
             
Operating income (loss)            
Global Lottery  252  337  (25)%  (21)%
Global Gaming  52  (26)  NA  NA
Digital & Betting  13  7  101%  100%
Corporate support expense  (26)  (19)  (34)%  (43)%
Other(1)  (38)  (39)  1%  1%
Total operating income  252  260  (3)%  2%
Operating income margin  24%  26%      
             
Net cash provided by operating activities  189  251  (25)%   
             
Cash and cash equivalents  600  748  (20)%   
             
Non-GAAP Financial Measures:            
Adjusted EBITDA            
Global Lottery  356  447  (20)%  (17)%
Global Gaming  81  8  NM  NM
Digital & Betting  17  10  63%  63%
Corporate support expense  (21)  (16)  (27)%  (38)%
Total Adjusted EBITDA  433  450  (4)%  —%
Adjusted EBITDA margin  41%  44%      
             
Free cash flow  115  204  (43)%   
             
Net debt  5,832  7,069  (17)%   

 

(1) Primarily includes purchase price amortization 

Note: Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are provided at the end of this news release

 

2

 

 

Key Highlights:

 

Secured three-year lottery contract extension with the Missouri Lottery; awarded multi-year instant ticket contract with Lotto Baden-Württemberg in Germany

 

Executed broad patent cross-licensing agreement with Aristocrat Leisure Limited

 

Recently signed agreement with Atlantic Lottery Corporation to provide 1,375 CrystalDual® 27 video lottery terminals

 

Launched high-performing IGT PlayCasino games in West Virginia, expanding digital footprint to five U.S. states, and in Ontario, as market expands to include commercial operators

 

Extended sports betting momentum through strategic agreements with Meruelo Gaming LLC and Kalispel Casino

 

Recently won "Casino Supplier of the Year" at Global Gaming Awards London and "Multi-Channel Supplier of the Year" at International Gaming Awards

 

PeakSlant32™ cabinet, Regal Riches™ slot game, Floor Manager™ systems solution, and Diversity and Inclusion achievements receive top honors at The Casino Awards 2022

 

Earned "Best Place to Work for LGBTQ+ Equality" designation by Human Rights Campaign Foundation

 

Joined the Science Based Targets initiative (SBTi), officially pledging to set targets to reduce greenhouse gas emissions

 

Financial Highlights:

 

Consolidated revenue of $1.1 billion, up 4% as reported and 7% at constant currency, from $1.0 billion in the prior year

 

Global Lottery revenue of $680 million compared to $749 million in the prior-year period, which included $95 million in prior-year benefits from Italy gaming hall closures, higher multi-state jackpot activity, and incentive accruals related to LMA agreements; 4% increase year-over-year excluding said benefits

 

Global Gaming revenue increases 42% to $325 million, driven by significantly higher product sales revenue and higher active installed base units

 

Digital & Betting revenue up 24% to $47 million, as double-digit growth across activities continues; year-over-year increase driven by market expansion, organic growth, and timing of jackpots

 

Operating income of $252 million, compared to $260 million in the prior year, down 3% as reported but up 2% at constant currency

 

Global Lottery operating income down, primarily due to about $80 million in prior-year benefits referenced above

 

Increased high-margin intellectual property royalties in Global Gaming and lower jackpot accruals in Digital & Betting

 

Disciplined cost management

 

Adjusted EBITDA of $433 million, compared to $450 million in the prior-year period, matches prior year's record level at constant currency; Adjusted EBITDA margin of 41%, among the highest in Company history

 

Net interest expense of $76 million compared to $94 million in the prior year, driven by lower average debt balances and interest rates

 

Provision for income taxes of $65 million compared to $148 million in the prior year, primarily due to lower pre-tax income and a decrease in incremental valuation allowances on deferred tax assets

 

3

 

 

Net income of $117 million versus $138 million in the prior-year period, driven by a reduction in foreign exchange gains, partially offset by lower income taxes and cost of debt

