EX-99.1 2 a19-16394_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

NEWS RELEASE

 

INTERNATIONAL GAME TECHNOLOGY PLC REPORTS

SECOND QUARTER 2019 RESULTS

 

·                  Revenue increased 5% at constant currency on significant growth in global gaming product sales and continued strength in global lottery same-store revenue

 

·                  Operating income of $224 million; adjusted operating income of $274 million, up 6% at constant currency

 

·                  Adjusted EBITDA of $454 million, up 5% at constant currency, driven by higher North America Gaming and Italy profits

 

·                  Year-to-date operating cash flow of $592 million and free cash flow of $361 million, record first-half levels

 

·                  Cash dividend declared of $0.20 per ordinary share

 

LONDON, U.K. — August 1, 2019 — International Game Technology PLC (“IGT”) (NYSE:IGT) today reported financial results for the second quarter ended June 30, 2019. Today, at 8:00 a.m. EDT, management will host a conference call and webcast to present the results; access details are provided below.

 

“We had a strong second quarter, with top-line growth driven by a sharp increase in gaming product sales and impressive gains in lottery same-store revenues. Profits were up nicely in our North America Gaming and Italy segments,” said Marco Sala, CEO of IGT. “I am pleased with the broad-based improvement in key performance indicators for our main businesses.”

 

“EBITDA in the quarter was the highest we achieved in three years and translated into substantial free cash flow for the first half,” said Alberto Fornaro, CFO of IGT. “Recent capital markets activity strengthens our financial structure, enhances flexibility, and positions us well for the coming years.”

 

1


 

Overview of Consolidated Second Quarter 2019 Results

 

 

 

 

 

 

 

 

 

Constant

 

 

 

Quarter Ended

 

Y/Y

 

Currency

 

 

 

June 30,

 

Change

 

Change

 

 

 

2019

 

2018

 

(%)

 

(%)

 

(In $ millions, unless otherwise noted)

 

 

 

 

 

 

 

 

 

Revenue

 

1,234

 

1,202

 

3%

 

5%

 

Operating income

 

224

 

209

 

7%

 

10%

 

Net income/(loss) per diluted share

 

$

0.02

 

$

0.79

 

NM

 

 

 

Adjusted EBITDA

 

454

 

442

 

3%

 

5%

 

Adjusted operating income

 

274

 

264

 

4%

 

6%

 

Adjusted net income per diluted share

 

$

0.44

 

$

0.28

 

57%

 

 

 

Net debt

 

7,637

 

7,530

 

1%

 

 

 

 

Note: Adjusted EBITDA, adjusted operating income, and adjusted net income per diluted share are non-GAAP financial measures. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are provided at the end of this news release.

 

Consolidated revenue of $1.23 billion, up 5% at constant currency

 

·                  Significant growth in global gaming product sales

·                  Sustained momentum in lottery same-store revenue

·                  More than offset increased machine gaming taxes in Italy

 

At constant currency, operating income rose 10% to $224 million; adjusted operating income up 6% to $274 million

 

Adjusted EBITDA increased 5% at constant currency to $454 million

 

·                  Growth in North America Gaming & Interactive and Italy profits

·                  Solid North America Lottery results

·                  Net impact of discrete items in North America Gaming & Interactive segment

·                  Multi-year, strategic lease and distribution agreement in Oklahoma

·                  Higher litigation charges

 

Interest expense, net was $104 million, in line with the prior-year quarter

 

Income taxes of $63 million and adjusted taxes of $79 million on increased pre-tax income; adjusted tax rate improved due to higher income in lower-tax jurisdictions

 

Net income attributable to IGT was $5 million in the quarter; adjusted net income attributable to IGT was $91 million, up from $57 million in the prior year on growth in profit before taxes and a lower adjusted tax rate

 

Net income per diluted share of $0.02; adjusted net income per diluted share of $0.44 versus $0.28 in the prior year

 

Net debt of $7.64 billion, down from $7.76 billion at December 31, 2018

 

2


 

Operating Segment Review

 

North America Gaming & Interactive

 

Select Financial Data

 

 

 

 

 

Constant

 

Key Performance Indicators

 

 

 

 

 

%

 

Period Ended June 30

 

Q2 ‘19

 

Q2 ‘18

 

FX

 

Period Ended June 30

 

Q2 ‘19

 

Q2 ‘18

 

Change

 

Gaming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

268

 

254

 

6%

 

Installed base units (end of period)

 

 

 

 

 

 

 

Gaming services

 

165

 

169

 

-3%

 

Casino

 

21,073

 

23,351

 

-9.8%

 

Terminal

 

106

 

108

 

-2%

 

 

 

 

 

 

 

 

 

Other

 

59

 

61

 

-3%

 

Machine units shipped

 

 

 

 

 

 

 

Product sales

 

104

 

85

 

22%

 

New/expansion

 

438

 

1,803

 

-75.7%

 

Terminal

 

73

 

62

 

18%

 

Replacement

 

4,223

 

2,747

 

53.7%

 

Other

 

30

 

23

 

34%

 

Total machines shipped

 

4,661

 

4,550

 

2.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

6

 

0

 

NM

 

 

 

 

 

 

 

 

 

Service revenue

 

6

 

0

 

NM

 

Note: Oklahoma agreement reduces installed base by 2,076 units; no impact to units shipped

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

274

 

254

 

8%

 

 

 

 

 

 

 

 

 

Operating income

 

85

 

66

 

27%

 

 

 

 

 

 

 

 

 

 

Revenue of $274 million, up 8% at constant currency

 

·                  Gaming service revenue of $165 million, compared to $169 million in the prior- year period

·                  Installed base stable year-over-year; up sequentially on an underlying basis

