XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Investment property:    
Land and improvements $ 35,845,388 $ 35,845,388
Building and improvements 83,440,195 82,935,141
Furniture and fixtures 10,248,757 10,457,932
Construction in progress 90,465 270,007
Gross investment property 129,624,805 129,508,468
Less accumulated depreciation (3,812,920) (2,905,386)
Net investment property 125,811,885 126,603,082
Investment in unconsolidated affiliated real estate entity 9,628,234 9,736,742
Cash and cash equivalents 4,094,932 6,726,475
Restricted cash 1,005,344 1,005,344
Accounts receivable and other assets 1,353,802 1,399,872
Total Assets 141,894,197 145,471,515
Liabilities and Stockholders’ Equity    
Mortgage payable, net 85,351,880 83,666,224
Accounts payable, accrued expenses and other liabilities 6,042,382 6,333,078
Subordinated advances - related party 14,059,036 14,012,553
Total Liabilities 105,453,298 104,011,855
Stockholders’ Equity:    
Preferred stock, $0.01 par value; 50.0 million shares authorized, none issued and outstanding
Common stock, $0.01 par value; 200.0 million shares authorized, 8.3 million shares issued and outstanding 82,839 83,064
Additional paid-in-capital 69,383,454 69,607,889
Accumulated deficit (42,749,147) (38,921,944)
Total Company’s Stockholders’ Equity 26,717,146 30,769,009
Noncontrolling interests 9,723,753 10,690,651
Total Stockholders’ Equity 36,440,899 41,459,660
Total Liabilities and Stockholders’ Equity $ 141,894,197 $ 145,471,515