 

Net debt of $5.8 billion compared to $5.9 billion at December 31, 2021; Net debt leverage of 3.5x, stable compared to December 31, 2021

 

Cash and Liquidity Update

 

Total liquidity of $2.3 billion as of March 31, 2022; $600 million in unrestricted cash and $1.7 billion in additional borrowing capacity

 

Other Developments

 

The Company's Board of Directors declared a quarterly cash dividend of $0.20 per common share

 

Ex-dividend date of May 23, 2022

 

Record date of May 24, 2022

 

Payment date of June 7, 2022

 

On April 11, 2022, the Company announced an agreement to acquire iSoftBet, a leading iGaming content provider and third-party game aggregator, for €160 million; transaction expected to close during the second quarter of 2022

 

In February 2022, the Company announced an agreement to sell its Italian proximity payment/commercial services business for €700 million; transaction expected to close during the third quarter of 2022

 

In January 2022, the Company announced several Executive and Board leadership changes including the retirement of Lorenzo Pellicioli as Chairperson of the Board of Directors, appointment of Marco Sala as Executive Chair of the Board of Directors, Vincent Sadusky as CEO and Executive Director, and Maria Pinelli and Ashley M. Hunter as members of the Board of Directors

 

Reaffirming Full-year Revenue and Profit Outlook; Introducing Second Quarter 2022 Outlook

 

Full Year

 

Revenue of $4.1 billion - $4.3 billion

 

Operating income margin of 20% - 22%

 

Cash from operations of $850 - $1,000 million

 

Capital expenditures of ~$400 million

 

Second Quarter

 

Revenue of $1.0 billion - $1.1 billion

 

Operating income margin of 20% - 22%

 

Outlook based on EUR/USD exchange rate of 1.12; excludes impact from sale of Italian commercial services business

 

Earnings Conference Call and Webcast

 

May 10, 2022, at 8:00 a.m. EDT

 

To register to participate in the conference call, or to listen to the live audio webcast, please visit the "Events Calendar" on IGT’s Investor Relations website at www.IGT.com. A replay will be available on the website following the live event.

 

4

 

 

Comparability of Results

 

All figures presented in this news release are prepared under U.S. GAAP, unless noted otherwise. Adjusted figures exclude the impact of items such as purchase accounting, impairment charges, restructuring expense, foreign exchange, and certain one-time, primarily transaction-related items. Reconciliations to the most directly comparable U.S. GAAP measures are included in the tables in this news release. Constant currency changes for 2022 are calculated using the same foreign exchange rates as the corresponding 2021 period. Management uses non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, and to evaluate the Company’s financial performance. Management believes these non-GAAP financial measures reflect the Company’s ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of business trends. These constant currency changes and non-GAAP financial measures should however be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with U.S. GAAP. Amounts reported in millions are computed based on amounts in thousands. Certain amounts in columns and rows within tables may not foot due to rounding. Percentages and earnings per share amounts presented are calculated from the underlying unrounded amounts.

 

About IGT

 

IGT (NYSE:IGT) is a global leader in gaming. We deliver entertaining and responsible gaming experiences for players across all channels and regulated segments, from Lotteries and Gaming Machines to Sports Betting and Digital. Leveraging a wealth of compelling content, substantial investment in innovation, player insights, operational expertise, and leading-edge technology, our solutions deliver unrivaled gaming experiences that engage players and drive growth. We have a well-established local presence and relationships with governments and regulators in more than 100 countries around the world, and create value by adhering to the highest standards of service, integrity, and responsibility. IGT has approximately 10,500 employees. For more information, please visit www.IGT.com.