·                  Growth in Class II markets, opening of Encore Boston Harbor

·                  Net of 2,076-unit reduction due to new Oklahoma agreement

·                  Slight decrease in other gaming services; large, multi-year poker contract in each period

·                  Product sales revenue of $104 million, up 22% over the prior year

·                  Terminal product sales rose 18% at constant currency

·                  54% increase in replacement units driven by strength of product offering; higher average selling price

·                  Lower new/expansion activity compared to the prior year

·                  Other product sales up 34% on strong systems revenue

·                  Other service revenue includes contributions from sports betting and interactive

 

Operating income up 27% at constant currency on net impact of discrete items

 

3


 

North America Lottery

 

Select Financial Data

 

 

 

 

 

Constant

 

Key Performance Indicators

 

 

 

 

 

%

 

Period Ended June 30

 

Q2 ‘19

 

Q2 ‘18

 

FX

 

Period Ended June 30

 

Q2 ‘19

 

Q2 ‘18

 

Change

 

Gaming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

37

 

38

 

-2%

 

Installed base units (end of period)

 

 

 

 

 

 

 

Gaming services

 

37

 

38

 

-4%

 

VLT - Government sponsored

 

14,215

 

15,176

 

-6.3%

 

Terminal

 

25

 

25

 

-3%

 

 

 

 

 

 

 

 

 

Other

 

12

 

13

 

-5%

 

Lottery same-store revenue growth

 

 

 

 

 

 

 

Product sales

 

1

 

0

 

NM

 

Instant ticket & draw games

 

 

 

 

 

5.4%

 

 

 

 

 

 

 

 

 

Multistate jackpots

 

 

 

 

 

23.8%

 

Lottery

 

 

 

 

 

 

 

Total lottery same-store revenue growth

 

 

 

 

 

7.2%

 

Total revenue

 

270

 

270

 

0%

 

 

 

 

 

 

 

 

 

Lottery services

 

238

 

236

 

1%

 

 

 

 

 

 

 

 

 

FMC

 

202

 

197

 

3%

 

 

 

 

 

 

 

 

 

Instant ticket & draw games

 

168

 

164

 

3%

 

 

 

 

 

 

 

 

 

Other services

 

34

 

33

 

1%

 

 

 

 

 

 

 

 

 

LMA

 

36

 

39

 

-8%

 

 

 

 

 

 

 

 

 

Product sales

 

32

 

34

 

-5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

1

 

0

 

NM

 

 

 

 

 

 

 

 

 

Service revenue

 

1

 

0

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

309

 

309

 

0%

 

 

 

 

 

 

 

 

 

Operating income

 

78

 

80

 

-3%

 

 

 

 

 

 

 

 

 

 

Revenue of $309 million, stable with the high level achieved in the prior year

 

·                  Lottery service revenue of $238 million, essentially in line with the prior year

·                  Overall same-store revenue up 7.2% driven by growth in instant ticket and draw games and increased jackpot activity

·                  More than offsets impact of Illinois supply contract conclusion

·                  Lottery product sales revenue of $32 million

·                  Essentially matched significant contribution from Massachusetts hardware sales in the prior year

 

Operating income of $78 million, down 3% at constant currency on higher depreciation

 

4


 

International

 

Select Financial Data

 

 

 

 

 

Constant

 

Key Performance Indicators

 

 

 

 

 

%

 

Period Ended June 30

 

Q2 ‘19

 

Q2 ‘18

 

FX

 

Period Ended June 30

 

Q2 ‘19

 

Q2 ‘18

 

Change

 

Gaming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

142

 

101

 

46%

 

Installed base units (end of period)

 

 

 

 

 

 

 

Gaming services

 

28

 

34

 

-11%

 

Casino

 

10,039

 

13,034

 

-23.0%

 

Terminal

 

12

 

13

 

3%

 

VLT - Government sponsored

 

4,436

 

3,306

 

34.2%

 

Other

 

16

 

21

 

-20%

 

Total installed base units

 

14,475

 

16,340

 

-11.4%

 

Product sales

 

114

 

67

 

76%

 

 

 

 

 

 

 

 

 

Terminal

 

82

 

52

 

61%

 

Machine units shipped

 

 

 

 

 

 

 

Other

 

33

 

15

 

130%

 

New/expansion

 

700

 

732

 

-4.4%

 

 

 

 

 

 

 

 

 

Replacement

 

5,863

 

2,388

 

145.5%

 

Lottery

 

 

 

 

 

 

 

Total machines shipped

 

6,563

 

3,120

 

110.4%

 

Total revenue

 

70

 

78

 

-7%

 

 

 

 

 

 

 

 

 

Lottery services

 

67

 

70

 

-1%

 

Lottery same-store revenue growth

 

 

 

 

 

 

 

FMC

 

67

 

70

 

-1%

 

Instant ticket & draw games

 

 

 

 

 

2.4%

 

Instant ticket & draw games

 

53

 

54

 

1%

 

Multistate jackpots

 

 

 

 

 

11.0%

 

Other services

 

14

 

16

 

-10%

 

Total lottery same-store revenue growth

 

 

 

 

 

2.8%

 

Product sales

 

3

 

8

 

-59%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

17

 

19

 

-8%

 

 

 

 

 

 

 

 

 

Service revenue

 

16

 

19

 

-5%

 

 

 

 

 

 

 

 

 

Product sales

 

0

 

1

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

229

 

199

 

20%

 

 

 

 

 

 

 

 

 

Operating income

 

30

 

36

 

-11%

 

 

 

 

 

 

 

 

 

 

Revenue of $229 million, up 20% at constant currency

 

·                  Gaming product sales revenue of $114 million, up 76% at constant currency

·                  Significant increase in terminal units shipped, including approximately 1,600 Sweden VLTs; average selling price down due to mix