 

Cautionary Statement Regarding Forward-Looking Statements

 

This news release may contain forward-looking statements (including within the meaning of the Private Securities Litigation Reform Act of 1995) concerning International Game Technology PLC and its consolidated subsidiaries (the “Company”) and other matters. These statements may discuss goals, intentions, and expectations as to future plans, trends, events, dividends, results of operations, or financial condition, or otherwise, based on current beliefs of the management of the Company as well as assumptions made by, and information currently available to, such management. Forward-looking statements may be accompanied by words such as “aim,” “anticipate,” “believe,” “plan,” “could,” “would,” “should,” “shall”, “continue,” “estimate,” “expect,” “forecast,” “future,” “guidance,” “intend,” “may,” “will,” “possible,” “potential,” “predict,” “project” or the negative or other variations of them. These forward-looking statements speak only as of the date on which such statements are made and are subject to various risks and uncertainties, many of which are outside the Company’s control. Should one or more of these risks or uncertainties materialize, or should any of the underlying assumptions prove incorrect, actual results may differ materially from those predicted in the forward-looking statements and from past results, performance, or achievements. Therefore, you should not place undue reliance on such statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include (but are not limited to) the factors and risks described in the Company’s annual report on Form 20-F for the financial year ended December 31, 2021 and other documents filed from time to time with the SEC, which are available on the SEC’s website at www.sec.gov and on the investor relations section of the Company’s website at www.IGT.com. Except as required under applicable law, the Company does not assume any obligation to update these forward-looking statements. You should carefully consider these factors and other risks and uncertainties that affect the Company’s business. Nothing in this news release is intended, or is to be construed, as a profit forecast or to be interpreted to mean that the financial performance of International Game Technology PLC for the current or any future financial years will necessarily match or exceed the historical published financial performance of International Game Technology PLC, as applicable. All forward-looking statements contained in this news release are qualified in their entirety by this cautionary statement. All subsequent written or oral forward-looking statements attributable to International Game Technology PLC, or persons acting on its behalf, are expressly qualified in their entirety by this cautionary statement.

 

5

 

 

Non-GAAP Financial Measures

 

Management supplements the reporting of financial information, determined under GAAP, with certain non-GAAP financial information. Management believes the non-GAAP information presented provides investors with additional useful information, but it is not intended to nor should it be considered in isolation or as a substitute for the related GAAP measures. Moreover, other companies may define non-GAAP measures differently, which limits the usefulness of these measures for comparisons with such other companies. The Company encourages investors to review its financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

 

Adjusted EBITDA represents net income (loss) from continuing operations (a GAAP measure) before income taxes, interest expense, net, foreign exchange gain (loss), net, other non-operating expenses, net, depreciation, impairment losses, amortization (service revenue, purchase accounting and non-purchase accounting), restructuring expenses, stock-based compensation, litigation expense (income), and certain other non-recurring items. Other non-recurring items are infrequent in nature and are not reflective of ongoing operational activities. For the business segments, Adjusted EBITDA represents segment operating income (loss) before depreciation, amortization (service revenue, purchase accounting and non-purchase accounting), restructuring expenses, stock-based compensation, litigation expense (income) and certain other non-recurring items. Management believes that Adjusted EBITDA is useful in providing period-to-period comparisons of the results of the Company's ongoing operational performance.

 

Net debt is a non-GAAP financial measure that represents debt (a GAAP measure, calculated as long-term obligations plus short-term borrowings) minus capitalized debt issuance costs and cash and cash equivalents, including cash and cash equivalents held for sale. Cash and cash equivalents, including cash and cash equivalents classified as held for sale, are subtracted from the GAAP measure because they could be used to reduce the Company’s debt obligations. Management believes that net debt is a useful measure to monitor leverage and evaluate the balance sheet.

 

Net debt leverage is a non-GAAP financial measure that represents the ratio of Net debt as of a particular balance sheet date to Adjusted EBITDA for the last twelve months (“LTM”) prior to such date. Management believes that Net debt leverage is a useful measure to assess our financial strength and ability to incur incremental indebtedness when making key investment decisions.

 

Free cash flow is a non-GAAP financial measure that represents cash flow from operations (a GAAP measure) less capital expenditures. Management believes free cash flow is a useful measure of liquidity and an additional basis for assessing IGT’s ability to fund its activities, including debt service and distribution of earnings to shareholders.