·                  Average selling prices down due to mix

·                  Other product sales driven by higher software revenue

·                  Lottery service revenue of $67 million, essentially stable at constant currency

·                  Gaming service revenue was $28 million

·                  Year-over-year and sequential declines in the installed base due to conversions

·                  Other gaming service revenue down on interactive performance and non-wager-related items

 

Operating income of $30 million compared to $36 million in the prior year, down $4 million at constant currency

 

·                  Lower profit flow-through on service and product revenue

·                  Higher SG&A

 

5


 

Italy

 

Select Financial Data

 

 

 

 

 

Constant

 

Key Performance Indicators

 

 

 

 

 

%

 

Period Ended June 30

 

Q2 ‘19

 

Q2 ‘18

 

FX

 

Period Ended June 30

 

Q2 ‘19

 

Q2 ‘18

 

Change

 

 

 

 

 

 

 

 

 

(In €millions, except machines)

 

 

 

 

 

 

 

Gaming

 

 

 

 

 

 

 

Lottery

 

 

 

 

 

 

 

Total revenue

 

153

 

177

 

-9%

 

Lotto wagers

 

2,064

 

1,981

 

4.2%

 

Gaming services

 

153

 

176

 

-9%

 

10eLotto

 

1,507

 

1,422

 

6.0%

 

Terminal

 

136

 

160

 

-11%

 

Core

 

479

 

471

 

1.6%

 

Other

 

17

 

16

 

10%

 

Late numbers

 

31

 

33

 

-5.6%

 

Product sales

 

0

 

0

 

0%

 

MillionDAY

 

47

 

54

 

-14.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lottery

 

 

 

 

 

 

 

Scratch & Win wagers

 

2,257

 

2,237

 

0.9%

 

Total revenue

 

190

 

193

 

4%

 

 

 

 

 

 

 

 

 

Lottery services

 

190

 

193

 

4%

 

Italy lottery revenue growth

 

 

 

 

 

3.5%

 

FMC

 

190

 

193

 

4%

 

 

 

 

 

 

 

 

 

Instant ticket & draw games

 

238

 

243

 

3%

 

Gaming

 

 

 

 

 

 

 

Other services

 

(48

)

(50

)

0%

 

Installed base (end of period)

 

 

 

 

 

 

 

Product sales

 

0

 

0

 

0%

 

VLT - Operator (B2C)

 

10,929

 

10,991

 

-0.6%

 

 

 

 

 

 

 

 

 

VLT - Supplier (B2B)

 

7,524

 

8,251

 

-8.8%

 

Other

 

 

 

 

 

 

 

AWP

 

40,268

 

43,657

 

-7.8%

 

Total revenue

 

79

 

71

 

16%

 

Total installed base

 

58,721

 

62,899

 

-6.6%

 

Service revenue

 

79

 

71

 

16%

 

 

 

 

 

 

 

 

 

Product sales

 

0

 

0

 

0%

 

Wagers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VLT - Operator (B2C)

 

1,427

 

1,407

 

1.4%

 

Total

 

 

 

 

 

 

 

AWP

 

916

 

885

 

3.5%

 

Revenue

 

422

 

441

 

1%

 

Interactive wagers (gaming)

 

508

 

459

 

10.7%

 

Operating income

 

133

 

131

 

8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sports betting wagers (1)

 

252

 

244

 

3.1%

 

 

 

 

 

 

 

 

 

Sports betting payout (%) (1)

 

82.2%

 

82.9%

 

-0.6 pp

 

 


 

 

 

 

 

 

 

 

(1) Includes virtual wagers and pools & horses

 

 

Revenue of $422 million, relatively stable at constant currency

 

·                  Lottery service revenue of $190 million, up 4% at constant currency

·                  Lotto wagers up 4.2% on continued growth in 10eLotto

·                  Scratch & Win wagers rose 0.9% on success of new games

·                  Gaming service revenue of $153 million compared to $176 million in the prior year

·                  Increased taxes on AWP and VLT machines

·                  Wagers grew despite lower installed base on quality of distribution network and new game introductions

·                  Other service revenue of $79 million, up 16% at constant currency

·                  Beneficial sports betting payout comparison; higher wagers despite World Cup in the prior year

 

Operating income of $133 million, up 8% at constant currency

 

·                  Strong profit flow-through from lotteries, sports betting, and interactive

·                  Beneficial shift in expense timing

·                  More than offsets increased gaming machine taxes

 

6


 

Other Developments

 

The Company’s Board of Directors declared a quarterly cash dividend of $0.20 per ordinary share

 

·                  Record date of August 15, 2019

·                  Payment date of August 29, 2019

 

Issuance of €750 million 3.5% Notes due 2026, as previously announced

 

·                  Net proceeds used to redeem ~ €438 million 4.125% Notes due 2020

·                  Balance used to partially repay utilizations under revolving credit facilities

 

Revolving credit facility amendment and extension in July 2019, as previously announced

 

·                  Maturity extended to July 31, 2024

·                  Aggregate commitments reduced to ~ 1.75 billion

·                  Modifications to certain provisions that increase flexibility

 

Board appointment, as previously announced

 

·                  The Company’s Board of Directors appointed Dr. Samantha Ravich as an independent director, effective July 30, 2019

 

Outlook

 

Outlook updated for currency; no change to operating assumptions

 

·                  2019 adjusted EBITDA of $1.675 - $1.735 billion

·                  Capital expenditures of $450 - $550 million

·                  Full-year EUR/USD exchange rate of 1.12 vs. prior 1.15 estimate

 

Conference Call and Webcast

 

August 1, 2019, at 8:00 a.m. EDT

 

Live webcast available under “News, Events & Presentations” on IGT’s Investor Relations website at www.IGT.com; replay available on the website following the live event

 

Dial-In Numbers

 

·                  US/Canada toll-free dial-in number is +1 844 842 7999

·                  Outside the US/Canada toll-free number is +1 612 979 9887

·                  Conference ID/confirmation code is 1990309

·                  A telephone replay of the call will be available for one week

·                  US/Canada replay number is +1 855 859 2056

·                  Outside the US/Canada replay number is +1 404 537 3406

·                  ID/Confirmation code is 1990309

 

Comparability of Results

 

All figures presented in this news release are prepared under U.S. GAAP, unless noted otherwise. Adjusted figures exclude the impact of items such as purchase accounting, impairment charges, restructuring expense, foreign exchange, and certain one-time, primarily transaction-related items. Reconciliations to the most directly comparable U.S.