 

6

 

 

Constant currency or constant FX is a non-GAAP financial measure that expresses the current financial data using the prior-year/period exchange rate (i.e., the month end exchange rates used in preparing the financial statements for the prior year). Management believes that constant currency is a useful measure to compare period-to-period results without regard to the impact of fluctuating foreign currency exchange rates.

 

A reconciliation of the non-GAAP measures to the corresponding amounts prepared in accordance with GAAP appears in the tables in this release. The tables provide additional information as to the items and amounts that have been excluded from the adjusted measures.

 

Contact:

 

Phil O’Shaughnessy, Global Communications, toll free in U.S./Canada +1 (844) IGT-7452; outside
U.S./Canada +1 (401) 392-7452 

Francesco Luti, +39 06 5189 9184; for Italian media inquiries 

James Hurley, Investor Relations, +1 (401) 392-7190

 

7

 

 

 

Select Performance and KPI data: ($ in millions, unless otherwise noted)

 

                  Sequential
            Constant     Change as
         Y/Y Change  Currency     Reported
GLOBAL LOTTERY  Q1'22  Q1'21  (%)  Change (%)(1)  Q4'21  (%)
Revenue                  
Service                  
Operating and facilities management contracts  599  695  (14)%  (11)%  608  (1)%
Upfront license fee amortization  (49)  (52)  7%  —%  (50)  3%
Operating and facilities management contracts, net  551  643  (14)%  (11)%  558  (1)%
Other  84  83  2%  9%  87  (4)%
Total service revenue  635  725  (13)%  (9)%  646  (2)%
                   
Product sales  45  23  95%  105%  42  8%
Total revenue  680  749  (9)%  (6)%  687  (1)%
                   
Operating income  252  337  (25)%  (21)%  217  16%
Adjusted EBITDA(1)  356  447  (20)%  (17)%  336  6%
                   
Global same-store sales growth (%)                  
Instant ticket & draw games  (6.7)%  27.4%        6.6%   
Multi-jurisdiction jackpots  (40.0)%  94.7%        21.7%   
Total  (10.3)%  32.4%        7.7%   
                   
North America & Rest of world same-store sales growth (%)                  
Instant ticket & draw games  (3.9)%  20.9%        6.3%   
Multi-jurisdiction jackpots  (40.0)%  94.7%        21.7%   
Total  (9.0)%  27.8%        7.8%   
                   
Italy same-store sales growth (%)                  
Instant ticket & draw games  (14.5)%  52.2%        7.7%   

 

(1) Non-GAAP measures; see disclaimer and reconciliations to the most directly comparable GAAP measure included herein

 

8

 

 

                       Sequential 
               Constant       Change as 
           Y/Y Change   Currency       Reported 
GLOBAL GAMING  Q1'22   Q1'21   (%)   Change (%)(1)   Q4'21   (%) 
Revenue                              
Service                              
Terminal   108    90    20%    20%    109    (2)% 
Systems, software, and other   58    49    18%    19%    54    7% 
Total service revenue   165    139    19%    20%    163    1% 
                               
Product sales                              
Terminal   104    62    69%    70%    110    (5)% 
Other   55    28    99%    101%    48    16% 
Total product sales revenue   160    90    78%    80%    158    1% 
Total revenue   325    228    42%    43%    321    1% 
                               
Operating income (loss)   52    (26)    NA    NA    36    43% 
Adjusted EBITDA(1)   81    8    NM    NM    66    23% 
                               
Installed base units                              
Casino   47,237    48,230    (2)%         47,732      
Casino - L/T lease(2)   1,142    1,135    1%         1,117      
Total installed base units   48,379    49,365    (2)%         48,849      
                               
Installed base units (by geography)                              
US & Canada   32,772    34,138    (4)%         33,437      
Rest of world   15,607    15,227    2%         15,412      
Total installed base units   48,379    49,365    (2)%         48,849      
                               