 

7


 

GAAP measures are included in the tables in this news release. Constant currency changes for 2019 are calculated using the same foreign exchange rates as the corresponding 2018 period. Management uses non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, and to evaluate the Company’s financial performance. Management believes these non-GAAP financial measures reflect the Company’s ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of business trends. These constant currency changes and non-GAAP financial measures should however be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with U.S. GAAP.

 

About IGT

 

IGT (NYSE:IGT) is the global leader in gaming. We enable players to experience their favorite games across all channels and regulated segments, from Gaming Machines and Lotteries to Digital and Social Gaming. Leveraging a wealth of premium content, substantial investment in innovation, in-depth customer intelligence, operational expertise and leading-edge technology, our gaming solutions anticipate the demands of consumers wherever they decide to play. We have a well-established local presence and relationships with governments and regulators in more than 100 countries around the world, and create value by adhering to the highest standards of service, integrity, and responsibility. IGT has over 12,000 employees. For more information, please visit www.IGT.com.

 

Cautionary Statement Regarding Forward-Looking Statements

 

This news release may contain forward-looking statements (including within the meaning of the Private Securities Litigation Reform Act of 1995) concerning International Game Technology PLC and its consolidated subsidiaries (the “Company”) and other matters. These statements may discuss goals, intentions, and expectations as to future plans, trends, events, dividends, results of operations, or financial condition, or otherwise, based on current beliefs of the management of the Company as well as assumptions made by, and information currently available to, such management. Forward-looking statements may be accompanied by words such as “aim,” “anticipate,” “believe,” “plan,” “could,” “would,” “should,” “shall”, “continue,” “estimate,” “expect,” “forecast,” “future,” “guidance,” “intend,” “may,” “will,” “possible,” “potential,” “predict,” “project” or the negative or other variations of them. These forward-looking statements speak only as of the date on which such statements are made and are subject to various risks and uncertainties, many of which are outside the Company’s control. Should one or more of these risks or uncertainties materialize, or should any of the underlying assumptions prove incorrect, actual results may differ materially from those predicted in the forward-looking statements and from past results, performance, or achievements. Therefore, you should not place undue reliance on such statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include (but are not limited to) the factors and risks described in the Company’s annual report on Form 20-F for the financial year ended December 31, 2018 and other documents filed from time to time with the SEC, which are available on the SEC’s website at www.sec.gov and on the investor relations section of the Company’s website at www.IGT.com. Except as required under applicable law, the Company does not assume any obligation to update these forward-looking statements. You should carefully consider these factors and other risks and uncertainties

 

8


 

that affect the Company’s business. All forward-looking statements contained in this news release are qualified in their entirety by this cautionary statement.

 

Contact:

 

Phil O’Shaughnessy, Global Communications, toll free in U.S./Canada +1 (844) IGT-7452; outside U.S./Canada +1 (401) 392-7452

Francesco Luti, +39 3485475493; for Italian media inquiries

James Hurley, Investor Relations, +1 (401) 392-7190

 

9


 

International Game Technology PLC

Consolidated Statements of Operations

($ and shares in thousands, except per share amounts)

Unaudited

 

 

 

For the three months ended

 

 

 

June 30,

 

 

 

2019

 

2018

 

 

 

 

 

 

 

Service revenue

 

980,031

 

1,007,067

 

Product sales

 

254,222

 

195,271

 

Total revenue

 

1,234,253

 

1,202,338

 

 

 

 

 

 

 

Cost of services

 

594,598

 

607,684

 

Cost of product sales

 

160,786

 

122,403

 

Selling, general and administrative

 

213,263

 

196,088

 

Research and development

 

65,383

 

63,957

 

Other operating (income) expense, net

 

(23,492

)

3,129

 

Total operating expenses

 

1,010,538

 

993,261

 

 

 

 

 

 

 

Operating income

 

223,715

 

209,077

 

 

 

 

 

 

 

Interest expense, net

 

(103,860

)

(102,888

)

Foreign exchange (loss) gain, net

 

(41,061

)

172,546

 

Other income (expense), net

 

23,493

 

(31,304

)

Total non-operating (expenses) income

 

(121,428

)

38,354

 

 

 

 

 

 

 

Income before provision for income taxes

 

102,287

 

247,431

 

 

 

 

 

 

 

Provision for income taxes

 

63,300

 

52,232

 

 

 

 

 

 

 

Net income

 

38,987

 

195,199

 

 

 

 

 

 

 

Less: Net income attributable to non-controlling interests

 

34,131

 

33,703

 

 

 

 

 

 

 

Net income attributable to IGT PLC

 

4,856

 

161,496

 

 

 

 

 

 

 

Net income attributable to IGT PLC per common share - basic

 

0.02

 

0.79

 

Net income attributable to IGT PLC per common share - diluted

 

0.02

 

0.79

 

 

 

 

 

 

 

Weighted-average shares - basic

 

204,407

 

204,118

 

Weighted-average shares - diluted

 

204,412

 

204,516

 

 

10


 

International Game Technology PLC

Consolidated Statements of Operations

($ and shares in thousands, except per share amounts)

Unaudited

 