Yields (by geography)(3), in absolute $                              
US & Canada  $39.05   $32.27    21%        $38.95      
Rest of world  $5.77   $2.58    124%        $5.39      
Total yields  $28.19   $22.93    23%        $28.27      
                               
Global machine units sold                              
New/expansion   328    884    (63)%         (11)      
Replacement   6,848    3,521    94%         7,377      
Total machine units sold   7,176    4,405    63%         7,366      
                               
US & Canada machine units sold                              
New/expansion   18    620    (97)%         (452)(4)     
Replacement   5,299    2,276    133%         5,547      
Total machine units sold   5,317    2,896    84%         5,095      
                               

 

(1) Non-GAAP measures; see disclaimer and reconciliations to the most directly comparable GAAP measure included herein 

 

(2) Excluded from yield calculations due to treatment as sales-type leases 

 
(3) Excludes Casino L/T lease units due to treatment as sales-type leases; comparability on a Y/Y basis hindered due to lower active units in the prior year
 
(4) Negative units due to reclass between New/expansion and Replacement units

  

9

 

 

                       Sequential 
               Constant       Change as 
           Y/Y Change   Currency       Reported 
GLOBAL GAMING (Continued)  Q1'22   Q1'21   (%)   Change (%)(1)   Q4'21   (%) 
Rest of world machine units sold                                   
New/expansion   310    264    17%         441      
Replacement   1,549    1,245    24%         1,830      
Total machine units sold   1,859    1,509    23%         2,271      
                               
Average Selling Price (ASP), in absolute $                              
US & Canada  $14,800   $13,900    6%        $15,300      
Rest of world  $12,300   $13,700    (10)%        $13,400      
Total ASP  $14,200   $13,800    3%        $14,700      
                               
Gaming Systems Revenue   43    30    42%         42      

 

10

 

 

                  Sequential
            Constant     Change as
         Y/Y Change  Currency     Reported
DIGITAL & BETTING  Q1'22  Q1'21  (%)  Change (%)(1)  Q4'21  (%)
Revenue                  
Service  47  37  27%  27%  41  14%
Product sales    1  (72)%  (71)%  1  (51)%
Total revenue  47  38  24%  24%  42  13%
                   
Operating income  13  7  101%  100%  5  167%
Adjusted EBITDA(1)  17  10  63%  63%  9  89%
                   
CONSOLIDATED                  
Revenue (by geography)                  
US & Canada  598  542  10%  10%  591  1%
Italy  298  348  (14)%  (8)%  305  (2)%
Rest of world  155  124  25%  31%  154  1%
Total revenue  1,051  1,015  4%  7%  1,050  —%

 

(1) Non-GAAP measures; see disclaimer and reconciliations to the most directly comparable GAAP measure included herein

 

11

 

 

International Game Technology PLC
Consolidated Statements of Operations
($ in millions and shares in thousands, except per share amounts)
Unaudited
       
   For the three months ended
   March 31,
   2022  2021
Service revenue  846  901
Product sales  205  114
Total revenue  1,051  1,015
       
Cost of services  428  441
Cost of product sales  122  73
Selling, general and administrative  193  186
Research and development  57  55
Total operating expenses  799  755
       
Operating income  252  260
       
Interest expense, net  76  94
Foreign exchange gain, net  (3)  (145)
Other (income) expense, net  (3)  25
Total non-operating expenses (income)  70  (27)
Income from continuing operations before provision for income taxes  182  287
Provision for income taxes  65  148
Income from continuing operations  117  138
Income from discontinued operations, net of tax    11
Net income  117  149
Less: Net income attributable to non-controlling interests from continuing operations  38  59
Less: Net loss attributable to non-controlling interests from discontinued operations    (2)
Net income attributable to IGT PLC  79  92
       