 

 

For the six months ended

 

 

 

June 30,

 

 

 

2019

 

2018

 

 

 

 

 

 

 

Service revenue

 

1,971,062

 

2,054,018

 

Product sales

 

408,107

 

355,276

 

Total revenue

 

2,379,169

 

2,409,294

 

 

 

 

 

 

 

Cost of services

 

1,189,925

 

1,225,742

 

Cost of product sales

 

260,971

 

225,754

 

Selling, general and administrative

 

415,100

 

411,306

 

Research and development

 

131,501

 

135,220

 

Other operating (income) expense, net

 

(20,195

)

5,200

 

Total operating expenses

 

1,977,302

 

2,003,222

 

 

 

 

 

 

 

Operating income

 

401,867

 

406,072

 

 

 

 

 

 

 

Interest expense, net

 

(206,929

)

(210,168

)

Foreign exchange gain, net

 

17,541

 

75,851

 

Other income (expense), net

 

22,995

 

(28,323

)

Total non-operating expenses

 

(166,393

)

(162,640

)

 

 

 

 

 

 

Income before provision for income taxes

 

235,474

 

243,432

 

 

 

 

 

 

 

Provision for income taxes

 

115,992

 

112,737

 

 

 

 

 

 

 

Net income

 

119,482

 

130,695

 

 

 

 

 

 

 

Less: Net income attributable to non-controlling interests

 

74,372

 

72,345

 

 

 

 

 

 

 

Net income attributable to IGT PLC

 

45,110

 

58,350

 

 

 

 

 

 

 

Net income attributable to IGT PLC per common share - basic

 

0.22

 

0.29

 

Net income attributable to IGT PLC per common share - diluted

 

0.22

 

0.29

 

 

 

 

 

 

 

Weighted-average shares - basic

 

204,309

 

203,859

 

Weighted-average shares - diluted

 

204,532

 

204,345

 

 

11


 

International Game Technology PLC

Consolidated Balance Sheets

($ thousands)

Unaudited

 

 

 

June 30,

 

December 31,

 

 

 

2019

 

2018

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

400,928

 

250,669

 

Restricted cash and cash equivalents

 

256,105

 

261,108

 

Trade and other receivables, net

 

948,520

 

949,085

 

Inventories

 

264,911

 

282,698

 

Other current assets

 

489,440

 

504,061

 

Income taxes receivable

 

45,576

 

39,075

 

Total current assets

 

2,405,480

 

2,286,696

 

Systems, equipment and other assets related to contracts, net

 

1,350,575

 

1,404,426

 

Property, plant and equipment, net

 

140,033

 

185,349

 

Operating lease right-of-use-assets

 

360,021

 

 

Goodwill

 

5,572,217

 

5,580,227

 

Intangible assets, net

 

1,940,656

 

2,044,723

 

Other non-current assets

 

2,030,137

 

2,108,964

 

Deferred income taxes

 

37,738

 

38,117

 

Total non-current assets

 

11,431,377

 

11,361,806

 

Total assets

 

13,836,857

 

13,648,502

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

1,063,886

 

1,142,371

 

Other current liabilities

 

867,639

 

816,722

 

Current portion of long-term debt

 

829,601

 

 

Short-term borrowings

 

55,349

 

34,822

 

Income taxes payable

 

74,001

 

8,209

 

Total current liabilities

 

2,890,476

 

2,002,124

 

Long-term debt, less current portion

 

7,152,523

 

7,977,267

 

Deferred income taxes

 

450,003

 

446,083

 

Income taxes payable

 

25,654

 

25,654

 

Operating lease liabilities

 

325,477

 

 

Other non-current liabilities

 

386,584

 

445,445

 

Total non-current liabilities

 

8,340,241

 

8,894,449

 

Total liabilities

 

11,230,717

 

10,896,573

 

Commitments and contingencies

 

 

 

 

 

Shareholders’ equity

 

2,606,140

 

2,751,929

 

Total liabilities and shareholders’ equity

 

13,836,857

 

13,648,502

 

 

12


 

International Game Technology PLC

Consolidated Statements of Cash Flows

($ thousands)

Unaudited

 

 

 

For the six months ended

 

 

 

June 30,

 

 

 

2019

 

2018

 

Cash flows from operating activities

 

 

 

 

 

Net income

 

119,482

 

130,695

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation

 

209,271

 

202,448

 

Amortization

 

137,201

 

136,450

 

Service revenue amortization

 

103,935

 

111,115

 

Stock-based compensation expense

 

12,502

 

17,119

 

Debt issuance cost amortization

 

11,523

 

11,534

 

Loss on extinguishment of debt

 

9,628

 

29,584

 

Deferred income taxes

 

6,515

 

(9,817

)

Foreign exchange gain, net

 

(17,541

)

(75,851

)

Gain on sale of assets

 

(63,239

)

(1,129

)

Other non-cash costs, net

 

31,392

 

1,610

 

Changes in operating assets and liabilities, excluding the effects of acquisitions:

 

 

 

 

 

Trade and other receivables

 

49,059

 

49,832

 

Inventories

 

802

 

(20,787

)

Upfront Italian license fee

 

 

(366,270

)

Accounts payable

 

(57,317

)

(56,732

)

Other assets and liabilities

 

38,508

 

(39,651

)

Net cash provided by operating activities

 

591,721

 

120,150

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Capital expenditures

 

(231,003

)

(258,967

)

Proceeds from sale of assets

 

65,429

 

6,065

 

Other

 

2,545

 

1,458

 

Net cash used in investing activities

 

(163,029

)

(251,444

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Principal payments on long-term debt

 

(833,129

)

(1,058,753

)

Dividends paid - non-controlling interests

 

(129,394

)

(125,808

)

Dividends paid

 

(81,729

)

(81,553

)

Return of capital - non-controlling interests

 

(70,399

)

(53,600

)

Net payments of financial liabilities

 

(11,395

)

(36,586

)

Payments in connection with extinguishment of debt

 

(8,598

)

(24,281

)

Debt issuance costs paid

 

(5,934

)

(4,047

)

Capital increase - non-controlling interests

 

1,075

 

134,536

 

Net proceeds from short-term borrowings

 

19,573

 

73,980

 

Proceeds from long-term debt

 

846,975

 

863,911

 

Other

 

(6,733

)

(17,696

)

Net cash used in financing activities

 

(279,688

)

(329,897

)

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents, and restricted cash

 

149,004

 

(461,191

)

Effect of exchange rate changes on cash and cash equivalents, and restricted cash

 

(3,748

)

22,352

 

Cash and cash equivalents, and restricted cash at the beginning of the period

 

511,777

 

1,305,430

 

Cash and cash equivalents, and restricted cash at the end of the period

 

657,033

 

866,591

 

 

 

 

 

 

 

Supplemental Cash Flow Information:

 

 

 

 

 

Interest paid

 

(211,591

)

(262,886

)

Income taxes (paid) refunded

 

(49,777

)

13,313

 

 

13


 

International Game Technology PLC

Net Debt

($ thousands)

Unaudited

 

 

 

June 30,

 

December 31,

 

 

 

2019

 

2018

 

 

 

 

 

 

 

4.125% Senior Secured Notes due February 2020 (2)

 

 

499,167

 

4.750% Senior Secured Notes due March 2020 (2)

 

 

438,252

 

5.500% Senior Secured Notes due June 2020 (1)

 

 

27,519

 

6.250% Senior Secured Notes due February 2022 (1)

 

1,488,631

 

1,469,609

 

4.750% Senior Secured Notes due February 2023 (2)

 

959,758

 

964,730

 

5.350% Senior Secured Notes due October 2023 (1)

 

60,936

 

60,983

 

3.500% Senior Secured Notes due July 2024 (2)

 

564,139

 

567,179

 

6.500% Senior Secured Notes due February 2025 (1)

 

1,089,159

 

1,088,385

 

3.500% Senior Secured Notes due June 2026 (2)

 

845,482

 

 

6.250% Senior Secured Notes due January 2027 (1)

 

743,021

 

742,667

 

Senior Secured Notes, long-term

 

5,751,126

 

5,858,491

 

 

 

 

 

 

 

Revolving Credit Facilities due July 2021 (1) (2)

 

69,114

 

413,381

 

Term Loan Facilities due January 2023 (2)

 

1,332,283

 

1,705,395

 

Long-term debt, less current portion

 

7,152,523

 

7,977,267

 

 

 

 

 

 

 

4.750% Senior Secured Notes due March 2020 (2)

 

437,997

 

 

5.500% Senior Secured Notes due June 2020 (1)

 

27,444

 

 

Term Loan Facilities due January 2023 (2)

 

364,160

 

 

Current portion of long-term debt

 

829,601

 

 

 

 

 

 

 

 

Short-term borrowings

 

55,349

 

34,822

 

Total debt

 

8,037,473

 

8,012,089

 

 

 

 

 

 

 

Less: Cash and cash equivalents

 

400,928

 

250,669

 

 

 

 

 

 

 

Net debt

 

7,636,545

 

7,761,420

 

 


(1) U.S. dollar-denominated debt

(2) Euro-denominated debt

 

Note: Net debt is a non-GAAP financial measure

 

14


 

International Game Technology PLC

Adjusted EBITDA and Free Cash Flow

Reconciliations of Non-GAAP Financial Measures

($ thousands)

Unaudited

 

 

 

For the three months ended

 

 

 

June 30,

 

 

 

2019

 

2018

 

 

 

 

 

 

 

Net income

 

38,987

 

195,199

 

Provision for income taxes

 

63,300

 

52,232

 

Non-operating expenses (income)

 

121,428

 

(38,354

)

Depreciation

 

103,940

 

104,361

 

Amortization

 

69,117

 

68,058

 

Service revenue amortization

 

51,646

 

54,465

 

Stock-based compensation expense

 

2,912

 

2,941

 

Other

 

2,379

 

2,913

 

Adjusted EBITDA

 

453,709

 

441,815

 

 

 

 

 

 

 

Cash flows from operating activities

 

445,107

 

42,940

 

Capital expenditures

 

(111,818

)

(124,306

)

Free Cash Flow

 

333,289

 

(81,366

)

 

International Game Technology PLC

Adjusted EBITDA and Free Cash Flow

Reconciliations of Non-GAAP Financial Measures

($ thousands)

Unaudited

 

 

 

For the six months ended

 

 

 

June 30,

 

 

 

2019

 

2018

 

 

 

 

 

 

 

Net income

 

119,482

 

130,695

 

Provision for income taxes

 

115,992

 

112,737

 

Non-operating expenses

 

166,393

 

162,640

 

Depreciation

 

209,271

 

202,448

 

Amortization

 

137,201

 

136,450

 

Service revenue amortization

 

103,935

 

111,115

 

Stock-based compensation expense

 

12,502

 

17,119

 

Other

 

5,606

 

4,767

 

Adjusted EBITDA

 

870,382

 

877,971

 

 

 

 

 

 

 

Cash flows from operating activities

 

591,721

 

120,150

 

Capital expenditures

 

(231,003

)

(258,967

)

Free Cash Flow

 

360,718

 

(138,817

)

 

15


 

International Game Technology PLC

Consolidated Statement of Operations

Reconciliation of Non-GAAP Financial Measures

($ and shares in thousands, except per share amounts)

Unaudited

 

 

 

Quarter to date

 

 

 

 

 

 

 

Quarter to date

 

 