Net income from continuing operations attributable to IGT PLC per common share - basic  0.39  0.39
Net income from continuing operations attributable to IGT PLC per common share - diluted  0.39  0.38
Net income attributable to IGT PLC per common share - basic  0.39  0.45
Net income attributable to IGT PLC per common share - diluted  0.39  0.44
Weighted-average shares - basic  203,743  204,857
Weighted-average shares - diluted  205,166  206,504

 

12

 

 

International Game Technology PLC
Consolidated Balance Sheets
($ in millions)
Unaudited
       
   March 31,  December 31,
   2022  2021
Assets      
Current assets:      
Cash and cash equivalents  600  591
Restricted cash and cash equivalents  85  218
Trade and other receivables, net  714  903
Inventories  208  183
Other current assets  594  589
Assets held for sale  672  4
Total current assets  2,873  2,487
Systems, equipment and other assets related to contracts, net  904  937
Property, plant and equipment, net  114  119
Operating lease right-of-use assets  267  283
Goodwill  4,358  4,656
Intangible assets, net  1,360  1,413
Other non-current assets  1,373  1,429
Total non-current assets  8,376  8,836
Total assets  11,249  11,322
       
Liabilities and shareholders' equity      
Current liabilities:      
Accounts payable  783  1,035
Short term borrowings  40  52
Other current liabilities  899  828
Liabilities held for sale  289 
Total current liabilities  2,011  1,914
Long-term debt, less current portion  6,438  6,477
Deferred income taxes  380  368
Operating lease liabilities  252  269
Other non-current liabilities  335  323
Total non-current liabilities  7,404  7,437
Total liabilities  9,415  9,351
Commitments and contingencies      
IGT PLC’s shareholders’ equity  1,313  1,282
Non-controlling interests  521  689
Shareholders’ equity  1,834  1,971
Total liabilities and shareholders’ equity  11,249  11,322

 

13

 

 

International Game Technology PLC
Consolidated Statements of Cash Flows
($ in millions)
Unaudited
   For the three months ended
   March 31,
   2022  2021
Cash flows from operating activities      
Net income  117  149
Less: Income from discontinued operations, net of tax    11
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities from continuing operations:      
Depreciation  74  82
Amortization of upfront license fees  51  55
Amortization  47  49
Stock-based compensation  10  4
Deferred income taxes  9  100
Debt issuance cost amortization  4  6
Loss on extinguishment of debt    24
Foreign exchange gain, net  (3)  (145)
Other non-cash items, net  (8) 
Changes in operating assets and liabilities:      
Trade and other receivables  (35)  (86)
Inventories  (25)  4
Accounts payable  18  115
Other assets and liabilities  (71)  (95)
Net cash provided by operating activities from continuing operations  189  251
Net cash used in operating activities from discontinued operations    (36)
Net cash provided by operating activities  189  215
       
Cash flows from investing activities      
Capital expenditures  (73)  (48)
Proceeds from sale of assets  11  6
Other  1 
Net cash used in investing activities from continuing operations  (62)  (42)
Net cash used in investing activities from discontinued operations    (10)
Net cash used in investing activities  (62)  (51)
       
Cash flows from financing activities      
Net repayments of short-term borrowings  (12) 
Net proceeds from Revolving Credit Facilities  33  432
Net receipts from financial liabilities  43  9
Principal payments on long-term debt    (1,387)
Payments in connection with the extinguishment of debt    (22)
Payments of debt issuance costs    (6)
Proceeds from long-term debt    750
Repurchases of common stock  (39) 
Dividends paid  (41) 
Dividends paid - non-controlling interests  (98)  (69)
Return of capital - non-controlling interests  (10)  (11)
Capital increase - non-controlling interests    10
Other  (7)  (5)
Net cash used in financing activities  (131)  (301)
       