 

June 2019

 

Adjustments

 

June 2019

 

 

 

As

 

Purchase

 

Foreign

 

Refinancing and

 

As

 

 

 

Reported

 

Accounting

 

Exchange

 

Other

 

Adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

1,234,253

 

(181

)

 

 

1,234,072

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

594,598

 

(17,769

)

 

 

576,829

 

Cost of product sales

 

160,786

 

(3,912

)

 

 

156,874

 

Selling, general and administrative

 

213,263

 

(26,502

)

 

 

186,761

 

Research and development

 

65,383

 

(72

)

 

 

65,311

 

Other operating income, net

 

(23,492

)

 

 

(2,454

)

(25,946

)

Total operating expenses

 

1,010,538

 

(48,255

)

 

(2,454

)

959,829

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

223,715

 

48,074

 

 

2,454

 

274,243

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(103,860

)

26

 

 

 

(103,834

)

Foreign exchange loss, net

 

(41,061

)

 

41,061

 

 

 

Other income, net

 

23,493

 

 

 

9,628

 

33,121

 

Total non-operating expenses

 

(121,428

)

26

 

41,061

 

9,628

 

(70,713

)

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

102,287

 

48,100

 

41,061

 

12,082

 

203,530

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes (a)

 

63,300

 

11,552

 

3,264

 

558

 

78,674

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

38,987

 

36,548

 

37,797

 

11,524

 

124,856

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net income attributable to non-controlling interests

 

34,131

 

26

 

 

 

34,157

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to IGT PLC

 

4,856

 

36,522

 

37,797

 

11,524

 

90,699

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share - diluted

 

0.02

 

 

 

 

 

 

 

0.44

 

Weighted-average shares - diluted

 

204,412

 

 

 

 

 

 

 

204,412

 

 


(a) Adjustments for income taxes are determined based on the statutory tax rate in effect in the respective jurisdiction where the adjustment originated.

 

16


 

International Game Technology PLC

Consolidated Statement of Operations

Reconciliation of Non-GAAP Financial Measures

($ and shares in thousands, except per share amounts)

Unaudited

 

 

 

Year to date

 

 

 

 

 

 

 

Year to date

 

 

 

June 2019

 

Adjustments

 

June 2019

 

 

 

As

 

Purchase

 

Foreign

 

Refinancing and

 

As

 

 

 

Reported

 

Accounting

 

Exchange

 

Other

 

Adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

2,379,169

 

(359

)

 

 

2,378,810

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

1,189,925

 

(36,544

)

 

 

1,153,381

 

Cost of product sales

 

260,971

 

(7,781

)

 

 

253,190

 

Selling, general and administrative

 

415,100

 

(52,580

)

 

 

362,520

 

Research and development

 

131,501

 

(292

)

 

 

131,209

 

Other operating income, net

 

(20,195

)

 

 

(5,751

)

(25,946

)

Total operating expenses

 

1,977,302

 

(97,197

)

 

(5,751

)

1,874,354

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

401,867

 

96,838

 

 

5,751

 

504,456

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(206,929

)

51

 

 

 

(206,878

)

Foreign exchange gain, net

 

17,541

 

 

(17,541

)

 

 

Other income, net

 

22,995

 

 

 

9,628

 

32,623

 

Total non-operating expenses

 

(166,393

)

51

 

(17,541

)

9,628

 

(174,255

)

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

235,474

 

96,889

 

(17,541

)

15,379

 

330,201

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes (a)

 

115,992

 

23,242

 

174

 

1,362

 

140,770

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

119,482

 

73,647

 

(17,715

)

14,017

 

189,431

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net income attributable to non-controlling interests

 

74,372

 

51

 

 

 

74,423

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to IGT PLC

 

45,110

 

73,596

 

(17,715

)

14,017

 

115,008

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share - diluted

 

0.22

 

 

 

 

 

 

 

0.56

 

Weighted-average shares - diluted

 

204,532

 

 

 

 

 

 

 

204,532

 

 


(a) Adjustments for income taxes are determined based on the statutory tax rate in effect in the respective jurisdiction where the adjustment originated.

 

17


 

International Game Technology PLC

Consolidated Statement of Operations

Reconciliation of Non-GAAP Financial Measures

($ and shares in thousands, except per share amounts)

Unaudited

 

 

 

Quarter to date

 

 

 

 

 

 

 

Quarter to date

 

 

 

June 2018

 

Adjustments

 

June 2018

 

 

 

As

 

Purchase

 

Foreign

 

Refinancing and

 

As

 

 

 

Reported

 

Accounting

 

Exchange

 

Other

 

Adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

1,202,338

 

(182

)

 

 

1,202,156

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

607,684

 

(21,061

)

 

 

586,623

 

Cost of product sales

 

122,403

 

(3,912

)

 

 

118,491

 

Selling, general and administrative

 

196,088

 

(26,736

)

 

 

169,352

 

Research and development

 

63,957

 

(219

)

 

 

63,738

 

Other operating expense, net

 

3,129

 

 

 

(3,129

)

 

Total operating expenses

 

993,261

 

(51,928

)

 

(3,129

)

938,204

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

209,077

 

51,746

 

 

3,129

 

263,952

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(102,888

)

508

 

 

 

(102,380

)

Foreign exchange gain, net

 

172,546

 

 

(172,546

)

 

 

Other expense, net

 

(31,304

)

1

 

 

29,584

 

(1,719

)

Total non-operating income (expenses)

 

38,354

 

509

 

(172,546

)

29,584

 

(104,099

)

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

247,431

 

52,255

 

(172,546

)

32,713

 

159,853

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes (a)

 

52,232

 

12,345

 

3,683

 

589

 

68,849

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

195,199

 

39,910

 

(176,229

)

32,124

 

91,004

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net income attributable to non-controlling interests

 

33,703

 

25

 

 

 

33,728

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to IGT PLC

 

161,496

 

39,885

 

(176,229

)

32,124

 

57,276

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share - diluted

 

0.79

 

 

 

 

 

 

 

0.28

 

Weighted-average shares - diluted

 

204,516

 

 

 

 

 

 

 

204,516

 

 


(a) Adjustments for income taxes are determined based on the statutory tax rate in effect in the respective jurisdiction where the adjustment originated.