Net decrease in cash and cash equivalents and restricted cash and cash equivalents  (4)  (137)
Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents  (13)  (36)
Cash and cash equivalents and restricted cash and cash equivalents at the beginning of the period  808  1,129
Cash and cash equivalents and restricted cash and cash equivalents at the end of the period  791  956
Less: Cash and cash equivalents included within assets held for sale  39 
Less: Restricted cash and cash equivalents included within assets held for sale  67 
Less: Cash and cash equivalents and restricted cash and cash equivalents of discontinued operations    24
Cash and cash equivalents and restricted cash and cash equivalents at the end of the period of continuing operations  685  932
       
Supplemental Cash Flow Information      
Interest paid  106  166
Income taxes paid  7  4

 

14

 

 

International Game Technology PLC
Net Debt
($ in millions)
Unaudited
         
    March 31,    December 31, 
    2022    2021 
5.350% Senior Secured U.S. Dollar Notes due October 2023   61    61 
3.500% Senior Secured Euro Notes due July 2024   553    564 
6.500% Senior Secured U.S. Dollar Notes due February 2025   1,094    1,093 
4.125% Senior Secured U.S. Dollar Notes due April 2026   744    744 
3.500% Senior Secured Euro Notes due June 2026   828    844 
6.250% Senior Secured U.S. Dollar Notes due January 2027   745    745 
2.375% Senior Secured Euro Notes due April 2028   551    562 
5.250% Senior Secured U.S. Dollar Notes due January 2029   744    744 
Senior Secured Notes   5,319    5,357 
           
Euro Term Loan Facilities due January 2027   1,099    1,121 
U.S. Dollar Revolving Credit Facility A due July 2024   19     
Long-term debt, less current portion   6,438    6,477 
           
Short-term borrowings   40    52 
Total debt   6,477    6,529 
           
Less: Cash and cash equivalents   600    591 
Less: Cash and cash equivalents included within assets held for sale   39     
Less: Debt issuance costs, net - Revolving Credit Facilities due July 2024   6    17 
Net debt   5,832    5,922 
           
Note: Net debt is a non-GAAP financial measure          

 

15

 

 

 

International Game Technology PLC
Reconciliation of Non-GAAP Financial Measures
($ in millions)
Unaudited
                         
   For the three months ended March 31, 2022
              Business          
   Global  Global  Digital &    Segment    Corporate    Total IGT
   Lottery  Gaming  Betting    Total    and Other    PLC
Income from continuing operations                       117
Provision for income taxes                       65
Interest expense, net                       76
Foreign exchange gain, net                       (3)
Other non-operating income, net                       (3)
Operating income (loss)  252  52  13    316    (64)    252
Depreciation  44  27  4    75       74
Amortization - service revenue (1)  51       51       51
Amortization - non-purchase accounting  7  2     9    1    9
Amortization - purchase accounting            38    38
Stock-based compensation  2  2     4    6    10
Adjusted EBITDA  356  81  17    454    (21)    433
                         
                         
Cash flows from operating activities - continuing operations                       189
Capital expenditures                       (73)
Free Cash Flow                       115
                         
(1) Includes amortization of upfront license fees                     

 

16

 

 

International Game Technology PLC
Reconciliation of Non-GAAP Financial Measures
($ in millions)
Unaudited
                         
   For the three months ended March 31, 2021
              Business          
   Global  Global  Digital &    Segment    Corporate    Total IGT
   Lottery  Gaming  Betting    Total    and Other    PLC
Income from continuing operations                       138
Provision for income taxes                       148
Interest expense, net                       94
Foreign exchange gain, net                       (145)
Other non-operating expense, net                       25
Operating income (loss)  337  (26)  7    318    (58)    260
Depreciation  47  32  4    83    (1)    82
Amortization - service revenue (1)  55       55       55
Amortization - non-purchase accounting  8  1     9    1    10
Amortization - purchase accounting            39    39
Stock-based compensation  1  1     2    2    4
Adjusted EBITDA  447  8  10    466    (16)    450
                         
Cash flows from operating activities - continuing operations                       251
Capital expenditures                       (48)
Free Cash Flow                       204

 

(1) Includes amortization of upfront license fees

 

17