 

18


 

International Game Technology PLC

Consolidated Statement of Operations

Reconciliation of Non-GAAP Financial Measures

($ and shares in thousands, except per share amounts)

Unaudited

 

 

 

Year to date

 

 

 

 

 

 

 

Year to date

 

 

 

June 2018

 

Adjustments

 

June 2018

 

 

 

As

 

Purchase

 

Foreign

 

Refinancing and

 

As

 

 

 

Reported

 

Accounting

 

Exchange

 

Other

 

Adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

2,409,294

 

(359

)

 

 

2,408,935

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

1,225,742

 

(42,216

)

 

 

1,183,526

 

Cost of product sales

 

225,754

 

(7,781

)

 

 

217,973

 

Selling, general and administrative

 

411,306

 

(53,585

)

 

 

357,721

 

Research and development

 

135,220

 

(454

)

 

 

134,766

 

Other operating expense, net

 

5,200

 

 

 

(5,200

)

 

Total operating expenses

 

2,003,222

 

(104,036

)

 

(5,200

)

1,893,986

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

406,072

 

103,677

 

 

5,200

 

514,949

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(210,168

)

1,012

 

 

 

(209,156

)

Foreign exchange gain, net

 

75,851

 

 

(75,851

)

 

 

Other expense, net

 

(28,323

)

(2,184

)

 

29,584

 

(923

)

Total non-operating expenses

 

(162,640

)

(1,172

)

(75,851

)

29,584

 

(210,079

)

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

243,432

 

102,505

 

(75,851

)

34,784

 

304,870

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes (a)

 

112,737

 

24,255

 

6,329

 

1,141

 

144,462

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

130,695

 

78,250

 

(82,180

)

33,643

 

160,408

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net income attributable to non-controlling interests

 

72,345

 

50

 

 

 

72,395

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to IGT PLC

 

58,350

 

78,200

 

(82,180

)

33,643

 

88,013

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share - diluted

 

0.29

 

 

 

 

 

 

 

0.43

 

Weighted-average shares - diluted

 

204,345

 

 

 

 

 

 

 

204,345

 

 


(a) Adjustments for income taxes are determined based on the statutory tax rate in effect in the respective jurisdiction where the adjustment originated.

 

19


 

INTERNATIONAL GAME TECHNOLOGY PLC

 

Select Financial Data

 

 

 

 

 

Constant

 

Key Performance Indicators

 

 

 

 

 

%

 

Period Ended June 30

 

Q2 ‘19

 

Q2 ‘18

 

FX

 

Period Ended June 30

 

Q2 ‘19

 

Q2 ‘18

 

Change

 

Gaming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

601

 

570

 

8%

 

Installed base units (end of period)

 

 

 

 

 

 

 

Gaming services

 

382

 

418

 

-6%

 

Casino

 

31,112

 

36,385

 

-14.5%

 

Terminal

 

279

 

307

 

-7%

 

VLT - Government sponsored (ex-Italy)

 

18,651

 

18,482

 

0.9%

 

Other

 

103

 

111

 

-5%

 

VLT - Italy supplier (B2B)

 

7,524

 

8,251

 

-8.8%

 

Product sales

 

219

 

152

 

46%

 

Total installed base units

 

57,287

 

63,118

 

-9.2%

 

Terminal

 

155

 

114

 

37%

 

Yield (average gross revenue per unit per day)

 

$

27.96

 

$

27.74

 

0.8%

 

Other

 

64

 

38

 

72%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional Italian network details:

 

 

 

 

 

 

 

Lottery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

531

 

542

 

0%

 

VLT - Operator (B2C)

 

10,929

 

10,991

 

-0.6%

 

Lottery services

 

495

 

499

 

2%

 

AWP

 

40,268

 

43,657

 

-7.8%

 

FMC

 

460

 

460

 

2%

 

 

 

 

 

 

 

 

 

Instant ticket & draw games

 

460

 

461

 

3%

 

Machine units shipped

 

 

 

 

 

 

 

Other services

 

0

 

(1

)

NM

 

New/expansion

 

1,138

 

2,535

 

-55.1%

 

LMA

 

36

 

39

 

-8%

 

Replacement

 

10,086

 

5,135

 

96.4%

 

Product sales

 

35

 

42

 

-15%

 

Total machines shipped

 

11,224

 

7,670

 

46.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

102

 

91

 

19%

 

Global lottery same-store revenue growth

 

 

 

 

 

 

 

Service revenue

 

102

 

90

 

20%

 

Instant ticket & draw games

 

 

 

 

 

4.6%

 

Product sales

 

0

 

1

 

NM

 

Multistate jackpots

 

 

 

 

 

22.2%

 

 

 

 

 

 

 

 

 

Total lottery same-store revenue growth (ex-Italy)

 

 

 

 

 

6.1%

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

1,234

 

1,202

 

5%

 

Italy lottery revenue growth

 

 

 

 

 

3.5%

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment total

 

327

 

313

 

7%

 

 

 

 

 

 

 

 

 

Purchase accounting

 

(48

)

(52

)

7%

 

 

 

 

 

 

 

 

 

Corporate support

 

(55

)

(52

)

-9%

 

 

 

 

 

 

 

 

 

Total

 

224

 

209

 

10%

 

 

 

 

 

 

 

 

 

 

20